Tutor Perini Corporation
NYSE:TPC
33.24 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,082.816 | 1,127.47 | 1,048.987 | 1,021.471 | 1,060.705 | 1,021.751 | 776.3 | 906.648 | 1,070.926 | 861.027 | 952.154 | 1,036.77 | 1,178.222 | 1,219.243 | 1,207.595 | 1,349.516 | 1,442.091 | 1,276.427 | 1,250.729 | 1,177.725 | 1,189.345 | 1,125.275 | 958.487 | 1,183.284 | 1,123.137 | 1,120.085 | 1,028.156 | 1,193.068 | 1,199.505 | 1,247.274 | 1,117.361 | 1,246.599 | 1,332.978 | 1,308.13 | 1,085.369 | 1,200.83 | 1,340.739 | 1,312.438 | 1,066.465 | 1,201.877 | 1,250.689 | 1,084.51 | 955.233 | 1,099.291 | 1,030.388 | 1,053.065 | 992.928 | 1,114.198 | 1,099.393 | 985.346 | 912.534 | 1,114.76 | 1,166.41 | 819.858 | 615.289 | 687.953 | 731.806 | 914.376 | 865.075 | 1,082.167 | 1,168.769 | 1,382.748 | 1,518.282 | 1,602.928 | 1,412.635 | 1,388.387 | 1,256.336 | 1,246.716 | 1,242.666 | 1,151.62 | 987.356 | 944.332 | 773.282 | 712.462 | 612.763 | 603.226 | 380.314 | 378.384 | 371.553 | 398.46 | 467.743 | 495.808 | 480.304 | 500.652 | 295.855 | 286.336 | 291.26 | 262.559 | 232.805 | 268.307 | 321.37 | 362.52 | 417.476 | 421.222 | 352.178 | 345.819 | 309.991 | 251.948 | 197.902 | 243.3 | 244.9 | 279.5 | 256.6 | 277 | 251.3 | 278.2 | 229.4 | 280.2 | 328.2 | 388.9 | 327.2 | 343.1 | 340.7 | 316.5 | 270 | 298.1 | 233 | 307 | 263.1 | 289.7 | 304.8 | 243.1 | 174.4 | 219.3 | 274.8 | 348 | 258 | 297.1 | 289.6 | 238.1 | 246.1 | 291.2 | 265.2 | 222.6 | 213 | 274.1 | 294.3 | 241.5 | 201.4 | 276.9 | 220.4 | 223.9 | 176.4 | 184.8 | 239.7 | 229.7 | 194.8 | 206.1 | 209.6 | 168.3 | 157.3 | 218.8 | 208.5 | 199.5 | 174.8 | 203.2 | 211.9 |
Cost of Revenue
| 0 | 1,010.392 | 933.736 | 972.552 | 1,009.792 | 956.79 | 800.469 | 943.498 | 1,020.586 | 895.25 | 901.809 | 922.3 | 1,064.245 | 1,091.754 | 1,097.14 | 1,217.112 | 1,317.176 | 1,158.673 | 1,139.649 | 1,240.429 | 1,074.282 | 1,024.332 | 870.017 | 1,025.663 | 1,012.013 | 1,001.445 | 961.088 | 1,062.472 | 1,081.254 | 1,144.436 | 1,014.641 | 1,128.939 | 1,208.31 | 1,198.36 | 980.277 | 1,134.157 | 1,240.538 | 1,213.818 | 975.706 | 1,072.154 | 1,109.848 | 954.979 | 849.886 | 959.556 | 909.531 | 947.11 | 892.571 | 987.749 | 983.93 | 898.285 | 826.375 | 989.447 | 1,046.055 | 732.648 | 552.826 | 615.82 | 641.136 | 815.464 | 788.942 | 994.609 | 1,083.403 | 1,274.535 | 1,411.372 | 1,492.765 | 1,327.128 | 1,317.389 | 1,189.774 | 1,184.516 | 1,178.771 | 1,086.718 | 929.459 | 887.406 | 730.151 | 675.446 | 580.441 | 605.733 | 355.442 | 353.775 | 348.823 | 375.97 | 444.11 | 472.077 | 456.776 | 474.261 | 280.067 | 271.966 | 277.557 | 241.647 | 220.429 | 255.944 | 308.371 | 346.922 | 403.868 | 406.365 | 338.679 | 330.049 | 296.944 | 238.835 | 185.309 | 230.2 | 230.1 | 265.5 | 244.8 | 263.6 | 238 | 265.3 | 216.4 | 270 | 314.2 | 375.1 | 314.4 | 326.4 | 327.1 | 302.2 | 257.6 | 283.8 | 255.5 | 293.9 | 250.2 | 271.3 | 290 | 235 | 160.9 | 203.6 | 260.9 | 333.2 | 246.4 | 316.8 | 270.3 | 0 | 0 | 265.6 | 249.8 | 209.4 | 198.