Tutor Perini Corporation
NYSE:TPC
30.51 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 287.403 | 279.489 | 373.053 | 394.68 | 290.008 | 263.545 | 282.695 | 259.351 | 323.2 | 309.267 | 316.499 | 202.197 | 187.535 | 231.129 | 318.72 | 374.289 | 348.366 | 182.599 | 198.122 | 193.685 | 207.13 | 149.881 | 101.482 | 116.075 | 118.258 | 138.569 | 174.34 | 192.868 | 221.878 | 172.927 | 104.817 | 146.103 | 170.744 | 93.622 | 90.582 | 75.452 | 96.894 | 106.917 | 145.958 | 135.583 | 137.228 | 139.858 | 133.064 | 119.923 | 127.902 | 142.678 | 132.318 | 168.056 | 180.777 | 185.386 | 190.414 | 204.24 | 273.321 | 420.978 | 367.106 | 471.378 | 213.077 | 303.212 | 256.927 | 348.309 | 335.739 | 450.921 | 458.621 | 386.172 | 400.689 | 416.654 | 349.749 | 459.188 | 361.84 | 342.971 | 242.257 | 225.504 | 123.817 | 88.73 | 107.677 | 139.848 | 100.099 | 94.573 | 86.476 | 136.305 | 102.112 | 89.327 | 48.732 | 67.823 | 45.376 | 46.028 | 69.116 | 47.031 | 7.535 | 12.793 | 16.635 | 28.015 | 28.018 | 32.569 | 33.527 | 59.515 | 38.615 | 12.049 | 46.933 | 58.2 | 33.6 | 52 | 22.6 | 46.5 | 57.5 | 47.8 | 18.9 | 31.3 | 17.1 | 42 | 44.5 | 9.7 | 14.9 | 13 | 5.1 | 29.1 | 6.7 | 33 | 26.5 | 7.8 | 20 | 12 | 5.1 | 35.9 | 30.4 | 39.9 | 49 | 79.6 | 44.4 | 47.8 | 16.6 | 26.9 | 28.5 | 52 | 59.2 | 30.6 | 36.1 | 27.3 | 37.4 |
Short Term Investments
| 0 | 134.182 | 130.499 | 130.287 | 98.361 | 97.293 | 88.24 | 91.556 | 79.562 | 84.498 | 85.075 | 84.355 | 86.576 | 85.545 | 74.062 | 78.912 | 0 | 75.382 | 75.409 | 70.974 | 67.728 | 65.287 | 63.937 | 58.142 | 53.116 | 52.9 | 53.161 | 53.014 | 48.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.545 | 2.617 | 2.565 | 2.336 | 2.151 | 2.183 | 3.028 | 2.679 | 411.662 | 374.936 | 377.599 | 358.398 | 374.325 | 215.117 | 172.54 | 0 | 0 | 0 | 134.825 | 145.678 | 0 | 0 | 0 | 0.1 | 8.503 | 8.766 | 110.337 | 8.355 | 8.37 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 287.403 | 413.671 | 503.552 | 524.967 | 290.008 | 263.545 | 282.695 | 259.351 | 323.2 | 309.267 | 316.499 | 202.197 | 187.535 | 231.129 | 318.72 | 374.289 | 348.366 | 182.599 | 198.122 | 193.685 | 207.13 | 149.881 | 101.482 | 116.075 | 118.258 | 138.569 | 174.34 | 192.868 | 221.878 | 172.927 | 104.817 | 146.103 | 170.744 | 93.622 | 90.582 | 75.452 | 96.894 | 106.917 | 145.958 | 135.583 | 137.228 | 139.858 | 133.064 | 119.923 | 127.902 | 142.678 | 132.318 | 168.056 | 592.439 | 560.322 | 568.013 | 562.638 | 647.646 | 636.095 | 539.646 | 471.378 | 213.077 | 303.212 | 391.752 | 493.987 | 335.739 | 450.921 | 458.621 | 386.272 | 409.192 | 425.42 | 460.086 | 467.543 | 370.21 | 342.971 | 242.257 | 225.504 | 123.817 | 88.73 | 107.677 | 139.848 | 100.099 | 94.573 | 86.476 | 136.305 | 102.112 | 89.327 | 48.732 | 67.823 | 45.376 | 46.028 | 69.116 | 47.031 | 7.535 | 12.793 | 16.635 | 28.015 | 28.018 | 32.569 | 33.527 | 59.515 | 38.615 | 12.049 | 46.933 | 58.2 | 33.6 | 52 | 22.6 | 46.5 | 57.5 | 47.8 | 18.9 | 31.3 | 17.1 | 42 | 44.5 | 9.7 | 14.9 | 13 | 5.1 | 29.1 | 6.7 | 33 | 26.5 | 7.8 | 20 | 12 | 5.1 | 35.9 | 30.4 | 39.9 | 49 | 79.6 | 44.4 | 47.8 | 16.6 | 26.9 | 28.5 | 52 | 59.2 | 30.6 | 36.1 | 27.3 | 37.4 |
Net Receivables
| 1,310.683 | 2,794.747 | 2,764.024 | 2,778.786 | 2,898.671 | 3,008.657 | 3,004.345 | 3,134.169 | 3,285.073 | 3,262.352 | 3,312.154 | 3,379.968 | 3,451.843 | 3,402.994 | 3,286.266 | 3,300.238 | 3,367.538 | 3,317.158 | 3,229.91 | 3,040.438 | 3,162.057 | 3,143.044 | 3,006.688 | 2,882.111 | 2,904.053 | 2,807.916 | 2,748.611 | 2,734.414 | 2,760.182 | 2,688.993 | 2,590.362 | 2,575.126 | 2,538.928 | 2,550.749 | 2,474.017 | 2,378.79 | 2,434.674 | 2,369.994 | 2,189.63 | 2,205.906 | 2,300.771 | 2,114.997 | 1,961.813 | 1,864.494 | 1,936.278 | 1,894.422 | 1,810.916 | 1,689.615 | 1,249.787 | 1,198.764 | 1,184.213 | 1,275.031 | 1,312.36 | 1,021.27 | 911.172 | 880.614 | 1,121.657 | 1,193.315 | 1,115.997 | 1,088.386 | 1,272.041 | 1,366.614 | 1,441.561 | 1,378.04 | 1,569.824 | 1,167.024 | 1,106.976 | 1,046.111 | 1,070.945 | 927.062 | 896.454 | 843.967 | 681.846 | 719.882 | 533.126 | 536.372 | 345.03 | 344.005 | 374.998 | 372.909 | 401.444 | 382.933 | 418.48 | 328.025 | 256.341 | 244.57 | 234.875 | 218.172 | 153.464 | 166.631 | 192.264 | 232.129 | 245.401 | 243.219 | 202.282 | 189.365 | 141.623 | 151.514 | 91.655 | 93.8 | 134.3 | 167.3 | 158.4 | 133.5 | 129.6 | 130.5 | 148.6 | 175.8 | 219.1 | 212.6 | 227.3 | 223.7 | 185.8 | 172.2 | 163.9 | 181 | 174.5 | 159.6 | 131 | 151.6 | 160.3 | 136.8 | 124.6 | 137.9 | 157.3 | 168.5 | 141.6 | 132.1 | 127.7 | 140.8 | 167.7 | 138.8 | 134.6 | 152.2 | 141.5 | 134.2 | 150.3 | 165 | 146.1 |
Inventory
