Turning Point Brands, Inc.
NYSE:TPB
47.69 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 108.512 | 97.058 | 97.12 | 101.722 | 105.595 | 100.956 | 103.392 | 107.802 | 102.925 | 100.894 | 105.283 | 109.904 | 122.643 | 107.641 | 105.285 | 104.174 | 104.963 | 90.689 | 80.222 | 96.8 | 93.339 | 91.628 | 94.291 | 83.349 | 81.101 | 73.942 | 73.563 | 73.34 | 72.086 | 66.788 | 53.822 | 50.959 | 51.581 | 49.866 | 46.74 | 51.431 | 47.999 | 51.086 | 47.995 | 49.862 | 51.236 | 51.236 | 30.3 | 29.78 | 29.13 | 28.42 | 30.2 | 28.85 | 30.52 | 27.35 | 25.27 | 30.74 | 37.21 | 22.105 |
Cost of Revenue
| 54.671 | 45.146 | 46.596 | 50.1 | 53.117 | 52.339 | 53.829 | 55.09 | 51.456 | 49.1 | 54.952 | 55.635 | 62.67 | 54.38 | 53.479 | 55.867 | 56.871 | 49.258 | 67.939 | 53.984 | 52.156 | 51.164 | 55.547 | 47.138 | 45.306 | 42.133 | 41.285 | 40.41 | 40.091 | 39.122 | 27.605 | 26.341 | 26.707 | 25.219 | 23.071 | 26.07 | 25.388 | 26.431 | 24.683 | 26.616 | 27.933 | 27.933 | 14.5 | 12.78 | 12.9 | 13.07 | 14.19 | 14.2 | 15.11 | 13.15 | 15.52 | 13.78 | 17.07 | 12.252 |
Gross Profit
| 53.841 | 51.912 | 50.524 | 51.622 | 52.478 | 48.617 | 49.563 | 52.712 | 51.469 | 51.794 | 50.331 | 54.269 | 59.973 | 53.261 | 51.806 | 48.307 | 48.092 | 41.431 | 12.283 | 42.816 | 41.183 | 40.464 | 38.744 | 36.211 | 35.795 | 31.809 | 32.278 | 32.93 | 31.995 | 27.666 | 26.217 | 24.618 | 24.874 | 24.647 | 23.669 | 25.361 | 22.611 | 24.655 | 23.312 | 23.246 | 23.303 | 23.303 | 15.8 | 17 | 16.23 | 15.35 | 16.01 | 14.65 | 15.41 | 14.2 | 9.75 | 16.96 | 20.14 | 9.853 |
Gross Profit Ratio
| 0.496 | 0.535 | 0.52 | 0.507 | 0.497 | 0.482 | 0.479 | 0.489 | 0.5 | 0.513 | 0.478 | 0.494 | 0.489 | 0.495 | 0.492 | 0.464 | 0.458 | 0.457 | 0.153 | 0.442 | 0.441 | 0.442 | 0.411 | 0.434 | 0.441 | 0.43 | 0.439 | 0.449 | 0.444 | 0.414 | 0.487 | 0.483 | 0.482 | 0.494 | 0.506 | 0.493 | 0.471 | 0.483 | 0.486 | 0.466 | 0.455 | 0.455 | 0.521 | 0.571 | 0.557 | 0.54 | 0.53 | 0.508 | 0.505 | 0.519 | 0.386 | 0.552 | 0.541 | 0.446 |
Reseach & Development Expenses
| 0 | 0 | 0.6 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.5 | 25.755 | 1.5 | 0.4 | 0.8 | 24.575 | 4.3 | 1.6 | 2.9 | 26.465 | 1.9 | 1 | 0.6 | 23.012 | 24.727 | 26.986 | 23.856 | 27.094 | 29.632 | 23.384 | 16.942 | 24.129 | 23.208 | 23.208 | 17.493 | 18.868 | 18.546 | 15.654 | 16.06 | 14.709 | 14.508 | 11.027 | 12.498 | 12.238 | 11.2 | 10.339 | 12.975 | 10.871 | 7.563 | 11.73 | 9.506 | 9.506 | 15.12 | 12.47 | 10.08 | 10.13 | 10.03 | 10.27 | 13.4 | 12.33 | 10.46 | 5.67 | 9.93 | 0 |