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,082.816 | 117.078 | 115.251 | 48.919 | 50.913 | 64.961 | -24.169 | -36.85 | 50.34 | -34.223 | 50.345 | 114.47 | 113.977 | 127.489 | 110.455 | 132.404 | 124.915 | 117.754 | 111.08 | -62.704 | 115.063 | 100.943 | 88.47 | 157.621 | 111.124 | 118.64 | 67.068 | 130.596 | 118.251 | 102.838 | 102.72 | 117.66 | 124.668 | 109.77 | 105.092 | 66.673 | 100.201 | 98.62 | 90.759 | 129.723 | 140.841 | 129.531 | 105.347 | 139.735 | 120.857 | 105.955 | 100.357 | 126.449 | 115.463 | 87.061 | 86.159 | 125.313 | 120.355 | 87.21 | 62.463 | 72.133 | 90.67 | 98.912 | 76.133 | 87.558 | 85.366 | 108.213 | 106.91 | 110.163 | 85.507 | 70.998 | 66.562 | 62.2 | 63.895 | 64.902 | 57.897 | 56.926 | 43.131 | 37.016 | 32.322 | -2.507 | 24.872 | 24.609 | 22.73 | 22.49 | 23.633 | 23.731 | 23.528 | 26.391 | 15.788 | 14.37 | 13.703 | 20.912 | 12.376 | 12.363 | 12.999 | 15.598 | 13.608 | 14.857 | 13.499 | 15.77 | 13.047 | 13.113 | 12.593 | 13.1 | 14.8 | 14 | 11.8 | 13.4 | 13.3 | 12.9 | 13 | 10.2 | 14 | 13.8 | 12.8 | 16.7 | 13.6 | 14.3 | 12.4 | 14.3 | -22.5 | 13.1 | 12.9 | 18.4 | 14.8 | 8.1 | 13.5 | 15.7 | 13.9 | 14.8 | 11.6 | -19.7 | 19.3 | 238.1 | 246.1 | 25.6 | 15.4 | 13.2 | 14.2 | 274.1 | 294.3 | 241.5 | 201.4 | 276.9 | 220.4 | 223.9 | 176.4 | 184.8 | 239.7 | 229.7 | 194.8 | 206.1 | 209.6 | 168.3 | 157.3 | 218.8 | 208.5 | 199.5 | 174.8 | 203.2 | 211.9 |
Gross Profit Ratio
| 1 | 0.104 | 0.11 | 0.048 | 0.048 | 0.064 | -0.031 | -0.041 | 0.047 | -0.04 | 0.053 | 0.11 | 0.097 | 0.105 | 0.091 | 0.098 | 0.087 | 0.092 | 0.089 | -0.053 | 0.097 | 0.09 | 0.092 | 0.133 | 0.099 | 0.106 | 0.065 | 0.109 | 0.099 | 0.082 | 0.092 | 0.094 | 0.094 | 0.084 | 0.097 | 0.056 | 0.075 | 0.075 | 0.085 | 0.108 | 0.113 | 0.119 | 0.11 | 0.127 | 0.117 | 0.101 | 0.101 | 0.113 | 0.105 | 0.088 | 0.094 | 0.112 | 0.103 | 0.106 | 0.102 | 0.105 | 0.124 | 0.108 | 0.088 | 0.081 | 0.073 | 0.078 | 0.07 | 0.069 | 0.061 | 0.051 | 0.053 | 0.05 | 0.051 | 0.056 | 0.059 | 0.06 | 0.056 | 0.052 | 0.053 | -0.004 | 0.065 | 0.065 | 0.061 | 0.056 | 0.051 | 0.048 | 0.049 | 0.053 | 0.053 | 0.05 | 0.047 | 0.08 | 0.053 | 0.046 | 0.04 | 0.043 | 0.033 | 0.035 | 0.038 | 0.046 | 0.042 | 0.052 | 0.064 | 0.054 | 0.06 | 0.05 | 0.046 | 0.048 | 0.053 | 0.046 | 0.057 | 0.036 | 0.043 | 0.035 | 0.039 | 0.049 | 0.04 | 0.045 | 0.046 | 0.048 | -0.097 | 0.043 | 0.049 | 0.064 | 0.049 | 0.033 | 0.077 | 0.072 | 0.051 | 0.043 | 0.045 | -0.066 | 0.067 | 1 | 1 | 0.088 | 0.058 | 0.059 | 0.067 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 80.979 | 76.585 | 66.445 | 71.393 | 63.479 | 62.573 | 57.776 | 60.561 | 57.232 | 56.331 | 60.252 | 58.216 | 61.884 | 58.736 | 60.751 | 58.004 | 41.894 | 60.058 | 63.853 | 31.442 | 67.12 | 62.797 | 65.557 | 66.941 | 63.818 | 63.825 | 67.993 | 71.253 | 69.179 | 68.793 | 65.703 | 65.61 | 63.749 | 60.941 | 64.97 | 51.199 | 61.227 | 67.739 | 70.675 | 65.327 | 70.487 | 64.088 | 63.85 | 69.56 | 62.763 | 66.481 | 64.278 | 65.725 | 60.787 | 64.661 | 69.