| 0 | 0 | 0 | 0 | 140.276 | 108.207 | 108.186 | 106.036 | 101.379 | 88.983 | 89.945 | 93.554 | 93.498 | 88.429 | 156.148 | 156.475 | 156.449 | 84.274 | 81.365 | 79.39 | 73.989 | 70.029 | 69.032 | 61.93 | 56.552 | 56.334 | 57.251 | 57.794 | 66.199 | 52.051 | 60.158 | 50.504 | 74.754 | 68.55 | 75.708 | 72.159 | 57.445 | 57.445 | 62.055 | 62.332 | 54.939 | 50.609 | 51.464 | 50.834 | 57.097 | 56.471 | 54.952 | 48.788 | 41.946 | 41.615 | 37.408 | 35.437 | 54.376 | 43.883 | 31.79 | 27.287 | 24.951 | 24.892 | 24.916 | 1.37 | 0 | 7.606 | 10.566 | 11.589 | 1.215 | 3.917 | 5.964 | 7.988 | 0 | 0 | 0 | 0 | 0 | 1.188 | 6.834 | 12.888 | 3.594 | 0 | 2.481 | 4.11 | 9.154 | 10.685 | 14.79 | 10.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.8 | 10.1 | 16.3 | 17.3 | 10 | 25.1 | 18.7 | 15.2 | 37.6 | 37.9 | 39.7 | 13 | 13.9 | 14.9 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.7 | 2.7 | 7 | 1.5 | 2.4 | 17.4 |
Other Current Assets
| 1,853.694 | 187.822 | 199.138 | 217.601 | 239.736 | 165.76 | 132.321 | 179.215 | 196.401 | 207.881 | 216.4 | 186.773 | 204.555 | 252.735 | 236.943 | 249.455 | 239.614 | 222.392 | 211.501 | 197.473 | 162.406 | 165.688 | 124.303 | 115.527 | 130.023 | 141.472 | 132.298 | 89.316 | 70.781 | 77.736 | 58.482 | 66.023 | 65.511 | 76.96 | 91.99 | 108.844 | 86.734 | 103.243 | 74.367 | 68.735 | 69.318 | 52.42 | 54.858 | 50.669 | 48.36 | 53.814 | 74.5 | 75.388 | 76.021 | 101.684 | 87.862 | 76.928 | 93.767 | 52.86 | 35.372 | 181.763 | 168.364 | 157.625 | 33.527 | 30.811 | 167.058 | 138.612 | 159.445 | 134.399 | 22.015 | 7.822 | 3.764 | 4.44 | 5.452 | 6.771 | 8.321 | 8.782 | 113.007 | 20.544 | 120.088 | 116.782 | 101.037 | 103.23 | 110.902 | 94.392 | 98.765 | 108.38 | 102.296 | 119.051 | 123.058 | 118.428 | 110.467 | 116.728 | 147.336 | 135.434 | 142.686 | 141.43 | 102.958 | 115.884 | 113.112 | 131.072 | 124.646 | 106.555 | 109.111 | 110.1 | 112.4 | 95.9 | 76.6 | 69.4 | 77.1 | 76.1 | 97.5 | 74 | 84 | 82.9 | 81.5 | 83.5 | 110.8 | 121.3 | 125.9 | 105.3 | 125.5 | 114.8 | 121.6 | 95.7 | 95 | 87.6 | 83.7 | 72.1 | 78.3 | 68.5 | 55.5 | 40.3 | 49.2 | 39 | 48.1 | 54.4 | 48.1 | 33.6 | 31.2 | 35.8 | 28.3 | 17 | 18.9 |
Total Current Assets
| 3,451.78 | 3,396.24 | 3,466.714 | 3,521.354 | 3,568.691 | 3,546.169 | 3,527.547 | 3,678.771 | 3,906.053 | 3,868.483 | 3,934.998 | 3,862.492 | 3,937.431 | 3,975.287 | 3,998.077 | 4,080.457 | 4,111.967 | 3,806.423 | 3,720.898 | 3,510.986 | 3,605.582 | 3,528.642 | 3,301.505 | 3,175.643 | 3,208.886 | 3,144.291 | 3,112.5 | 3,074.392 | 3,119.04 | 2,991.707 | 2,813.819 | 2,837.756 | 2,849.937 | 2,789.881 | 2,732.297 | 2,635.245 | 2,675.747 | 2,637.599 | 2,472.01 | 2,472.556 | 2,562.256 | 2,357.884 | 2,201.199 | 2,085.92 | 2,169.637 | 2,147.385 | 2,072.686 | 1,981.847 | 1,960.193 | 1,902.385 | 1,877.496 | 1,950.034 | 2,108.149 | 1,754.108 | 1,517.98 | 1,561.042 | 1,528.049 | 1,679.044 | 1,566.192 | 1,614.554 | 1,774.838 | 1,963.753 | 2,070.193 | 1,910.3 | 2,002.246 | 1,604.183 | 1,576.79 | 1,526.082 | 1,446.607 | 1,276.804 | 1,147.032 | 1,078.253 | 918.67 | 830.344 | 767.725 | 805.89 | 549.76 | 541.808 | 574.857 | 607.716 | 611.475 | 591.325 | 584.298 | 525.743 | 424.775 | 409.026 | 414.458 | 381.931 | 308.335 | 314.858 | 351.585 | 401.574 | 376.377 | 391.672 | 348.921 | 379.952 | 304.884 | 270.118 | 247.699 | 262.1 | 280.3 | 315.2 | 268.4 | 259.5 | 280.5 | 271.7 | 275 | 306.2 | 338.9 | 352.7 | 390.9 | 354.8 | 351.2 | 319.5 | 308.8 | 330.3 | 306.7 | 307.4 | 279.1 | 266.6 | 275.3 | 236.4 | 213.4 | 257.6 | 266 | 276.9 | 246.1 | 252 | 221.3 | 227.6 | 232.4 | 220.1 | 211.2 | 247.5 | 234.6 | 207.6 | 216.2 | 211.7 | 219.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 427.053 | 485.832 | 489.859 | 490.169 | 447.303 | 444.615 | 441.606 | 435.088 | 429.911 | 427.894 | 425.966 | 429.645 | 440.982 | 456.693 | 478.338 | 489.217 | 485.861 | 504.722 | 502.611 | 509.685 | 509.986 | 502.675 | 492.929 | 490.669 | 494.498 | 490.614 | 473.178 | 467.499 | 447.588 | 456.001 | 462.695 | 477.626 | 492.328 | 507.395 | 519.89 | 523.525 | 531.438 | 537.833 | 523.622 | 527.602 | 526.981 | 529.545 | 516.683 | 498.125 | 493.326 | 491.457 | 487.385 | 485.095 | 488.114 | 488.491 | 490.011 | 491.377 | 472.528 | 424.869 | 373.45 | 362.437 | 354.995 | 353.506 | 351.398 | 348.821 | 341.54 | 337.987 | 333.41 | 328.48 | 271.464 | 101.971 | 98.698 | 95.437 | 95.239 | 92.563 | 87.967 | 83.811 | 84.627 | 76.706 | 72.858 | 72.813 | 53.224 | 52.726 | 49.099 | 17.486 | 18.119 | 17.847 | 17.487 | 16.598 | 16.334 | 16.445 | 16.837 | 14.042 | 14.327 | 14.066 | 13.964 | 12.405 | 12.062 | 11.628 | 10.048 | 9.89 | 9.837 | 9.666 | 9.585 | 9.8 | 9.8 | 9.8 | 9.9 | 9.9 | 9.4 | 9.7 | 10.1 | 10.5 | 10.6 | 10.9 | 11.1 | 11.1 | 11.4 | 11.5 | 12 | 12.6 | 12.8 | 12.7 | 12.8 | 13.5 | 15.5 | 15.8 | 16.3 | 16.1 | 16.2 | 16.3 | 16.6 | 24.5 | 24.1 | 28.1 | 28.7 | 30.6 | 31.4 | 29.8 | 27.6 | 26 | 22.3 | 24.3 | 26.1 |
Goodwill