Selling & Marketing Expenses
| 5.3 | 5.6 | 6.5 | 5.1 | 5.7 | 6.2 | 6.3 | 5.8 | 6 | 6.1 | 6.5 | 7.1 | 8.1 | 5.9 | 5.4 | 5.3 | 6.9 | 5.3 | 0.8 | 6.4 | 4.3 | 4.3 | 4.6 | 0.045 | 3.5 | 3.2 | 3 | 2.9 | 2.3 | 2.2 | 1.7 | 1.7 | 1.6 | 1.5 | 1.2 | 1.5 | 1.9 | 1.8 | 4.1 | 1.4 | 1.35 | 1.35 | 0.34 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.1 | 0.12 | 0.01 | -0.01 | -0.01 | 0 |
SG&A
| 29.651 | 31.355 | 30.714 | 31.385 | 31.933 | 30.775 | 31.245 | 32.891 | 33.323 | 32.565 | 31.613 | 31.894 | 35.094 | 28.912 | 30.127 | 32.286 | 30.756 | 32.394 | 30.432 | 29.784 | 21.242 | 28.429 | 27.761 | 23.253 | 20.993 | 22.068 | 21.546 | 18.554 | 18.36 | 16.909 | 16.208 | 12.727 | 14.098 | 13.738 | 12.4 | 11.839 | 14.875 | 12.671 | 11.663 | 11.734 | 10.856 | 10.856 | 15.46 | 12.59 | 10.19 | 10.25 | 10.14 | 10.38 | 13.5 | 12.45 | 10.47 | 5.66 | 9.92 | 11.439 |
Other Expenses
| -1.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -1.188 | 0.104 | 0.087 | 4.927 | 0.012 | 0.011 | 0.011 | 0.045 | 0.045 | -0.264 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 29.651 | 31.355 | 30.714 | 31.385 | 31.933 | 30.775 | 31.245 | 32.891 | 33.323 | 32.565 | 31.613 | 31.894 | 35.094 | 28.912 | 30.127 | 32.286 | 30.756 | 32.394 | 30.432 | 29.784 | 21.242 | 28.429 | 27.761 | 23.253 | 20.993 | 22.068 | 21.546 | 18.554 | 18.36 | 16.909 | 16.208 | 12.727 | 14.098 | 13.738 | 12.4 | 11.839 | 14.875 | 12.671 | 11.663 | 11.734 | 32.246 | 32.246 | 15.46 | 12.59 | 10.19 | 10.25 | 10.14 | 10.38 | 13.5 | 12.45 | 10.47 | 5.66 | 9.92 | 11.439 |
Operating Income
| 24.19 | 20.557 | 19.81 | 20.237 | 20.545 | 17.842 | 18.318 | 19.821 | 18.146 | 19.229 | 18.718 | 22.375 | 24.879 | 24.349 | 21.679 | 16.021 | 17.336 | 9.037 | -18.149 | 13.032 | 19.941 | 12.035 | 10.983 | 12.958 | 14.802 | 9.741 | 10.732 | 14.376 | 13.635 | 10.757 | 10.009 | 11.891 | 10.776 | 10.909 | 11.269 | 13.522 | 7.736 | 11.984 | 11.649 | 11.512 | 12.448 | 12.448 | 0.34 | 4.41 | 6.04 | 5.11 | 5.87 | 4.27 | 1.91 | 1.75 | -0.72 | 11.3 | 10.21 | -1.586 |
Operating Income Ratio