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.396 | 24.181 | 25.157 | 0 | 26.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.187 | 6.879 | 7.066 | 8.644 | 7.019 | 6.602 | 5.796 | 6.918 | 5.767 | 6.071 | 6.221 | 6.7 | 7.4 | 6.3 | 6.4 | 8.3 | 6.1 | 7.4 | 6.9 | 8.5 | 7.2 | 8.1 | 6.8 | 89.3 | 8 | 8.5 | 8.1 | 10.1 | 9 | 9 | 9.1 | 12.8 | 10 | 10.4 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 80.979 | 76.585 | 66.445 | 71.393 | 63.479 | 62.573 | 57.776 | 60.561 | 57.232 | 56.331 | 60.252 | 58.216 | 61.884 | 58.736 | 60.751 | 58.004 | 41.894 | 60.058 | 63.853 | 31.442 | 67.12 | 62.797 | 65.557 | 66.941 | 63.818 | 63.825 | 67.993 | 71.253 | 69.179 | 68.793 | 65.703 | 65.61 | 63.749 | 60.941 | 64.97 | 51.199 | 61.227 | 67.739 | 70.675 | 65.327 | 70.487 | 64.088 | 63.85 | 69.56 | 62.763 | 66.481 | 64.278 | 65.725 | 60.787 | 64.661 | 69.196 | 74.521 | 58.319 | 50.175 | 43.95 | 39.789 | 40.71 | 43.061 | 41.976 | 44.87 | 42.905 | 44.453 | 44.276 | 44.757 | 33.244 | 28.398 | 27.599 | 28.179 | 30.396 | 24.181 | 25.157 | 25.921 | 26.181 | 28.543 | 17.871 | 20.769 | 14.71 | 12.939 | 13.333 | 11.329 | 12.912 | 9.065 | 9.743 | 12.053 | 9.037 | 9.864 | 8.808 | 11.638 | 8.187 | 6.879 | 7.066 | 8.644 | 7.019 | 6.602 | 5.796 | 6.918 | 5.767 | 6.071 | 6.221 | 6.7 | 7.4 | 6.3 | 6.4 | 8.3 | 6.1 | 7.4 | 6.9 | 8.5 | 7.2 | 8.1 | 6.8 | 89.3 | 8 | 8.5 | 8.1 | 10.1 | 9 | 9 | 9.1 | 12.8 | 10 | 10.4 | 9.8 | 13.5 | 10.8 | 10.9 | 9 | 10.4 | 10.8 | 0 | 0 | 16.8 | 10.1 | 11.3 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 5.838 | 5.311 | 4.758 | 2.967 | 3.058 | 6.417 | 1.618 | 0.397 | 1.02 | 3.697 | 0.862 | -0.464 | 1.431 | 0.175 | -3.489 | -8.048 | -0.797 | 0.481 | 3.671 | 1.674 | 0.9 | 0.422 | 0.517 | 1.909 | 1.05 | 0.78 | 1.508 | 0.967 | 40.99 | 0.417 | 1.763 | 2.048 | 2.485 | 0.682 | 7.192 | 5.916 | 0.1 | -0.754 | 6.915 | -0.441 | -6.974 | -3.373 | -5.026 | -9.488 | -3.234 | -0.827 | -1.176 | 0.545 | 1.082 | -2.308 | 226.965 | 0 | 0 | 0 | 165.536 | 0 | 0 | 0 | 176.504 | 0 | 0 | 0 | 358.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.579 | 0.558 | 0.557 | 0.497 | 1.1 | 0.7 | 0.8 | 0.8 | -0.1 | 0.6 | 0.6 | 0.5 | -0.2 | 0.8 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 1 | 0.5 | 0.6 | 0.7 | 0.7 | 0.9 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 0.7 | 1.6 | 1.6 | 0 | 0 | 1.9 | 1.8 | 1.7 | 1.8 | -1,018.4 | 0 | 0 | 0 | -877 | 0 | 0 | 0 | -834 | 0 | 0 | 0 | -723.6 | 0 | 0 | 0 | -787.8 | 0 | 0 | 0 | -810.2 | 0 |
Operating Expenses
