TPC Consolidated Limited
ASX:TPC.AX
9.7 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 5.392 | 16.847 | 5.213 | 4.687 | 3.362 | 2.215 | 3.168 | 0.81 | -2.54 | -4.731 | 5.399 | 3.842 | -7.115 | -1.981 | 1.012 | 2.535 | 2.93 |
Depreciation & Amortization
| 1.216 | 0.769 | 0.795 | 0.904 | 0.754 | 0.29 | 0.262 | 0.196 | 0.238 | 0.296 | 0.28 | 1.676 | 1.23 | 1 | 0.919 | 0.976 | 0.756 |
Deferred Income Tax
| 0 | 0.616 | -0.781 | -0.257 | 0.361 | -0.129 | -1.83 | 0 | 2.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -15.152 | 9.226 | -4.13 | 4.834 | -1.415 | -2.868 | -2.389 | -1.761 | -2.485 | -5.591 | 5.76 | 4.116 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -15.502 | -0.78 | -5.201 | 0.465 | -1.358 | -2.868 | -2.389 | -1.761 | -2.485 | -5.591 | 5.76 | 4.116 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0.045 | 0 | 0 | 0 | 1.353 | -0.938 | -1.36 | -2.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 2.266 | 9.223 | 0.549 | 3.008 | 0.19 | -0.28 | 0.738 | 1.442 | 2.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.35 | 0.737 | 0.521 | 1.36 | -0.247 | -1.073 | 0.2 | -1.442 | -2.599 | -0.384 | 0.939 | -2.437 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.963 | -6.411 | 6.259 | -0.296 | 2.159 | -4.259 | -3.103 | 1.36 | 1.507 | 2.614 | -14.709 | -8.205 | 5.639 | -3.379 | 0.788 | -1.324 | 2.76 |
Operating Cash Flow
| -5.582 | 27.999 | 1.115 | 9.89 | 2.545 | -1.753 | 0.327 | 0.605 | -3.254 | -7.411 | -3.269 | 1.43 | -0.247 | -4.36 | 2.719 | 2.188 | 6.446 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -0.239 | -1.078 | -0.142 | -0.191 | -0.181 | -0.168 | -1.068 | -0.083 | -0.049 | -0.435 | -0.156 | -0.377 | -1.834 | -0.641 | -0.784 | -2.006 | -0.741 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.095 | 0 | 0 | 0 | 1.077 | -1.008 | -2.888 | -1.271 | -3.302 |
Purchases Of Investments
| -4 | -5.715 | -2.1 | -1.975 | 0 | -1.615 | -0.89 | -0.739 | -0.07 | 0 | -9.211 | 0 | 0 | 0 | -0 | -0.03 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.05 | 1.615 | 0.889 | 0.739 | 0.165 | 0 | 0 | 1.662 | 0 | 0 | -5.526 | 0.005 | 0 |
Other Investing Activites
| -4 | -5.715 | -2.1 | -1.975 | 1.05 | 1.615 | -0.889 | 0.061 | -0.061 | 8.578 | 19 | 0.05 | 0.8 | 0.208 | 6.39 | -1.074 | 0.257 |
Investing Cash Flow
| -4.239 | -6.793 | -2.242 | -2.166 | 0.869 | 1.447 | -1.957 | -0.761 | -0.015 | 8.143 | 9.633 | 1.334 | 0.042 | -1.441 | -2.807 | -4.376 | -3.786 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -0.738 | -1.455 | -1.455 | -0.751 | -2.195 | -0.754 | -1.632 | -1.188 | -1.747 | 0 | -3.82 | -4.005 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.155 | -0.126 | 0.011 | 0.568 | 0.086 | 0.009 | 0 | 1.068 | 0.027 | 0.139 | 0 | 0 | 0 | 0.056 | 0.043 | 0.052 | 2.799 |
Common Stock Repurchased
| 0 | -0.143 | -1.466 | 0.183 | 0 | 0 | 0 | 0 | 0 | -0.631 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.468 |
Dividends Paid
| -5.671 | -2.275 | -1.479 | -1.809 | 0 | 0 | 0 | -0.337 | 0 | 0 | -2.994 | 0 | 0 | -0.857 | -0.837 | -0.431 | -0.77 |
Other Financing Activities
| -0.738 | -0.4 | 3.756 | -0.744 | -0.496 | 1.509 | 3.265 | -0.12 | -0 | 0.139 | 0 | -0.006 | -0.007 | -0.009 | 0.022 | -0.002 | 0.029 |
Financing Cash Flow
| -6.255 | -4.4 | -0.634 | -2.553 | -2.604 | 0.763 | 1.632 | -0.457 | 1.774 | -0.491 | -6.814 | -4.011 | -0.007 | -0.81 | -0.773 | -1.081 | 1.59 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 5.715 | 2.1 | 1.975 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -16.075 | 22.521 | 0.339 | 7.145 | -0.24 | 0.457 | 0.003 | -0.613 | -1.494 | 0.24 | -0.45 | -1.247 | -0.211 | -6.611 | -0.861 | -3.269 | 4.25 |
Cash At End Of Period
| 5.996 | 33.083 | 10.562 | 10.223 | 3.078 | 1.045 | 0.589 | 0.585 | 1.198 | 2.692 | 2.452 | 2.902 | 4.149 | 4.36 | 10.97 | 11.832 | 15.101 |