| 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 205.143 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 585.006 | 577.756 | 577.756 | 571.932 | 570.646 | 570.646 | 570.646 | 570.646 | 570.646 | 893.79 | 892.602 | 881.538 | 691.077 | 651.429 | 621.92 | 602.471 | 602.471 | 602.471 | 602.471 | 602.471 | 602.471 | 602.471 | 588.112 | 739.192 | 27.268 | 27.268 | 26.268 | 26.268 | 26.268 | 26.268 | 26.268 | 26.268 | 26.268 | 26.268 | 26.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 66.628 | 67.187 | 67.746 | 68.305 | 68.865 | 69.424 | 69.983 | 70.542 | 71.102 | 74.891 | 79.563 | 85.068 | 96.469 | 105.801 | 116.472 | 123.115 | 131.391 | 140.674 | 149.458 | 155.27 | 83.254 | 84.14 | 85.026 | 85.911 | 86.797 | 87.683 | 88.568 | 89.454 | 90.34 | 91.226 | 92.111 | 92.997 | 93.883 | 94.768 | 95.654 | 96.54 | 97.425 | 98.368 | 99.311 | 100.254 | 103.329 | 106.403 | 110.071 | 113.74 | 117.01 | 120.281 | 123.551 | 126.821 | 130.092 | 133.715 | 192.96 | 197.999 | 203.075 | 160.206 | 151.081 | 132.551 | 128.105 | 130.051 | 132.089 | 134.327 | 137.342 | 140.887 | 145.798 | 125.026 | 254.473 | 0 | 0 | 4.141 | 0 | 0 | 0 | 5.408 | 0 | 0 | 0 | 26.706 | 12.678 | 12.678 | 12.678 | 12.678 | 12.678 | 12.678 | 12.678 | 14.007 | 0 | 0 | 0 | 1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.8 | 0 | 1.8 | 0 | 0 | 0 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.2 |
Goodwill and Intangible Assets
| 271.771 | 272.33 | 272.889 | 273.448 | 274.008 | 274.567 | 275.126 | 275.685 | 276.245 | 280.034 | 284.706 | 290.211 | 301.612 | 310.944 | 321.615 | 328.258 | 336.534 | 345.817 | 354.601 | 360.413 | 288.397 | 289.283 | 670.032 | 670.917 | 671.803 | 672.689 | 673.574 | 674.46 | 675.346 | 676.232 | 677.117 | 678.003 | 678.889 | 679.774 | 680.66 | 681.546 | 682.431 | 683.374 | 684.317 | 685.26 | 688.335 | 691.409 | 687.827 | 691.496 | 688.942 | 690.927 | 694.197 | 697.467 | 700.738 | 704.361 | 1,086.75 | 1,090.601 | 1,084.613 | 851.283 | 802.51 | 754.471 | 730.576 | 732.522 | 734.56 | 736.798 | 739.813 | 743.358 | 748.269 | 713.138 | 993.665 | 27.268 | 27.268 | 30.409 | 26.268 | 26.268 | 26.268 | 31.676 | 26.268 | 26.268 | 26.268 | 26.706 | 12.678 | 12.678 | 12.678 | 12.678 | 12.678 | 12.678 | 12.678 | 14.007 | 0 | 0 | 0 | 1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.8 | 0 | 1.8 | 0 | 0 | 0 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.2 |
Long Term Investments
| 0 | -0 | 0 | 0 | 0 | -79 | 0 | -15.91 | 0 | 0 | -69.89 | 0 | -83.065 | -85.386 | -82.95 | 0 | -58.416 | -41.329 | -37.58 | 0 | -58.305 | -56.248 | -106.113 | 0 | -106.636 | -106.284 | -106.763 | 0 | -132.335 | -131.292 | -130.616 | 0 | -26.029 | -19.098 | -26.55 | 0 | -149.021 | -150.193 | -150.018 | 37.616 | -115.325 | -115.536 | 46.283 | 46.283 | 46.283 | 46.283 | 46.283 | 46.283 | 46.283 | 46.283 | 46.283 | 62.311 | 67.061 | 88.129 | 88.129 | 88.129 | 94.023 | 100.316 | 100.826 | 101.201 | 101.201 | 101.201 | 103.429 | 104.779 | 100.286 | 101.72 | -5.964 | 0 | 0 | -3.089 | -3.089 | 0 | -12.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 111.367 | 67.284 | 69.737 | 74.083 | 72.003 | 79 | 0 | 15.91 | 13.76 | 6.836 | 69.89 | 0 | 83.065 | 85.386 | 82.95 | 0 | 58.416 | 41.329 | 37.58 | 0 | 58.305 | 56.248 | 106.113 | 0 | 106.636 | 106.284 | 106.763 | 0 | 132.335 | 131.292 | 130.616 | 0 | 26.029 | 19.098 | 26.55 | 0 | 149.021 | 150.193 | 150.018 | 36.854 | 115.325 | 115.536 | 114.186 | 22.877 | 109.922 | 109.9 | 109.988 | 29.84 | 3.246 | 2.931 | 1.958 | 0 | 18.559 | 11.44 | 3.782 | 0 | 1.41 | 1.369 | 1.393 | 0 | 7.577 | 7.606 | 10.566 | 0 | 1.215 | 3.917 | 5.964 | 0 | 0 | 3.089 | 3.089 | 0 | 12.888 | 0 | 0 | 0.047 | 0 | 0 | 0 | 12.652 | 0 | 0 | 0 | 4.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 124.53 | 72.062 | 71.208 | 70.802 | 123.722 | 203.164 | 232.499 | 153.256 | 135.005 | 136.436 | 146.488 | 142.55 | 147.725 | 149.176 | 147.977 | 147.685 | 107.894 | 106.641 | 108.296 | 104.693 | 90.943 | 92.896 | 91.804 | 50.523 | 49.981 | 50.171 | 48.877 | 47.772 | 40.811 | 40.926 | 44.852 | 45.235 | 199.812 | 218.535 | 198.635 | 202.125 | 80.639 | 84.83 | 86.531 | 13.427 | 57.948 | 75.685 | -40.829 | 52.737 | -29.163 | -28.468 | -23.101 | 55.878 | 36.884 | 32.121 | 16.082 | 18.804 | 2.827 | 9.528 | 11.862 | 13.141 | 16.896 | 15.934 | 18.816 | 19.28 | 8.563 | 9.465 | 6.001 | 16.381 | 15.152 | 7.486 | 27.423 | 2.187 | 6.738 | 7.153 | 7.408 | 2.252 | 9.398 | 11.529 | 10.182 | 9.8 | 2.351 | 12.214 | 11.941 | 3.733 | 11.945 | 10.987 | 5.642 | 4.934 | 23.303 | 23.958 | 24.759 | 5.399 | 2.875 | 2.993 | 3.095 | 3.006 | 3.156 | 3.293 | 3.441 | 3.61 | 3.545 | 3.45 | 3.497 | 2.5 | 3.7 | 4.3 | 107.3 | 109.2 | 104.5 | 102.3 | 108.2 | 96.7 | 102 | 104.4 | 99.7 | 96.8 | 201.1 | 199.5 | 197.9 | 194.8 | 194.2 | 192.2 | 195.4 | 200.7 | 203.9 | 202.5 | 203.7 | 201 | 219.8 | 214.5 | 206.6 | 200.4 | 239.8 | 241.1 | 241.2 | 238.9 | 240.2 | 230.5 | 191.8 | 138.8 | 121.5 | 87.2 | 74.5 |
Total Non-Current Assets
