TPG Inc.
NASDAQ:TPG
50.25 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||
| Current Assets: | |||||||||||||||||
| Cash & Cash Equivalents
| 821.971 | 808.017 | 1,164.491 | 1,121.009 | 1,104.04 | 665.188 | 1,224.484 | 897.619 | 936.321 | 1,112.581 | 1,058.894 | 1,185.256 | 1,464.113 | 978.1 | 1,787.432 | -861.925 | 861.925 |
| Short Term Investments
| 0 | 0 | 0 | 13.184 | -13.327 | 13.183 | 0 | -4.059 | -4.375 | 475.11 | 5,719.546 | 5,508.367 | 0 | 492.276 | 0 | 1,723.85 | 395.172 |
| Cash and Short Term Investments
| 821.971 | 808.017 | 1,164.491 | 1,134.193 | 1,090.713 | 678.371 | 1,224.484 | 893.56 | 931.946 | 1,112.581 | 6,778.44 | 6,693.623 | 1,464.113 | 972.729 | 1,787.432 | 861.925 | 1,257.097 |
| Net Receivables
| 308.046 | 447.012 | 0 | 314.953 | 278.109 | 418.977 | 209.941 | 175.753 | 193.142 | 202.639 | 178.917 | 248.134 | 207.819 | 185.321 | 146.515 | 0 | 220.067 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | -13.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,344.523 |
| Other Current Assets
| 0 | 73.422 | 0 | 13.184 | 13.327 | 69.581 | 0 | 0 | 0 | 23.809 | 1,016.621 | 1,014.035 | 0 | 23.995 | 1,396.248 | 0 | 949.351 |
| Total Current Assets
| 1,130.017 | 1,328.451 | 1,164.491 | 1,449.146 | 1,382.149 | 1,153.746 | 1,434.425 | 1,069.313 | 1,125.088 | 1,339.029 | 7,973.978 | 7,955.792 | 1,671.932 | 1,182.045 | 3,330.195 | 861.925 | 1,081.992 |
| Non-Current Assets: | |||||||||||||||||
| Property, Plant & Equipment, Net
| 586.158 | 297.955 | 0 | 0 | 0 | 309.288 | 0 | 0 | 0 | 154.41 | 0 | 0 | 0 | 157.467 | 161.927 | 0 | 179.6 |
| Goodwill
| 436.079 | 436.079 | 436.079 | 436.079 | 436.079 | 436.079 | 0 | 0 | 0 | 230.194 | 0 | 0 | 0 | 230.194 | 0 | 0 | 26.5 |
| Intangible Assets
| 507.081 | 533.707 | 566.844 | 594.4 | 621.956 | 649.508 | 0 | 0 | 0 | 136.187 | 0 | 0 | 0 | 164.551 | 0 | 0 | 1.146 |
| Goodwill and Intangible Assets
| 943.16 | 969.786 | 1,002.923 | 1,030.479 | 1,058.035 | 1,085.587 | 0 | 0 | 0 | 366.381 | 0 | 0 | 0 | 394.745 | 0 | 0 | 27.646 |
| Long Term Investments
| 7,578.844 | 7,503.281 | 0 | 6,938.373 | 6,834.809 | 6,724.112 | 5,308.316 | 5,795.218 | 5,530.841 | 4,854.758 | 5,725.828 | 5,515.798 | 6,347.314 | 5,616.77 | 6,914.993 | 0 | 4,394.432 |
| Tax Assets
| 0 | 352.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.681 | 0 | 0 | 0 | -7,753.658 | 0 | 0 | -77.542 |
| Other Non-Current Assets
| 1,075.845 | 283.621 | 0 | 653.26 | 664.456 | 96.939 | 0 | 0 | 0 | 1,458.705 | -5,725.828 | -5,515.798 | 0 | -6,011.515 | 0 | -861.925 | 367.526 |
| Total Non-Current Assets
| 10,184.007 | 9,206.658 | 1,002.923 | 8,622.112 | 8,557.3 | 8,215.926 | 5,308.316 | 5,795.218 | 5,530.841 | 6,834.254 | 5,725.828 | 5,515.798 | 6,347.314 | 157.467 | 7,076.92 | -861.925 | 4,969.204 |
| Total Assets
| 11,314.024 | 10,535.109 | 10,522.018 | 10,071.258 | 9,939.449 | 9,369.672 | 7,383.037 | 7,770.187 | 7,967.322 | 7,941.738 | 8,596.723 | 8,587.083 | 9,664.327 | 8,962.013 | 10,770.033 | 0 | 7,000.551 |