| 80.979 | 76.585 | 66.445 | 71.393 | 63.479 | 62.573 | 57.776 | 60.561 | 57.232 | 56.331 | 60.252 | 58.216 | 61.884 | 58.736 | 60.751 | 58.004 | 41.894 | 60.058 | 63.853 | 31.442 | 67.12 | 62.797 | 65.557 | 66.941 | 63.818 | 63.825 | 67.993 | 71.253 | 69.179 | 68.793 | 65.703 | 65.61 | 63.749 | 60.941 | 64.97 | 51.199 | 61.227 | 67.739 | 70.675 | 65.327 | 70.487 | 64.088 | 63.85 | 69.56 | 62.763 | 66.481 | 64.278 | 65.725 | 60.787 | 64.661 | 69.196 | 74.521 | 58.319 | 50.175 | 43.95 | 39.789 | 40.71 | 43.061 | 41.976 | 44.87 | 42.905 | 44.453 | 44.276 | 44.757 | 33.244 | 28.398 | 27.599 | 28.179 | 30.396 | 24.181 | 25.157 | 25.921 | 26.181 | 28.543 | 17.871 | 12.816 | 14.71 | 12.939 | 13.333 | 11.329 | 12.912 | 9.065 | 9.743 | 12.053 | 9.037 | 9.864 | 8.808 | 11.638 | 8.187 | 6.879 | 7.066 | 8.644 | 7.019 | 6.602 | 5.796 | 7.497 | 6.325 | 6.628 | 6.718 | 7.8 | 8.1 | 7.1 | 7.2 | 8.2 | 6.7 | 8 | 7.4 | 8.3 | 8 | 8.7 | 7.5 | 90 | 8.6 | 9.1 | 8.8 | 11.1 | 9.5 | 9.6 | 9.8 | 13.5 | 10.9 | 11 | 10.5 | 14.3 | 11.7 | 11.8 | 9.7 | 12 | 12.4 | 0 | 0 | 18.7 | 11.9 | 13 | 12.1 | -1,018.4 | 0 | 0 | 0 | -877 | 0 | 0 | 0 | -834 | 0 | 0 | 0 | -723.6 | 0 | 0 | 0 | -787.8 | 0 | 0 | 0 | -810.2 | 0 |
Operating Income
| -106.807 | 40.493 | 48.806 | -22.474 | -12.566 | 2.388 | -81.945 | -97.411 | -6.902 | -90.554 | -6.606 | 56.254 | 52.093 | 68.753 | 49.704 | 74.4 | 83.021 | 57.696 | 47.227 | -94.146 | 47.943 | -341.717 | 22.913 | 90.68 | 47.306 | 54.815 | -0.925 | 59.343 | 49.072 | 34.045 | 37.017 | 52.05 | 60.919 | 48.829 | 40.122 | 15.474 | 38.974 | 30.881 | 20.084 | 64.396 | 70.354 | 65.443 | 41.497 | 70.175 | 58.094 | 39.474 | 36.079 | 60.724 | 54.676 | -354.174 | 16.963 | 50.792 | 62.036 | 37.035 | 18.513 | 32.344 | 49.96 | 55.851 | 34.157 | 42.688 | 42.461 | 63.76 | 62.634 | -159.072 | 52.263 | 42.6 | 38.963 | 34.021 | 33.499 | 40.721 | 32.74 | 31.005 | 16.95 | 8.473 | 14.451 | -23.276 | 10.162 | 11.67 | 9.397 | 11.161 | 10.721 | 14.666 | 13.785 | 14.338 | 6.751 | 4.506 | 4.895 | 9.274 | 4.189 | 5.484 | 5.933 | 6.954 | 6.589 | 8.255 | 7.703 | 8.273 | 6.722 | 6.485 | 5.875 | 5.3 | 6.7 | 6.9 | 4.6 | 5.2 | 6.6 | 4.9 | 5.6 | 1.9 | 6 | 5.1 | 5.3 | -73.3 | 5 | 5.2 | 3.6 | 3.2 | -32 | 3.5 | 3.1 | 4.9 | 3.9 | -2.9 | 3 | 1.4 | 2.2 | 3 | 1.9 | -31.7 | 6.9 | 238.1 | 246.1 | 6.9 | 3.5 | 0.2 | 2.1 | -744.3 | 294.3 | 241.5 | 201.4 | -600.1 | 220.4 | 223.9 | 176.4 | -649.2 | 239.7 | 229.7 | 194.8 | -517.5 | 209.6 | 168.3 | 157.3 | -569 | 208.5 | 199.5 | 174.8 | -607 | 211.9 |
Operating Income Ratio
| -0.099 | 0.036 | 0.047 | -0.022 | -0.012 | 0.002 | -0.106 | -0.107 | -0.006 | -0.105 | -0.007 | 0.054 | 0.044 | 0.056 | 0.041 | 0.055 | 0.058 | 0.045 | 0.038 | -0.08 | 0.04 | -0.304 | 0.024 | 0.077 | 0.042 | 0.049 | -0.001 | 0.05 | 0.041 | 0.027 | 0.033 | 0.042 | 0.046 | 0.037 | 0.037 | 0.013 | 0.029 | 0.024 | 0.019 | 0.054 | 0.056 | 0.06 | 0.043 | 0.064 | 0.056 | 0.037 | 0.036 | 0.055 | 0.05 | -0.359 | 0.019 | 0.046 | 0.053 | 0.045 | 0.03 | 0.047 | 0.068 | 0.061 | 0.039 | 0.039 | 0.036 | 0.046 | 0.041 | -0.099 | 0.037 | 0.031 | 0.031 | 0.027 | 0.027 | 0.035 | 0.033 | 0.033 | 0.022 | 0.012 | 0.024 | -0.039 | 0.027 | 0.031 | 0.025 | 0.028 | 0.023 | 0.03 | 0.029 | 0.029 | 0.023 | 0.016 | 0.017 | 0.035 | 0.018 | 0.02 | 0.018 | 0.019 | 0.016 | 0.02 | 0.022 | 0.024 | 0.022 | 0.026 | 0.03 | 0.022 | 0.027 | 0.025 | 0.018 | 0.019 | 0.026 | 0.018 | 0.024 | 0.007 | 0.018 | 0.013 | 0.016 | -0.214 | 0.015 | 0.016 | 0.013 | 0.011 | -0.137 | 0.011 | 0.012 | 0.017 | 0.013 | -0.012 | 0.017 | 0.006 | 0.008 | 0.009 | 0.007 | -0.107 | 0.024 | 1 | 1 | 0.024 | 0.013 | 0.001 | 0.01 | -2.715 | 1 | 1 | 1 | -2.167 | 1 | 1 | 1 | -3.513 | 1 | 1 | 1 | -2.511 | 1 | 1 | 1 | -2.601 | 1 | 1 | 1 | -2.987 | 1 |