| 934.721 | 897.508 | 903.693 | 908.502 | 917.036 | 922.346 | 949.231 | 864.029 | 854.921 | 851.2 | 857.16 | 862.406 | 890.319 | 916.813 | 947.93 | 965.16 | 930.289 | 957.18 | 965.508 | 974.791 | 889.326 | 884.854 | 1,254.765 | 1,212.109 | 1,216.282 | 1,213.474 | 1,195.629 | 1,189.731 | 1,163.745 | 1,173.159 | 1,184.664 | 1,200.864 | 1,371.029 | 1,405.704 | 1,399.185 | 1,407.196 | 1,294.508 | 1,306.037 | 1,294.47 | 1,300.759 | 1,273.264 | 1,296.639 | 1,324.15 | 1,311.518 | 1,309.31 | 1,310.099 | 1,314.752 | 1,314.563 | 1,275.265 | 1,274.187 | 1,641.084 | 1,663.093 | 1,645.588 | 1,385.249 | 1,279.733 | 1,218.178 | 1,197.9 | 1,203.647 | 1,206.993 | 1,206.1 | 1,198.694 | 1,199.617 | 1,201.675 | 1,162.778 | 1,381.782 | 242.362 | 153.389 | 128.033 | 128.245 | 125.984 | 121.643 | 117.739 | 120.293 | 114.503 | 109.308 | 109.366 | 68.253 | 77.618 | 73.718 | 46.549 | 42.742 | 41.512 | 35.807 | 39.7 | 39.637 | 40.403 | 41.596 | 20.458 | 17.202 | 17.059 | 17.059 | 15.411 | 15.218 | 14.921 | 13.489 | 13.5 | 13.382 | 13.116 | 13.082 | 13.4 | 13.5 | 14.1 | 117.2 | 119.1 | 113.9 | 112 | 118.3 | 108.7 | 112.6 | 115.3 | 110.8 | 109.5 | 212.5 | 211 | 209.9 | 209 | 207 | 204.9 | 208.2 | 215.9 | 219.4 | 218.3 | 220 | 218.8 | 236 | 230.8 | 223.2 | 226.7 | 263.9 | 271 | 269.9 | 269.5 | 271.6 | 262.2 | 221.4 | 166.8 | 145.9 | 113.6 | 102.8 |
Total Assets
| 4,386.501 | 4,293.748 | 4,370.407 | 4,429.856 | 4,485.727 | 4,468.515 | 4,476.778 | 4,542.8 | 4,760.974 | 4,719.683 | 4,792.158 | 4,724.898 | 4,827.75 | 4,892.1 | 4,946.007 | 5,045.617 | 5,042.256 | 4,763.603 | 4,686.406 | 4,485.777 | 4,494.908 | 4,413.496 | 4,556.27 | 4,387.752 | 4,425.168 | 4,357.765 | 4,308.129 | 4,264.123 | 4,282.785 | 4,164.866 | 3,998.483 | 4,038.62 | 4,220.966 | 4,195.585 | 4,131.482 | 4,042.441 | 3,970.255 | 3,943.636 | 3,766.48 | 3,773.315 | 3,835.52 | 3,654.523 | 3,525.349 | 3,397.438 | 3,478.947 | 3,457.484 | 3,387.438 | 3,296.41 | 3,235.458 | 3,176.572 | 3,518.58 | 3,613.127 | 3,753.737 | 3,139.357 | 2,797.713 | 2,779.22 | 2,725.949 | 2,882.691 | 2,773.185 | 2,820.654 | 2,973.532 | 3,163.37 | 3,271.868 | 3,073.078 | 3,384.028 | 1,846.545 | 1,730.179 | 1,654.115 | 1,574.852 | 1,402.788 | 1,268.675 | 1,195.992 | 1,038.963 | 944.847 | 877.033 | 915.256 | 618.013 | 619.426 | 648.575 | 654.265 | 654.217 | 632.837 | 620.105 | 565.443 | 464.412 | 449.429 | 456.054 | 402.389 | 325.537 | 331.917 | 368.644 | 416.985 | 391.595 | 406.593 | 362.41 | 393.452 | 318.266 | 283.234 | 260.781 | 275.5 | 293.8 | 329.3 | 385.6 | 378.6 | 394.4 | 383.7 | 393.3 | 414.9 | 451.5 | 468 | 501.7 | 464.3 | 563.7 | 530.5 | 518.7 | 539.3 | 513.7 | 512.3 | 487.3 | 482.5 | 494.7 | 454.7 | 433.4 | 476.4 | 502 | 507.7 | 469.3 | 478.7 | 485.2 | 498.6 | 502.3 | 489.6 | 482.8 | 509.7 | 456 | 374.4 | 362.1 | 325.3 | 322.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 846.738 | 827.921 | 689.683 | 780.332 | 713.805 | 717.91 | 741.907 | 831.207 | 783.09 | 787.842 | 781.001 | 942.171 | 1,024.176 | 1,035.018 | 1,109.746 | 1,108.187 | 1,048.56 | 1,016.755 | 934.88 | 902.667 | 913.629 | 818.526 | 833.684 | 824.53 | 861.981 | 905.323 | 961.791 | 949.675 | 899.284 | 965.931 | 994.016 | 949.648 | 968.193 | 1,005.906 | 937.464 | 985.217 | 963.23 | 802.191 | 798.174 | 863.643 | 849.628 | 791.638 | 758.225 | 797.129 | 760.512 | 705.916 | 696.473 | 750.697 | 692.94 | 684.327 | 785.725 | 766.771 | 630.178 | 597.659 | 653.542 | 829.809 | 950.492 | 911.184 | 990.551 | 1,096.603 | 1,257.425 | 1,338.988 | 1,352.041 | 1,571.2 | 1,231.121 | 1,145.638 | 1,122.835 | 1,078.124 | 962.904 | 850.94 | 641.604 | 552.217 | 502.017 | 454.338 | 467.079 | 278.294 | 285.378 | 316.591 | 344.684 | 345.935 | 361.845 | 349.498 | 318.448 | 213.093 | 204.617 | 205.729 | 162.456 | 119.3 | 142.689 | 180.931 | 218.314 | 209.489 | 206.882 | 182.827 | 183.359 | 120.964 | 109.571 | 77.031 | 83.6 | 108.3 | 141.3 | 115.9 | 127.8 | 115.7 | 128.1 | 134.4 | 145.1 | 172.1 | 193.5 | 203.4 | 183.4 | 196.2 | 186.3 | 174.7 | 197.1 | 178.6 | 168 | 146.3 | 140.5 | 152 | 117 | 110.8 | 136.2 | 157.3 | 167.9 | 139.7 | 134.8 | 105.2 | 99.8 | 99.2 | 91.8 | 81.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 25.724 | 25.419 | 27.714 | 123.706 | 28.04 | 20.634 | 66.228 | 70.285 | 26.875 | 30.565 | 23.285 | 24.406 | 28.029 | 36.941 | 101.02 | 100.188 | 99.504 | 320.79 | 184.954 | 124.054 | 10.862 | 14.414 | 11.921 | 16.767 | 20.601 | 28.105 | 27.165 | 30.748 | 30.951 | 30.333 | 27.598 | 85.89 | 108.897 | 120.256 | 99.97 | 88.917 | 85.897 | 86.101 | 87.6 | 81.292 | 65.407 | 68.232 | 122.947 | 114.658 | 107.821 | 108.134 | 67.33 | 67.71 | 63.832 | 65.039 | 60.916 | 59.959 | 73.836 | 32.413 | 14.217 | 21.334 | 21.855 | 31.014 | 29.879 | 31.334 | 28.508 | 22.215 | 18.848 | 18.674 | 21.429 | 9.155 | 5.683 | 7.374 | 7.576 | 9.435 | 6.641 | 14.607 | 16.042 | 16.36 | 15.346 | 16.281 | 10.641 | 11.565 | 8.941 | 0.759 | 1.272 | 2.015 | 2.725 | 0.49 | 0.831 | 1.518 | 2.206 | 0.416 | 0.77 | 1.392 | 2.307 | 10.249 | 10.484 | 10.67 | 10.832 | 10.398 | 11.86 | 12.932 | 14.537 | 32.2 | 14 | 18.7 | 15.2 | 3 | 3.3 | 3.4 | 7.5 | 11.9 | 6.9 | 7.1 | 7.4 | 16.4 | 4.5 | 6.8 | 8.1 | 5.7 | 6.7 | 8.5 | 8.8 | 5 | 4.3 | 7.3 | 9.2 | 7.6 | 8 | 9.4 | 10 | 10.8 | 7.7 | 9.1 | 25.4 | 30.8 | 28.8 | 26.6 | 12.2 | 6.5 | 8.6 | 5.4 | 4.