| Liabilities & Equity: | |||||||||||||||||
| Current Liabilities: | |||||||||||||||||
| Account Payables
| 240.003 | 45.606 | 439.131 | 403.719 | 277.802 | 42.565 | 259.85 | 185.984 | 149.751 | 44.186 | 225.263 | 201.95 | 186.75 | 134.351 | 330.894 | 0 | 71.951 |
| Short Term Debt
| 0 | 0 | 0 | 21.097 | 0 | 0 | 0 | 0 | 0 | 0 | 2.697 | 0 | 0 | 0 | 8.815 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 0 | -439.131 | 0 | -277.802 | -42.565 | 0 | 0 | -149.751 | -44.186 | -2.697 | 0 | 0 | -134.351 | -339.709 | 0 | -71.951 |
| Total Current Liabilities
| 240.003 | 45.606 | 847.311 | 424.816 | 277.802 | 185.74 | 259.85 | 185.984 | 149.751 | 98.171 | 225.263 | 201.95 | 186.75 | 961.35 | 443.682 | 0 | 953.698 |
| Non-Current Liabilities: | |||||||||||||||||
| Long Term Debt
| 2,095.173 | 1,583.311 | 0 | 1,229.379 | 1,229.23 | 1,220.372 | 443.822 | 444.901 | 444.733 | 444.566 | 444.398 | 444.035 | 443.972 | 0 | 416.629 | 0 | 490.629 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 5,480.133 | 5,314.203 | 0 | 5,110.847 | 5,136.099 | 4,514.5 | 0 | 0 | -294.982 | -444.566 | 4,806.43 | 3,876.16 | 0 | 0 | 8.815 | 0 | 0 |
| Total Non-Current Liabilities
| 7,575.306 | 6,897.514 | 0 | 6,340.226 | 6,365.329 | 5,734.872 | 443.822 | 444.901 | 149.751 | 444.566 | 5,250.828 | 4,320.195 | 443.972 | 0 | 425.444 | 0 | 490.629 |
| Total Liabilities
| 7,815.309 | 6,943.12 | 7,134.929 | 6,765.042 | 6,643.131 | 6,008.538 | 4,343.81 | 4,640.654 | 4,965.878 | 4,855.867 | 4,828.687 | 4,522.145 | 5,238.986 | 1,700.572 | 2,166.601 | 0 | 1,479.838 |
| Equity: | |||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.37 | 0.365 | 0.365 | 0.365 | 0.365 | 0.362 | 0.309 | 0.309 | 0.309 | 0.309 | 0.309 | 0.309 | 0.309 | 1,606.593 | 3,506.72 | 0 | 2,460.868 |
| Retained Earnings
| -227.114 | -186.983 | -156.694 | -118.513 | -59.52 | -34.681 | -7.564 | -3.663 | -13.981 | 2.724 | 0.459 | -4.789 | 41.257 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 2,460.868 | 0 |
| Other Total Stockholders Equity
| 1,049.823 | 970.719 | 879.489 | 832.373 | 779.513 | 613.476 | 542.398 | 531.512 | 522.888 | 506.639 | 498.712 | 489.293 | 479.854 | 0 | 0 | 2,259.834 | 0 |
| Total Shareholders Equity
| 823.079 | 784.101 | 723.16 | 714.225 | 720.358 | 579.157 | 535.143 | 528.158 | 509.216 | 509.672 | 499.48 | 484.813 | 521.42 | 1,606.593 | 3,506.72 | 4,720.702 | 2,460.868 |
| Total Equity
| 3,498.715 | 3,591.989 | 3,387.089 | 3,306.216 | 3,296.318 | 3,361.134 | 3,039.227 | 3,129.533 | 3,001.444 | 3,085.871 | 3,768.036 | 4,064.938 | 4,425.341 | 7,261.441 | 8,603.432 | 4,720.702 | 5,520.713 |
| Total Liabilities & Shareholders Equity
| 11,314.024 | 10,535.109 | 10,522.018 | 10,071.258 | 9,939.449 | 9,369.672 | 7,383.037 | 7,770.187 | 7,967.322 | 7,941.738 | 8,596.723 | 8,587.083 | 9,664.327 | 8,962.013 | 10,770.033 | 4,720.702 | 7,000.551 |