Total Other Income Expenses Net
| -16.736 | -17.246 | -13.996 | -16.557 | 2.967 | 3.058 | -15.096 | -18.309 | -16.608 | -15.184 | -16.096 | 0.862 | -0.464 | 1.431 | 0.175 | -3.489 | -17.145 | -0.797 | 0.481 | 3.671 | 1.674 | -378.963 | 0.422 | 0.517 | 1.909 | 1.05 | 0.78 | 1.508 | 0.967 | 33.938 | 0.417 | 1.763 | 2.048 | 2.485 | 0.682 | 7.192 | 5.916 | 0.1 | -0.754 | -2.305 | -0.441 | -6.974 | -3.373 | -5.026 | -9.488 | -3.234 | -0.827 | -1.176 | 0.545 | -375.492 | -2.308 | -2.227 | 5.863 | 1.232 | -0.447 | -1.881 | 0.358 | -1.102 | 0.345 | -1.261 | 0.474 | 0.619 | 1.266 | -234.514 | 2.657 | 2.535 | 1.505 | -8.031 | 4.425 | 2.8 | 2.356 | 1.27 | 0.638 | 0.25 | 0.423 | 1.609 | 0.029 | -0.524 | -0.143 | -0.764 | -0.688 | -1.407 | -1.844 | 1.863 | -0.146 | -0.108 | -0.174 | -0.16 | 0.042 | -0.074 | -0.328 | -0.16 | -0.067 | -0.022 | 0.022 | 0.345 | -0.05 | 0.348 | 0.306 | 1.1 | 0 | -0.6 | -0.4 | -2.3 | -0.4 | -0.1 | -0.3 | -0.5 | -0.2 | -0.3 | -0.6 | -0.1 | -2.6 | -2.9 | -0.3 | 0.9 | -0.3 | -0.1 | 0.3 | -0.2 | -0.1 | -0.1 | -0.4 | 0.3 | 0.2 | -0.4 | 5.1 | 0.2 | -1.2 | 0 | 0 | -3.7 | 0.1 | 3.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -123.543 | 23.247 | 34.81 | -39.031 | -29.912 | -16.57 | -97.041 | -115.72 | -23.51 | -105.738 | -22.702 | 40.532 | 34.935 | 52.246 | 32.069 | 53.212 | 49.36 | 40.435 | 31.272 | -106.717 | 32.312 | -358.339 | 6.91 | 75.152 | 32.804 | 39.867 | -15.21 | 45.193 | 34.396 | 52.516 | 21.87 | 38.685 | 47.926 | 35.78 | 26.724 | 11.687 | 33.955 | 19.992 | 8.205 | 53.917 | 58.616 | 47.612 | 27.293 | 53.507 | 37.035 | 25.157 | 23.916 | 48.098 | 44.182 | -363.695 | 3.573 | 38.788 | 56.333 | 31.015 | 10.911 | 26.253 | 48.729 | 51.505 | 32.981 | 40.007 | 40.948 | 61.515 | 62.67 | -158.58 | 53.876 | 44.741 | 40.113 | 39.381 | 37.518 | 43.09 | 34.406 | 31.35 | 16.609 | 7.803 | 13.927 | -22.579 | 9.773 | 10.847 | 8.88 | 10.199 | 9.835 | 13.142 | 11.75 | 15.899 | 6.361 | 4.143 | 4.519 | 8.775 | 3.844 | 5.051 | 5.205 | 6.396 | 6.083 | 7.669 | 7.12 | 7.848 | 6.008 | 6.009 | 4.473 | 4.6 | 0 | 4.6 | 2.6 | 2.9 | 4.1 | 3.3 | 2.4 | -1.2 | 3.1 | 2.4 | 2 | -76.2 | 2.4 | 2.3 | 1.6 | 1.6 | -34.6 | 1.5 | 1.3 | 2 | 1.7 | -4.4 | 1.3 | -0.3 | 1.1 | 1.6 | 5.8 | -34.1 | 4 | 0 | 0 | 1.2 | 1.5 | 0.4 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.114 | 0.021 | 0.033 | -0.038 | -0.028 | -0.016 | -0.125 | -0.128 | -0.022 | -0.123 | -0.024 | 0.039 | 0.03 | 0.043 | 0.027 | 0.039 | 0.034 | 0.032 | 0.025 | -0.091 | 0.027 | -0.318 | 0.007 | 0.064 | 0.029 | 0.036 | -0.015 | 0.038 | 0.029 | 0.042 | 0.02 | 0.031 | 0.036 | 0.027 | 0.025 | 0.01 | 0.025 | 0.015 | 0.008 | 0.045 | 0.047 | 0.044 | 0.029 | 0.049 | 0.036 | 0.024 | 0.024 | 0.043 | 0.04 | -0.369 | 0.004 | 0.035 | 0.048 | 0.038 | 0.018 | 0.038 | 0.067 | 0.056 | 0.038 | 0.037 | 0.035 | 0.044 | 0.041 | -0.099 | 0.038 | 0.032 | 0.032 | 0.032 | 0.03 | 0.037 | 0.035 | 0.033 | 0.021 | 0.011 | 0.023 | -0.037 | 0.026 | 0.029 | 0.024 | 0.026 | 0.021 | 0.027 | 0.024 | 0.032 | 0.022 | 0.014 | 0.016 | 0.033 | 0.017 | 0.019 | 0.016 | 0.018 | 0.015 | 0.018 | 0.02 | 0.023 | 0.019 | 0.024 | 0.023 | 0.019 | 0 | 0.016 | 0.01 | 0.01 | 0.016 | 0.012 | 0.01 | -0.004 | 0.009 | 0.006 | 0.006 | -0.222 | 0.007 | 0.007 | 0.006 | 0.005 | -0.148 | 0.005 | 0.005 | 0.007 | 0.006 | -0.018 | 0.007 | -0.001 | 0.004 | 0.005 | 0.022 | -0.115 | 0.014 | 0 | 0 | 0.004 | 0.006 | 0.002 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -22.681 | 7.278 | 7.308 | -2.953 | -4.086 | 0.194 | -48.112 | -28.051 | 0.56 | -43.718 | -3.889 | -0.661 | 8.694 | 10.635 | 6.964 | 7.195 | 0.037 | 9.576 | 5.134 | -30.488 | 5.591 | -42.9 | 2.188 | 19.761 | 7.368 | 11.971 | -4.268 | -37.654 | 9.096 | 19.883 | 8.106 | 8.425 | 19.125 | 14.419 | 11.324 | 2.975 | 14.278 | 8.215 | 3.079 | 26.195 | 22.886 | 19.067 | 11.354 | 20.248 | 13.276 | 9.679 | 9.116 | 6.463 | 1.591 | -15.272 | 4.776 | 14.74 | 20.856 | 11.321 | 3.982 | 7.344 | 17.796 | 18.78 | 12.048 | 7.508 | 14.264 | 22.618 | 23.689 | 4.376 | 19.77 | 16.184 | 14.96 | 16.509 | 13.507 | 15.512 | 11.753 | 12.048 | 7.026 | 3.242 | 5.837 | -8.666 | 3.821 | 4.387 | 3.33 | 4.019 | 3.405 | 0.966 | 0.529 | -6.686 | -0.035 | 0.525 | -6.9 | 0.25 | 0.2 | 0.361 | -0.01 | 0.558 | 0.24 | 0.31 | 0.3 | 0.487 | 0.07 | 0.1 | -0.7 | -0.1 | 2.1 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.3 | -3.9 | 0.6 | 0.4 | 0.8 | 0.7 | -1.8 | 0.5 | -1.1 | 0.4 | 0.6 | 5.1 | -11.9 | 1.3 | -1 | -1.5 | 0.2 | 0.7 | -0.3 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -100.862 | 0.812 | 15.76 | -47.529 | -36.896 | -37.534 | -48.929 | -87.669 | -24.07 | -62.02 | -18.813 | 29.332 | 15.394 | 31.165 | 16.034 | 35.495 | 36.819 | 18.709 | 17.371 | -86.117 | 19.313 | -320.53 | -0.356 | 49.405 | 21.272 | 24.883 | -12.124 | 80.938 | 23.584 | 30.096 | 13.764 | 30.261 | 28.801 | 21.361 | 15.4 | 8.712 | 19.677 | 11.777 | 5.126 | 27.722 | 35.73 | 28.545 | 15.939 | 33.259 | 23.759 | 15.478 | 14.8 | 41.635 | 42.591 | -348.423 | -1.203 | 24.048 | 35.477 | 19.694 | 6.929 | 18.909 | 30.933 | 32.725 | 20.933 | 32.499 | 26.684 | 38.897 | 38.981 | -162.956 | 34.106 | 28.557 | 25.153 | 22.872 | 24.011 | 27.578 | 22.653 | 19.302 | 9.583 | 4.24 | 7.992 | -13.913 | 5.655 | 6.163 | 5.253 | 5.883 | 6.133 | 11.879 | 10.924 | 22.288 | 6.088 | 3.101 | 10.888 | 7.994 | 3.112 | 4.159 | 4.684 | 6.396 | 5.311 | 6.828 | 6.289 | 7.361 | 5.938 | 5.909 | 5.173 | 4.7 | 4.6 | -95.3 | 2.4 | 2.6 | 3.8 | 3.2 | 2.2 | -1.7 | 2.9 | 2.3 | 1.9 | -76.4 | 2.3 | 2 | 1.5 | 1.3 | -30.7 | 0.9 | 0.9 | 1.2 | 1 | -2.6 | 0.8 | 0.8 | 0.7 | 1 | 0.7 | -22.2 | 2.7 | 1 | 1.5 | 1 | 0.8 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.093 | 0.001 | 0.015 | -0.047 | -0.035 | -0.037 | -0.063 | -0.097 | -0.022 | -0.072 | -0.02 | 0.028 | 0.013 | 0.026 | 0.013 | 0.026 | 0.026 | 0.015 | 0.014 | -0.073 | 0.016 | -0.285 | -0 | 0.042 | 0.019 | 0.022 | -0.012 | 0.068 | 0.02 | 0.024 | 0.012 | 0.024 | 0.022 | 0.016 | 0.014 | 0.007 | 0.015 | 0.009 | 0.005 | 0.023 | 0.029 | 0.026 | 0.017 | 0.03 | 0.023 | 0.015 | 0.015 | 0.037 | 0.039 | -0.354 | -0.001 | 0.022 | 0.03 | 0.024 | 0.011 | 0.027 | 0.042 | 0.036 | 0.024 | 0.03 | 0.023 | 0.028 | 0.026 | -0.102 | 0.024 | 0.021 | 0.02 | 0.018 | 0.019 | 0.024 | 0.023 | 0.02 | 0.012 | 0.006 | 0.013 | -0.023 | 0.015 | 0.016 | 0.014 | 0.015 | 0.013 | 0.024 | 0.023 | 0.045 | 0.021 | 0.011 | 0.037 | 0.03 | 0.013 | 0.016 | 0.015 | 0.018 | 0.013 | 0.016 | 0.018 | 0.021 | 0.019 | 0.023 | 0.026 | 0.019 | 0.019 | -0.341 | 0.009 | 0.009 | 0.015 | 0.012 | 0.01 | -0.006 | 0.009 | 0.006 | 0.006 | -0.223 | 0.007 | 0.006 | 0.006 | 0.004 | -0.132 | 0.003 | 0.003 | 0.004 | 0.003 | -0.011 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | -0.075 | 0.009 | 0.004 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -1.92 | 0.016 | 0.3 | -0.91 | -0.71 | -0.72 | -0.95 | -1.7 | -0.47 | -1.21 | -0.37 | 0.57 | 0.3 | 0.61 | 0.31 | 0.7 | 0.72 | 0.37 | 0.35 | -1.71 | 0.38 | -6.38 | -0.007 | 0.99 | 0.43 | 0.5 | -0.24 | 1.63 | 0.47 | 0.61 | 0.28 | 0.62 | 0.59 | 0.43 | 0.31 | 0.18 | 0.4 | 0.24 | 0.11 | 0.57 | 0.74 | 0.59 | 0.33 | 0.69 | 0.5 | 0.32 | 0.31 | 0.88 | 0.9 | -7.35 | -0.025 | 0.51 | 0.75 | 0.42 | 0.15 | 0.4 | 0.65 | 0.67 | 0.43 | 0.66 | 0.55 | 0.8 | 0.8 | -3.36 | 1.03 | 1.05 | 0.93 | 0.84 | 0.89 | 1.03 | 0.85 | 0.72 | 0.36 | 0.16 | 0.31 | -0.53 | 0.22 | 0.24 | 0.21 | 0.24 | 0.26 | 0.51 | 0.47 | 0.98 | 0.29 | 0.43 | 0.48 | 0.38 | 0.14 | 0.18 | 0.21 | 0.28 | 0.23 | 0.3 | 0.28 | 0.33 | 0.24 | 0.24 | 0.54 | 0.75 | 0.53 | -17.23 | 0.16 | 0.46 | 0.42 | 0.31 | 0.15 | -0.33 | 0.3 | 0.19 | 0.15 | -15.6 | 0.37 | 0.31 | 0.2 | 0.27 | -6.61 | 0.08 | 0.08 | 0.27 | 0.1 | -0.73 | 0.06 | 0.18 | 0.04 | 0.1 | 0.05 | -5.35 | 0.53 | 0.1 | 0.25 | 0.26 | 0.07 | 0.03 | 0.05 | 0 | 0.1 | 0.1 | 0.26 | 0 | 0.6 | 0.97 | 0.91 | 0 | 0.62 | 1.14 | 0.96 | 0 | 0.44 | 0.5 | 0.5 | 0 | 0.25 | 0.1 | 0.4 | 0 | -3.11 |
EPS Diluted
| -1.92 | 0.015 | 0.3 | -0.91 | -0.71 | -0.72 | -0.95 | -1.7 | -0.47 | -1.21 | -0.37 | 0.57 | 0.3 | 0.61 | 0.31 | 0.69 | 0.72 | 0.37 | 0.34 | -1.71 | 0.38 | -6.38 | -0.007 | 0.98 | 0.42 | 0.49 | -0.24 | 1.6 | 0.47 | 0.59 | 0.27 | 0.6 | 0.57 | 0.43 | 0.31 | 0.18 | 0.4 | 0.24 | 0.1 | 0.56 | 0.73 | 0.58 | 0.33 | 0.68 | 0.49 | 0.32 | 0.31 | 0.86 | 0.88 | -7.35 | -0.025 | 0.51 | 0.74 | 0.41 | 0.14 | 0.4 | 0.65 | 0.66 | 0.42 | 0.66 | 0.54 | 0.79 | 0.8 | -3.32 | 1.01 | 1.03 | 0.91 | 0.83 | 0.87 | 1.01 | 0.84 | 0.71 | 0.36 | 0.16 | 0.3 | -0.52 | 0.22 | 0.24 | 0.2 | 0.24 | 0.25 | 0.48 | 0.44 | 0.91 | 0.28 | 0.41 | 0.48 | 0.38 | 