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 987.447 | 1,002.268 | 1,103.53 | 1,028.96 | 1,025.252 | 978.505 | 975.812 | 966.065 | 956.735 | 844.618 | 761.689 | 754.939 | 764.029 | 818.757 | 839.222 | 911.378 | 962.446 | 891.164 | 844.389 | 818.806 | 635.924 | 579 | 573.19 | 648.287 | 574.392 | 508.616 | 456.869 | 403.635 | 339.808 | 288.795 | 331.112 | 334.055 | 325.29 | 285.582 | 288.311 | 286.565 | 263.4 | 286.042 | 319.296 | 327.646 | 299.389 | 264.118 | 267.586 | 282.261 | 306.391 | 295.265 | 301.761 | 161.495 | 190.092 | 159.612 | 10.854 | 204.085 | 97.111 | 93.844 | -3.826 | 100.097 | 92.864 | 91.832 | -10.541 | 133.599 | 115.547 | 149.238 | -7.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.392 | 120.448 | 106.175 | 92.101 | 83.173 | 57.115 | 54.436 | 51.228 | 57.111 | 59.455 | 50.78 | 52.595 | 48.431 | 61.631 | 59.033 | 66.226 | 65.868 | 31.991 | 30.865 | 27.773 | 29.468 | 30.245 | 0 | 28.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,206.406 | 201.06 | 185.304 | 208.034 | 199.238 | 196.45 | 171.604 | 179.523 | 216.922 | 192.931 | 199.412 | 210.017 | 207.85 | 200.138 | 176.264 | 215.207 | 233.241 | 209.576 | 197.582 | 206.533 | 188.373 | 175.525 | 173.827 | 174.325 | 162.102 | 134.264 | 118.334 | 132.438 | 124.385 | 176.148 | 112.448 | 107.925 | 209.343 | 171.15 | 160.964 | 159.016 | 185.764 | 166.198 | 152.916 | 159.814 | 145.336 | 136.774 | 148.986 | 158.017 | 161.649 | 180.545 | 176.249 | 168.326 | 345.428 | 362.679 | 376.391 | 536.696 | 381.464 | 295.013 | 235.873 | 297.064 | 225.072 | 259.963 | 209.323 | 300.092 | 232.493 | 210.489 | 207.893 | 322.52 | 154.727 | 119.37 | 128.447 | 102.352 | 98.487 | 68.622 | 86.008 | 72.698 | 58.4 | 43.937 | 50.278 | 86.022 | 20.689 | 18.202 | 30.282 | 27.133 | 37.91 | 24.694 | 25.996 | 32.977 | 27.11 | 29.273 | 31.928 | 37.283 | 25.928 | 29.142 | 35.238 | 50.174 | 37.284 | 86.246 | 42.371 | 105.718 | 93.732 | 74.172 | 84.195 | 97.9 | 84.8 | 80.5 | 68.6 | 71.1 | 82 | 91.4 | 80.1 | 77.2 | 78.2 | 75.9 | 80.1 | 98.2 | 74.3 | 75.9 | 73.7 | 91 | 101.4 | 98.7 | 93.5 | 91.2 | 96.8 | 89.1 | 67.2 | 76.9 | 72.8 | 68.8 | 65.6 | 75.4 | 81.8 | 87.9 | 79.5 | 69.7 | 77.5 | 187.1 | 182.2 | 157 | 164.4 | 159.6 | 171.8 |
Total Current Liabilities
| 2,232.13 | 2,060.664 | 2,043.207 | 2,124.953 | 2,036.57 | 1,956.141 | 1,934.247 | 1,967.527 | 2,041.069 | 1,963.321 | 1,855.157 | 1,777.113 | 1,932.989 | 2,025.284 | 2,131.059 | 2,264.363 | 2,352.31 | 2,541.372 | 2,290.455 | 2,109.856 | 1,920.708 | 1,739.492 | 1,583.274 | 1,597.966 | 1,655.52 | 1,598.742 | 1,559.438 | 1,581.846 | 1,508.646 | 1,445.573 | 1,394.772 | 1,518.943 | 1,601.943 | 1,584.889 | 1,552.422 | 1,473.708 | 1,543.443 | 1,478.929 | 1,328.749 | 1,358.576 | 1,402.032 | 1,354.023 | 1,327.689 | 1,298.486 | 1,348.86 | 1,355.582 | 1,244.76 | 1,234.27 | 1,321.452 | 1,310.75 | 1,281.246 | 1,393.234 | 1,426.156 | 1,054.715 | 941.593 | 968.114 | 1,176.833 | 1,334.333 | 1,242.218 | 1,311.436 | 1,491.203 | 1,605.676 | 1,714.967 | 1,685.251 | 1,747.356 | 1,359.646 | 1,279.768 | 1,232.561 | 1,184.187 | 1,040.961 | 943.589 | 884.301 | 747.107 | 668.489 | 612.063 | 652.555 | 366.739 | 369.581 | 407.042 | 429.687 | 444.572 | 439.334 | 430.814 | 400.346 | 302.665 | 294.441 | 306.089 | 266.023 | 177.989 | 204.088 | 246.249 | 308.205 | 287.502 | 303.798 | 264.559 | 299.475 | 226.556 | 196.675 | 175.763 | 213.7 | 207.1 | 240.5 | 199.7 | 201.9 | 201 | 222.9 | 222 | 234.2 | 257.2 | 276.5 | 290.9 | 298 | 275 | 269 | 256.5 | 293.8 | 286.7 | 275.2 | 248.6 | 236.7 | 253.1 | 213.4 | 187.2 | 220.7 | 238.1 | 246.1 | 215.3 | 221 | 194.7 | 196.8 | 204.1 | 192.3 | 187.4 | 213.7 | 194.4 | 163.5 | 173 | 165 | 176 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 655.706 | 657.835 | 780.058 | 782.314 | 876.794 | 905.623 | 914.454 | 888.154 | 934.259 | 937.743 | 979.769 | 969.248 | 939.955 | 933.303 | 924.651 | 925.277 | 921.519 | 515.629 | 717.379 | 710.422 | 825.382 | 941.763 | 886.705 | 744.737 | 780.723 | 794.509 | 790.119 | 705.528 | 855.325 | 832.327 | 753.191 | 673.629 | 684.202 | 680.265 | 725.763 | 734.531 | 746.283 | 806.652 | 795.742 | 784.067 | 880.121 | 761.034 | 697.823 | 619.226 | 669.71 | 675.642 | 737.083 | 669.38 | 636.932 | 625.297 | 617.095 | 612.548 | 758.97 | 605.969 | 408.179 | 374.35 | 79.396 | 82.939 | 87.733 | 84.771 | 85.883 | 186.436 | 190.641 | 61.58 | 48.996 | 17.512 | 13.635 | 13.358 | 14.944 | 16.116 | 16.414 | 34.135 | 36.727 | 35.633 | 37.032 | 39.969 | 17.429 | 18.497 | 18.457 | 8.608 | 8.819 | 9.003 | 19.067 | 8.522 | 25.566 | 25.652 | 13.745 | 12.123 | 33.7 | 15.31 | 15.409 | 7.54 | 9.696 | 12.204 | 14.65 | 17.218 | 19.772 | 19.794 | 22.549 | 41.1 | 72.4 | 77.4 | 80.3 | 75.9 | 98.2 | 66.4 | 86.4 | 84.9 | 108.1 | 87.7 | 110.8 | 96.9 | 114.7 | 92.9 | 94.6 | 84.2 | 74.7 | 74.3 | 74.3 | 77 | 78.7 | 79.4 | 76.2 | 82.4 | 85.8 | 87.3 | 82 | 85.8 | 88.4 | 96.3 | 94.5 | 95.2 | 100.3 | 100.9 | 82.8 | 55.8 | 39.8 | 44.4 | 37.