| 0.223 | 0.212 | 0.204 | 0.199 | 0.195 | 0.177 | 0.177 | 0.184 | 0.176 | 0.191 | 0.178 | 0.204 | 0.203 | 0.226 | 0.206 | 0.154 | 0.165 | 0.1 | -0.226 | 0.135 | 0.214 | 0.131 | 0.116 | 0.155 | 0.183 | 0.132 | 0.146 | 0.196 | 0.189 | 0.161 | 0.186 | 0.233 | 0.209 | 0.219 | 0.241 | 0.263 | 0.161 | 0.235 | 0.243 | 0.231 | 0.243 | 0.243 | 0.011 | 0.148 | 0.207 | 0.18 | 0.194 | 0.148 | 0.063 | 0.064 | -0.028 | 0.368 | 0.274 | -0.072 |
Total Other Income Expenses Net
| -6.858 | -4.651 | 4.383 | -1.62 | -3.48 | -8.032 | -38.292 | -4.727 | -11.371 | 0.078 | 0.52 | 0.532 | 0.11 | -5.681 | 0.078 | -1.185 | 0.138 | 0.178 | 7.048 | -0.881 | -0.021 | 0.155 | 0.141 | 0.134 | -0.12 | -2.246 | 0.104 | 0.131 | 0.089 | -6.002 | 0.157 | 0.279 | -2.492 | -8.462 | -8.552 | -8.676 | -8.574 | -8.482 | -8.605 | -8.616 | -29.935 | -29.935 | -7.01 | -6.77 | -6.6 | -6.7 | 20.14 | -7.68 | -7.71 | -8.21 | -7.66 | -1.73 | -8.9 | -8.627 |
Income Before Tax
| 17.332 | 15.906 | 24.193 | 14.633 | 13.046 | 9.81 | -19.974 | 15.094 | 6.775 | 14.111 | 14.144 | 17.51 | 19.467 | 14.182 | 16.729 | 9.612 | 12.494 | 4.221 | -17.21 | 8.51 | 16.184 | 8.334 | 7.116 | 9.39 | 11.227 | 3.841 | 6.949 | 10.484 | 9.678 | -0.178 | 4.44 | 6.613 | 1.408 | 2.447 | 2.717 | 4.846 | -0.838 | 3.502 | 3.044 | 2.896 | -17.488 | -17.488 | -6.67 | -2.36 | -0.56 | -1.59 | 26.01 | -3.41 | -5.8 | -6.46 | -8.38 | 9.57 | 1.31 | -10.213 |
Income Before Tax Ratio
| 0.16 | 0.164 | 0.249 | 0.144 | 0.124 | 0.097 | -0.193 | 0.14 | 0.066 | 0.14 | 0.134 | 0.159 | 0.159 | 0.132 | 0.159 | 0.092 | 0.119 | 0.047 | -0.215 | 0.088 | 0.173 | 0.091 | 0.075 | 0.113 | 0.138 | 0.052 | 0.094 | 0.143 | 0.134 | -0.003 | 0.082 | 0.13 | 0.027 | 0.049 | 0.058 | 0.094 | -0.017 | 0.069 | 0.063 | 0.058 | -0.341 | -0.341 | -0.22 | -0.079 | -0.019 | -0.056 | 0.861 | -0.118 | -0.19 | -0.236 | -0.332 | 0.311 | 0.035 | -0.462 |
Income Tax Expense
| 4.415 | 3.727 | 14.328 | 3.767 | 3.338 | 2.468 | -3.857 | 3.797 | 1.569 | 3.34 | 2.889 | 4.073 | 4.424 | 2.654 | 3.986 | 1.816 | 3.267 | 0.946 | -4.945 | 2.236 | 2.979 | 1.774 | 2.132 | 1.436 | 1.908 | 0.809 | 3.43 | 3.11 | 2.795 | -2.055 | -12.647 | -0.18 | 0.609 | 0.213 | 0.344 | 0.076 | 0.583 | 0.075 | 0.047 | 0.153 | 0.085 | 0.085 | 0.16 | 0.29 | 0.2 | 0.2 | -0.35 | 0.57 | -0.2 | 0.2 | 26.96 | 3.64 | 0.5 | -3.881 |
Net Income
| 13.004 | 12.01 | 10.109 | 10.831 | 9.925 | 7.597 | -16.117 | 11.536 | 5.424 | 10.998 | 11.454 | 13.468 | 15.355 | 11.783 | 12.743 | 7.796 | 9.227 | 3.275 | -12.265 | 6.274 | 13.205 | 6.56 | 4.984 | 7.954 | 9.319 | 3.032 | 3.519 | 7.374 | 7.439 | 1.877 | 17.087 | 6.793 | 0.799 | 2.234 | 9.904 | 4.77 | -1.421 | 3.427 | 2.997 | 2.743 | -17.573 | -17.573 | -6.83 | -2.65 | -0.76 | -1.79 | 26.36 | -3.98 | -5.6 | -6.66 | -35.33 | 5.93 | 0.81 | -6.332 |