0.14 | 0.18 | 0.2 | 0.27 | 0.22 | 0.29 | 0.28 | 0.33 | 0.24 | 0.24 | 0.54 | 0.75 | 0.53 | -17.23 | 0.16 | 0.46 | 0.42 | 0.31 | 0.15 | -0.31 | 0.3 | 0.19 | 0.15 | -14.82 | 0.37 | 0.31 | 0.2 | 0.27 | -6.61 | 0.08 | 0.08 | 0.27 | 0.1 | -0.73 | 0.06 | 0.18 | 0.04 | 0.1 | 0.05 | -5.31 | 0.53 | 0.1 | 0.25 | 0.26 | 0.07 | 0.03 | 0.05 | 0 | 0.1 | 0.1 | 0.26 | 0 | 0.6 | 0.97 | 0.91 | 0 | 0.62 | 1.14 | 0.96 | 0 | 0.44 | 0.5 | 0.5 | 0 | 0.25 | 0.1 | 0.4 | 0 | -3.11 |
EBITDA
| -106.807 | 54.499 | 62.388 | -9.23 | 1.154 | 15.792 | -65.12 | -95.793 | 8.631 | -71.651 | 13.632 | 57.116 | 81.303 | 105.062 | 76.374 | 70.911 | 105.087 | 82.237 | 69.897 | -90.475 | 65.23 | 53.047 | 36.486 | 91.197 | 61.074 | 66.287 | 9.491 | 60.851 | 59.237 | 84.09 | 57.012 | 53.813 | 78.848 | 65.703 | 55.3 | 22.666 | 55.984 | 41.821 | 29.924 | 79.455 | 82 | 73.888 | 52.783 | 65.149 | 62.806 | 50.013 | 49.045 | 59.548 | 54.676 | 22.4 | 32.753 | 68.829 | 62.036 | 45.977 | 26.556 | 40.35 | 57.399 | 63.71 | 42.187 | 51.462 | 51.562 | 74.177 | 72.849 | 101.403 | 55.626 | 42.665 | 40.032 | 44.655 | 31.635 | 40.472 | 33.612 | 32.257 | 18.58 | 10.887 | 16.501 | -14.411 | 11.517 | 12.332 | 12.2 | 13.072 | 12.552 | 17.191 | 17.349 | 13.34 | 7.754 | 5.449 | 5.901 | 10.327 | 4.867 | 6.26 | 7.148 | 7.811 | 7.347 | 8.909 | 8.263 | 8.507 | 7.33 | 6.694 | 6.066 | 5.3 | 7.4 | 8.3 | 5.8 | 5.1 | 7.6 | 5.6 | 6.4 | 2.2 | 7 | 6 | 6.6 | -72.5 | 5.6 | 5.8 | 4.6 | 3.3 | -31.2 | 4.2 | 3.5 | 5.8 | 5 | -2.2 | 4.1 | 1.9 | 2.9 | 4.5 | -2.5 | -30.3 | 9.7 | 238.1 | 246.1 | 12.5 | 5.2 | -1.3 | 2.6 | -744.3 | 294.3 | 241.5 | 201.4 | -600.1 | 220.4 | 223.9 | 176.4 | -649.2 | 239.7 | 229.7 | 194.8 | -517.5 | 209.6 | 168.3 | 157.3 | -569 | 208.5 | 199.5 | 174.8 | -607 | 211.9 |
EBITDA Ratio
| -0.099 | 0.048 | 0.059 | -0.009 | 0.001 | 0.015 | -0.084 | -0.106 | 0.008 | -0.083 | 0.014 | 0.055 | 0.069 | 0.086 | 0.063 | 0.053 | 0.073 | 0.064 | 0.056 | -0.077 | 0.055 | 0.047 | 0.038 | 0.077 | 0.054 | 0.059 | 0.009 | 0.051 | 0.049 | 0.067 | 0.051 | 0.043 | 0.059 | 0.05 | 0.051 | 0.019 | 0.042 | 0.032 | 0.028 | 0.066 | 0.066 | 0.068 | 0.055 | 0.059 | 0.061 | 0.047 | 0.049 | 0.053 | 0.05 | 0.023 | 0.036 | 0.062 | 0.053 | 0.056 | 0.043 | 0.059 | 0.078 | 0.07 | 0.049 | 0.048 | 0.044 | 0.054 | 0.048 | 0.063 | 0.039 | 0.031 | 0.032 | 0.036 | 0.025 | 0.035 | 0.034 | 0.034 | 0.024 | 0.015 | 0.027 | -0.024 | 0.03 | 0.033 | 0.033 | 0.033 | 0.027 | 0.035 | 0.036 | 0.027 | 0.026 | 0.019 | 0.02 | 0.039 | 0.021 | 0.023 | 0.022 | 0.022 | 0.018 | 0.021 | 0.023 | 0.025 | 0.024 | 0.027 | 0.031 | 0.022 | 0.03 | 0.03 | 0.023 | 0.018 | 0.03 | 0.02 | 0.028 | 0.008 | 0.021 | 0.015 | 0.02 | -0.211 | 0.016 | 0.018 | 0.017 | 0.011 | -0.134 | 0.014 | 0.013 | 0.02 | 0.016 | -0.009 | 0.024 | 0.009 | 0.011 | 0.013 | -0.01 | -0.102 | 0.033 | 1 | 1 | 0.043 | 0.02 | -0.006 | 0.012 | -2.715 | 1 | 1 | 1 | -2.167 | 1 | 1 | 1 | -3.513 | 1 | 1 | 1 | -2.511 | 1 | 1 | 1 | -2.601 | 1 | 1 | 1 | -2.987 | 1 |