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 47.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.956 | 0 | 0 | 0 | 4.649 | 13.76 | 6.836 | 69.89 | 70.989 | 83.065 | 85.386 | 82.95 | 82.966 | 58.416 | 41.329 | 37.58 | 35.686 | 58.305 | 56.248 | 106.113 | 105.521 | 106.636 | 106.284 | 106.763 | 108.504 | 132.335 | 131.292 | 130.616 | 131.007 | 283.811 | 296.728 | 274.232 | 273.31 | 149.021 | 150.193 | 150.018 | 150.371 | 115.325 | 115.536 | 114.186 | 114.333 | 109.922 | 109.9 | 109.988 | 109.9 | 59.78 | 58.981 | 105.683 | 97.921 | 94.445 | 83.598 | 78.716 | 79.082 | 77.923 | 78.15 | 77.645 | 78.977 | 89.186 | 90.304 | 97.17 | 98.862 | 119.95 | 0 | 0 | 2.124 | 0 | 0 | 0 | 3.952 | 0 | 40.405 | 0 | 39.557 | 37.909 | 42.583 | 42.259 | 41.936 | 0 | 38.09 | 36.351 | 36.015 | 0 | 0 | 38.683 | 37.594 | 0 | 0 | 22.894 | 21.832 | 15.072 | 16.69 | 16.29 | 16.137 | 18.139 | 18.37 | 19.359 | 19.7 | 17.5 | 18.6 | 17.1 | 15.7 | 12.3 | 14.6 | 11.7 | 24.1 | 12.4 | 31.2 | 30.9 | 31.3 | 59.1 | 55.5 | 57.1 | 52.7 | 44.6 | 24.8 | 28.5 | 33.5 | 30 | 29.8 | 35.2 | 38.8 | 0 | 0 | 42 | 15.2 | 47.4 | 57.4 | 57.6 | 56.5 | 50 | 50.3 | 28.3 | 30.1 | 25.5 | 22.7 | 19.3 |
Other Non-Current Liabilities
| 266.976 | 259.132 | 243.908 | 189.941 | 238.408 | 238.55 | 238.37 | 240.486 | 252.523 | 243.837 | 240.821 | 233.828 | 241.123 | 237.697 | 235.266 | 230.066 | 200.714 | 201.132 | 198.064 | 199.288 | 186.965 | 186.434 | 184.999 | 151.639 | 148.917 | 145.764 | 166.205 | 163.465 | 155.553 | 155.81 | 159.777 | 162.018 | 126.966 | 140.87 | 138.734 | 140.665 | 114.902 | 113.284 | 113.507 | 40.831 | 97.115 | 122.463 | 118.631 | 117.858 | 146.484 | 135.505 | 133.909 | 29.096 | 116.557 | 125.093 | 111.169 | 109.597 | 92.971 | 48.04 | 45.625 | 44.68 | 50.081 | 50.789 | 130.541 | 57.044 | 56.759 | 61.316 | 90.273 | 89.159 | 121.412 | 41.34 | 40.422 | 39.862 | 41.295 | 39.451 | 37.38 | 29.745 | 41.11 | 0 | 36.746 | 39.557 | 0 | 0 | 0 | 0 | 38.367 | 0 | 0 | 0 | 32.671 | 31.861 | 0 | 0 | 22.484 | 24.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 36.4 | 35.5 | 34.4 | 33.3 | 32.3 | 31.5 | 30.5 | 29.6 | -0.2 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | 0 | -0.1 | 44.9 | 41.2 | -0.2 | 23.5 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | 7.6 | 6.2 | 5.6 | 7 | 7.5 |
Total Non-Current Liabilities
| 922.682 | 916.967 | 1,023.966 | 1,020.992 | 1,115.202 | 1,144.173 | 1,152.824 | 1,133.289 | 1,200.542 | 1,188.416 | 1,290.48 | 1,274.065 | 1,264.143 | 1,256.386 | 1,242.867 | 1,238.309 | 1,180.649 | 758.09 | 953.023 | 945.396 | 1,070.652 | 1,184.445 | 1,177.817 | 1,001.897 | 1,036.276 | 1,046.557 | 1,063.087 | 977.497 | 1,143.213 | 1,119.429 | 1,043.584 | 966.654 | 1,094.979 | 1,117.863 | 1,138.729 | 1,148.506 | 1,010.206 | 1,070.129 | 1,059.267 | 1,049.234 | 1,092.561 | 999.033 | 930.64 | 851.417 | 926.116 | 921.047 | 980.98 | 918.276 | 813.269 | 809.371 | 833.947 | 820.066 | 946.386 | 737.607 | 532.52 | 498.112 | 207.4 | 211.878 | 218.274 | 220.792 | 231.828 | 338.056 | 378.084 | 249.601 | 290.358 | 58.852 | 54.057 | 53.22 | 56.239 | 55.567 | 53.794 | 67.832 | 77.837 | 76.038 | 73.778 | 79.526 | 55.338 | 61.08 | 60.716 | 50.544 | 47.186 | 47.093 | 55.418 | 44.537 | 58.237 | 57.513 | 52.428 | 49.717 | 56.184 | 39.578 | 38.303 | 29.372 | 24.768 | 28.894 | 30.94 | 33.355 | 37.911 | 38.164 | 41.908 | 60.7 | 126.3 | 131.5 | 131.8 | 124.9 | 142.8 | 112.5 | 128.6 | 138.6 | 120.3 | 118.9 | 141.6 | 128.1 | 173.8 | 148.4 | 151.7 | 136.9 | 119.2 | 99 | 102.7 | 110.4 | 108.5 | 109.2 | 111.4 | 121.1 | 130.7 | 128.5 | 123.8 | 124.5 | 135.7 | 153.8 | 152.1 | 151.8 | 150.2 | 151.2 | 118.7 | 92.1 | 70.9 | 74.1 | 64.4 |
Total Liabilities
| 3,154.812 | 2,977.631 | 3,067.173 | 3,145.945 | 3,151.772 | 3,100.314 | 3,087.071 | 3,100.816 | 3,241.611 | 3,151.737 | 3,145.637 | 3,051.178 | 3,197.132 | 3,281.67 | 3,373.926 | 3,502.672 | 3,532.959 | 3,299.462 | 3,243.478 | 3,055.252 | 2,991.36 | 2,923.937 | 2,761.091 | 2,599.863 | 2,691.796 | 2,645.299 | 2,622.525 | 2,559.343 | 2,651.859 | 2,565.002 | 2,438.356 | 2,485.597 | 2,696.922 | 2,702.752 | 2,691.151 | 2,622.214 | 2,553.649 | 2,549.058 | 2,388.016 | 2,407.81 | 2,494.593 | 2,353.056 | 2,258.329 | 2,149.903 | 2,274.976 | 2,276.629 | 2,225.74 | 2,152.546 | 2,134.721 | 2,120.121 | 2,115.193 | 2,213.3 | 2,372.542 | 1,792.322 | 1,474.113 | 1,466.226 | 1,384.233 | 1,546.211 | 1,460.492 | 1,532.228 | 1,723.031 | 1,943.732 | 2,093.051 | 1,934.852 | 2,037.714 | 1,418.498 | 1,333.825 | 1,285.781 | 1,240.426 | 1,096.528 | 997.383 | 952.133 | 824.944 | 744.527 | 685.841 | 732.081 | 422.077 | 430.661 | 467.758 | 480.231 | 491.758 | 486.427 | 486.232 | 444.883 | 360.902 | 351.954 | 358.517 | 315.74 | 234.173 | 243.666 | 284.552 | 337.577 | 312.27 | 332.692 | 295.499 | 332.83 | 264.467 | 234.839 | 217.671 | 274.4 | 333.4 | 372 | 331.5 | 326.8 | 343.8 | 335.4 | 350.6 | 372.8 | 377.5 | 395.4 | 432.5 | 426.1 | 448.8 | 417.4 | 408.2 | 430.7 | 405.9 | 374.2 | 351.3 | 347.1 | 361.6 | 322.6 | 298.6 | 341.8 | 368.8 | 374.6 | 339.1 | 345.5 | 330.4 | 350.6 | 356.2 | 344.1 | 337.6 | 364.9 | 313.1 | 255.6 | 243.9 | 239.1 | 240.