Net Income Ratio
| 0.12 | 0.124 | 0.104 | 0.106 | 0.094 | 0.075 | -0.156 | 0.107 | 0.053 | 0.109 | 0.109 | 0.123 | 0.125 | 0.109 | 0.121 | 0.075 | 0.088 | 0.036 | -0.153 | 0.065 | 0.141 | 0.072 | 0.053 | 0.095 | 0.115 | 0.041 | 0.048 | 0.101 | 0.103 | 0.028 | 0.317 | 0.133 | 0.015 | 0.045 | 0.212 | 0.093 | -0.03 | 0.067 | 0.062 | 0.055 | -0.343 | -0.343 | -0.225 | -0.089 | -0.026 | -0.063 | 0.873 | -0.138 | -0.183 | -0.244 | -1.398 | 0.193 | 0.022 | -0.286 |
EPS
| 0.74 | 0.68 | 0.57 | 0.62 | 0.56 | 0.43 | -0.92 | 0.55 | 0.25 | 0.51 | 0.61 | 0.71 | 0.81 | 0.62 | 0.67 | 0.47 | 0.53 | 0.23 | -0.62 | 0.32 | 0.67 | 0.34 | 0.25 | 0.41 | 0.48 | 0.16 | 0.18 | 0.39 | 0.39 | 0.1 | 0.93 | 0.38 | 0.05 | 0.13 | 0.15 | 0.31 | -0.091 | 0.22 | 0.19 | 0.38 | -2.42 | -2.42 | -10.04 | -3.96 | -1.25 | -3.03 | 44.68 | -6.75 | -9.49 | -11.29 | -59.88 | 8.24 | 1.11 | -11.72 |
EPS Diluted
| 0.68 | 0.63 | 0.51 | 0.58 | 0.53 | 0.41 | -0.92 | 0.55 | 0.25 | 0.51 | 0.57 | 0.65 | 0.73 | 0.57 | 0.65 | 0.44 | 0.49 | 0.22 | -0.62 | 0.31 | 0.66 | 0.33 | 0.25 | 0.4 | 0.47 | 0.15 | 0.18 | 0.38 | 0.38 | 0.1 | 0.87 | 0.34 | 0.05 | 0.13 | 0.14 | 0.29 | -0.085 | 0.21 | 0.18 | 0.38 | -2.42 | -2.42 | -10.04 | -3.96 | -1.25 | -3.03 | 44.68 | -6.75 | -9.49 | -11.29 | -59.88 | 8.24 | 1.11 | -11.72 |
EBITDA
| 26.012 | 22.28 | 21.465 | 21.863 | 22.075 | 19.389 | 18.318 | 21.136 | 19.481 | 20.563 | 18.718 | 23.619 | 26.114 | 25.614 | 21.687 | 18.619 | 18.664 | 10.4 | -12.067 | 14.092 | 19.952 | 12.936 | 11.033 | 13.822 | 15.394 | 10.52 | 10.732 | 14.973 | 14.228 | 11.286 | 10.009 | 12.201 | 11.069 | 11.202 | 11.544 | 13.787 | 8.004 | 12.235 | 11.889 | 11.745 | 12.678 | 12.678 | -33.001 | 11.469 | -6.634 | -7.635 | 26.06 | -10.75 | -13.18 | -13.57 | -30.934 | 2.62 | -6.72 | -1.586 |
EBITDA Ratio
| 0.24 | 0.23 | 0.221 | 0.215 | 0.209 | 0.192 | 0.177 | 0.196 | 0.189 | 0.204 | 0.178 | 0.215 | 0.213 | 0.238 | 0.206 | 0.179 | 0.178 | 0.115 | -0.15 | 0.146 | 0.214 | 0.141 | 0.117 | 0.166 | 0.19 | 0.142 | 0.146 | 0.204 | 0.197 | 0.169 | 0.186 | 0.239 | 0.215 | 0.225 | 0.247 | 0.268 | 0.167 | 0.239 | 0.248 | 0.236 | 0.247 | 0.247 | -1.089 | 0.385 | -0.228 | -0.269 | 0.863 | -0.373 | -0.432 | -0.496 | -1.224 | 0.085 | -0.181 | -0.072 |