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0.019 | 0 | 0.019 | 0.019 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.059 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 37.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 29 | 28 | 27.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 52.435 | 52.389 | 52.284 | 52.025 | 52.022 | 51.97 | 51.645 | 51.521 | 51.485 | 51.358 | 51.2 | 51.096 | 51.072 | 51.072 | 50.938 | 50.827 | 50.827 | 50.771 | 50.577 | 50.279 | 50.279 | 50.279 | 50.18 | 50.026 | 50.026 | 50.011 | 49.913 | 49.781 | 49.781 | 49.76 | 49.694 | 49.211 | 49.202 | 49.17 | 49.073 | 49.073 | 49.073 | 49.07 | 49.001 | 48.671 | 48.646 | 48.572 | 48.528 | 48.421 | 48.115 | 47.897 | 47.576 | 47.556 | 47.556 | 47.556 | 47.368 | 47.329 | 47.315 | 47.286 | 47.123 | 47.09 | 47.09 | 48.596 | 49.048 | 48.539 | 48.531 | 48.531 | 48.517 | 48.319 | 50.323 | 27.329 | 27.147 | 26.987 | 26.964 | 26.906 | 26.673 | 26.554 | 26.456 | 26.426 | 26.159 | 26.038 | 25.629 | 25.448 | 25.318 | 25.233 | 24.489 | 23.27 | 23.246 | 22.946 | 22.903 | 22.835 | 22.725 | 22.725 | 22.725 | 22.725 | 22.725 | 22.725 | 22.706 | 22.681 | 22.645 | 22.645 | 22.645 | 22.645 | 22.645 | 7.9 | 5.7 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 48.856 | 149.718 | 148.906 | 133.146 | 180.675 | 217.571 | 255.105 | 304.301 | 397.218 | 429.673 | 492.676 | 514.31 | 484.978 | 469.584 | 438.419 | 422.385 | 386.89 | 350.071 | 331.362 | 313.991 | 400.108 | 380.795 | 701.325 | 701.681 | 652.276 | 631.004 | 606.199 | 622.007 | 541.069 | 517.485 | 487.389 | 473.625 | 443.364 | 414.563 | 393.203 | 377.803 | 369.091 | 349.414 | 337.637 | 332.511 | 304.789 | 269.059 | 240.514 | 224.575 | 191.316 | 167.557 | 152.079 | 137.279 | 95.644 | 53.053 | 401.476 | 402.679 | 378.631 | 343.154 | 323.46 | 316.531 | 344.712 | 313.779 | 281.054 | 260.121 | 227.622 | 200.938 | 162.041 | 123.06 | 286.016 | 251.91 | 223.353 | 198.2 | 175.328 | 151.317 | 123.739 | 101.086 | 81.784 | 72.201 | 75.877 | 67.885 | 81.897 | 76.242 | 70.079 | 64.826 | 58.943 | 52.81 | 40.931 | 30.007 | 7.719 | 1.62 | -1.998 | -13.417 | -22.942 | -26.586 | -31.276 | -36.491 | -42.887 | -48.73 | -56.089 | -62.909 | -70.27 | -76.208 | -82.117 | -87.3 | -91.9 | -96.5 | -1.2 | -3.6 | -6.2 | -10 | -13.1 | -15.3 | -13.5 | -16.5 | -18.8 | -20.7 | 56.3 | 54.5 | 53 | 52.1 | 51.3 | 82.5 | 82.1 | 81.8 | 81.1 | 80.7 | 83.9 | 83.6 | 83.3 | 83.2 | 82.8 | 82.6 | 105.2 | 101.7 | 101.2 | 100.9 | 100.8 | 100.6 | 107.7 | 99.6 | 99.9 | 92.8 | 90.4 |
Accumulated Other Comprehensive Income/Loss
| -35.984 | -40.226 | -40.162 | -39.787 | -45.979 | -45.479 | -45.31 | -47.037 | -52.017 | -48.963 | -46.745 | -43.635 | -47.16 | -46.526 | -47.356 | -46.741 | -39.816 | -40.597 | -43.128 | -42.1 | -42.294 | -42.53 | -44.2 | -45.449 | -44.193 | -44.805 | -43.596 | -42.718 | -43.298 | -44.305 | -45.22 | -45.413 | -41.333 | -41.091 | -41.015 | -42.165 | -44.661 | -43.331 | -42.171 | -41.618 | -33.314 | -32.987 | -33.403 | -33.379 | -44.256 | -43.594 | -43.491 | -43.574 | -43.02 | -42.365 | -41.77 | -43.615 | -36.635 | -35.951 | -35.996 | -36.04 | -33.003 | -33.222 | -33.166 | -33.217 | -34.53 | -34.594 | -34.609 | -34.545 | -17.605 | -17.517 | -17.517 | -17.517 | -23.692 | -23.692 | -23.692 | -23.692 | -26.99 | -26.99 | -27.451 | -26.99 | -26.643 | -26.643 | -26.643 | -26.139 | -23.917 | -22.917 | -21.958 | -21.78 | -17.34 | -17.34 | -17.34 | -17.34 | -3.632 | -3.632 | -3.632 | -3.632 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | -17.4 | 2.1 | 2.1 | -16.7 | -16.4 | -18.1 | -19.4 | -17.7 | -19.4 | -20.4 | -22.4 | -23.3 | -23 | -23.2 | -23.3 | -26.5 | -27.3 | -27.8 | -29.7 | -29.5 | -29.1 | -30.3 | -29.8 | -29.3 | -29 | -29 | -29.4 | -29.2 | -44.2 | -44.6 | -45.2 | -44.7 | -43.9 | -45 | -40.9 | -40.6 | -38.2 | -37.8 | -52.3 | -54.7 |
Other Total Stockholders Equity
| 1,148.196 | 1,148.074 | 1,146.008 | 1,146.204 | 1,144.783 | 1,143.532 | 1,142.081 | 1,140.933 | 1,139.905 | 1,137.966 | 1,134.688 | 1,133.15 | 1,132.396 | 1,130.368 | 1,127.624 | 1,127.385 | 1,125.455 | 1,124.672 | 1,120.487 | 1,117.972 | 1,113.987 | 1,110.496 | 1,105.184 | 1,102.919 | 1,098.639 | 1,093.874 | 1,087.164 | 1,084.205 | 1,080.371 | 1,075.637 | 1,068.264 | 1,075.6 | 1,072.811 | 1,070.191 | 1,039.07 | 1,035.516 | 1,043.103 | 1,039.425 | 1,033.997 | 1,025.941 | 1,020.806 | 1,016.823 | 1,011.381 | 1,007.918 | 1,008.796 | 1,008.995 | 1,005.534 | 1,002.603 | 1,000.557 | 998.207 | 996.313 | 993.434 | 991.884 | 992.546 | 989.013 | 985.413 | 982.917 | 1,007.327 | 1,015.757 | 1,012.983 | 1,008.878 | 1,004.763 | 1,002.868 | 1,001.392 | 1,027.58 | 166.325 | 163.371 | 160.664 | 155.826 | 151.729 | 144.572 | 139.45 | 132.75 | 128.683 | 116.588 | 116.223 | 114.997 | 113.662 | 112.007 | 110.058 | 102.888 | 93.191 | 91.598 | 89.331 | 90.172 | 90.301 | 94.05 | 94.581 | 95.113 | 95.644 | 96.175 | 96.706 | 97.173 | 97.617 | 98.022 | 98.553 | 99.091 | 99.625 | 100.249 | 60.2 | 44.4 | 45.9 | 70.8 | 70.6 | 73.7 | 76.5 | 73.8 | 75.6 | 77.8 | 81.3 | 81.6 | 79.3 | 78.8 | 78.9 | 81 | 80.7 | 81.2 | 82.1 | 80 | 79.3 | 78.8 | 77.8 | 76.7 | 76.5 | 75.4 | 75.8 | 73.1 | 83.3 | 83.3 | 82 | 81.1 | 80.2 | 81 | 76.9 | 75.8 | 57.4 | 56.1 | 45.7 | 46.5 |
Total Shareholders Equity
| 1,213.503 | 1,309.955 | 1,307.036 | 1,291.588 | 1,331.501 | 1,367.594 | 1,403.521 | 1,449.718 | 1,536.591 | 1,570.034 | 1,631.819 | 1,654.921 | 1,621.286 | 1,604.498 | 1,569.625 | 1,553.856 | 1,523.356 | 1,484.917 | 1,459.298 | 1,440.142 | 1,522.08 | 1,499.04 | 1,812.489 | 1,809.177 | 1,756.748 | 1,730.084 | 1,699.68 | 1,713.275 | 1,627.923 | 1,598.577 | 1,560.127 | 1,553.023 | 1,524.044 | 1,492.833 | 1,440.331 | 1,420.227 | 1,416.606 | 1,394.578 | 1,378.464 | 1,365.505 | 1,340.927 | 1,301.467 | 1,267.02 | 1,247.535 | 1,203.971 | 1,180.855 | 1,161.698 | 1,143.864 | 1,100.737 | 1,056.451 | 1,403.387 | 1,399.827 | 1,381.195 | 1,347.035 | 1,323.6 | 1,312.994 | 1,341.716 | 1,336.48 | 1,312.693 | 1,288.426 | 1,250.501 | 1,219.638 | 1,178.817 | 1,138.226 | 1,346.314 | 428.047 | 396.354 | 368.334 | 334.426 | 306.26 | 271.292 | 243.859 | 214.019 | 200.32 | 191.192 | 183.175 | 195.936 | 188.765 | 180.817 | 174.034 | 162.459 | 146.41 | 133.873 | 120.56 | 103.51 | 97.475 | 97.537 | 86.649 | 91.364 | 88.251 | 84.092 | 79.408 | 79.325 | 73.901 | 66.911 | 60.622 | 53.799 | 48.395 | 43.11 | 1.1 | -39.6 | -42.7 | 53 | 50.7 | 49.5 | 47.2 | 43.1 | 41 | 72.9 | 70.4 | 66.9 | 35.7 | 112 | 110.2 | 107.6 | 105.6 | 104.8 | 135 | 132.7 | 132.1 | 129.7 | 128.8 | 131.4 | 131.2 | 129.8 | 129.7 | 126.8 | 121.8 | 144 | 138.6 | 137.7 | 137.3 | 136.9 | 136.7 | 142.9 | 118.8 | 118.2 | 86.2 | 82.2 |
Total Equity
| 1,231.689 | 1,316.117 | 1,303.234 | 1,283.911 | 1,333.955 | 1,368.201 | 1,389.707 | 1,441.984 | 1,519.363 | 1,567.946 | 1,646.521 | 1,673.72 | 1,630.618 | 1,610.43 | 1,572.081 | 1,542.945 | 1,509.297 | 1,464.141 | 1,442.928 | 1,430.525 | 1,503.548 | 1,489.559 | 1,795.179 | 1,787.889 | 1,733.372 | 1,712.466 | 1,685.604 | 1,704.78 | 1,630.926 | 1,599.864 | 1,560.127 | 1,553.023 | 1,524.044 | 1,492.833 | 1,440.331 | 1,420.227 | 1,416.606 | 1,394.578 | 1,378.464 | 1,365.505 | 1,340.927 | 1,301.467 | 1,267.02 | 1,247.535 | 1,203.971 | 1,180.855 | 1,161.698 | 1,143.864 | 1,100.737 | 1,056.451 | 1,403.387 | 1,399.827 | 1,381.195 | 1,347.035 | 1,323.6 | 1,312.994 | 1,341.716 | 1,336.48 | 1,312.693 | 1,288.426 | 1,250.501 | 1,219.638 | 1,178.817 | 1,138.226 | 1,346.314 | 428.047 | 396.354 | 368.334 | 334.426 | 306.26 | 271.292 | 243.859 | 214.019 | 200.32 | 191.192 | 183.175 | 195.936 | 188.765 | 180.817 | 174.034 | 162.459 | 146.41 | 133.873 | 120.56 | 103.51 | 97.475 | 97.537 | 86.649 | 91.364 | 88.251 | 84.092 | 79.408 | 79.325 | 73.901 | 66.911 | 60.622 | 53.799 | 48.395 | 43.11 | 1.1 | -39.6 | -42.7 | 54.1 | 51.8 | 50.6 | 48.3 | 42.7 | 42.1 | 74 | 72.6 | 69.2 | 38.2 | 114.9 | 113.1 | 110.5 | 108.6 | 107.8 | 138.1 | 136 | 135.4 | 133.1 | 132.1 | 134.8 | 134.6 | 133.2 | 133.1 | 130.2 | 133.2 | 154.8 | 148 | 146.1 | 145.5 | 145.2 | 144.8 | 142.9 | 118.8 | 118.2 | 86.2 | 82.2 |
Total Liabilities & Shareholders Equity
| 4,386.501 | 4,293.748 | 4,370.407 | 4,429.856 | 4,485.727 | 4,468.515 | 4,476.778 | 4,542.8 | 4,760.974 | 4,719.683 | 4,792.158 | 4,724.898 | 4,827.75 | 4,892.1 | 4,946.007 | 5,045.617 | 5,042.256 | 4,763.603 | 4,686.406 | 4,485.777 | 4,494.908 | 4,413.496 | 4,556.27 | 4,387.752 | 4,425.168 | 4,357.765 | 4,308.129 | 4,264.123 | 4,282.785 | 4,164.866 | 3,998.483 | 4,038.62 | 4,220.966 | 4,195.585 | 4,131.482 | 4,042.441 | 3,970.255 | 3,943.636 | 3,766.48 | 3,773.315 | 3,835.52 | 3,654.523 | 3,525.349 | 3,397.438 | 3,478.947 | 3,457.484 | 3,387.438 | 3,296.41 | 3,235.458 | 3,176.572 | 3,518.58 | 3,613.127 | 3,753.737 | 3,139.357 | 2,797.713 | 2,779.22 | 2,725.949 | 2,882.691 | 2,773.185 | 2,820.654 | 2,973.532 | 3,163.37 | 3,271.868 | 3,073.078 | 3,384.028 | 1,846.545 | 1,730.179 | 1,654.115 | 1,574.852 | 1,402.788 | 1,268.675 | 1,195.992 | 1,038.963 | 944.847 | 877.033 | 915.256 | 618.013 | 619.426 | 648.575 | 654.265 | 654.217 | 632.837 | 620.105 | 565.443 | 464.412 | 449.429 | 456.054 | 402.389 | 325.537 | 331.917 | 368.644 | 416.985 | 391.595 | 406.593 | 362.41 | 393.452 | 318.266 | 283.234 | 260.781 | 275.5 | 293.8 | 329.3 | 385.6 | 378.6 | 394.4 | 383.7 | 393.3 | 414.9 | 451.5 | 468 | 501.7 | 464.3 | 563.7 | 530.5 | 518.7 | 539.3 | 513.7 | 512.3 | 487.3 | 482.5 | 494.7 | 454.7 | 433.4 | 476.4 | 502 | 507.7 | 469.3 | 478.7 | 485.2 | 498.6 | 502.3 | 489.6 | 482.8 | 509.7 | 456 | 374.4 | 362.1 | 325.3 | 322.6 |