
Thai Plaspac Public Company Limited
SET:TPAC.BK
7.85 (THB) • At close May 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 291.009 | 183.07 | 287.097 | 393.78 | 195.615 | 34.674 | 63.955 | 105.592 | 5.97 | 3.693 | 60.806 | 45.735 | 26.856 | 47.571 | 13.182 | 8.747 | 20.157 | 13.644 | 7.882 |
Short Term Investments
| 11.004 | 0.288 | 13.296 | 2.417 | 0.41 | 55.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 302.013 | 183.358 | 300.393 | 396.197 | 196.025 | 90.23 | 63.955 | 105.592 | 5.97 | 3.693 | 60.806 | 45.735 | 26.856 | 47.571 | 13.182 | 8.747 | 20.157 | 13.644 | 7.882 |
Net Receivables
| 1,475.23 | 1,430.336 | 1,372.845 | 1,238.717 | 826.038 | 783.877 | 803.086 | 411.127 | 423.107 | 357.333 | 412.039 | 358.392 | 330.132 | 258.947 | 296.861 | 264.039 | 207.89 | 199.629 | 160.758 |
Inventory
| 644.673 | 616 | 535.86 | 579.167 | 415.744 | 287.436 | 293.262 | 114.367 | 113.122 | 90.012 | 95.142 | 90.012 | 95.345 | 95.612 | 75.098 | 59.875 | 46.501 | 64.508 | 55.393 |
Other Current Assets
| 101.948 | 107.895 | 152.416 | 82.505 | 115.169 | 51.22 | 23.022 | 29.324 | 3.176 | 2.209 | 56.393 | 69.494 | 59.311 | 81.408 | 76.851 | 36.606 | 25.816 | 13.093 | 17.129 |
Total Current Assets
| 2,523.864 | 2,337.589 | 2,361.514 | 2,310.915 | 1,561.051 | 1,287.561 | 1,213.82 | 660.41 | 545.375 | 501.329 | 624.381 | 563.633 | 511.645 | 483.537 | 461.992 | 369.267 | 300.364 | 290.874 | 241.162 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2,874.638 | 2,823.124 | 2,515.784 | 2,329.251 | 1,561.962 | 1,480.599 | 1,483.122 | 547.143 | 569.752 | 548.003 | 585.205 | 567.744 | 516.364 | 513.589 | 438.13 | 339.769 | 350.245 | 286.004 | 244.133 |
Goodwill
| 1,596.472 | 1,619.288 | 1,679.993 | 1,639.737 | 1,001.817 | 1,010.138 | 936.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 439.093 | 520.23 | 614.175 | 618.991 | 353.499 | 396.591 | 395.235 | 3.915 | 4.564 | 1.442 | 1.547 | 1.473 | 1.273 | 1.523 | 1.773 | 0 | 1.846 | 2.066 | 0.034 |
Goodwill and Intangible Assets
| 2,035.565 | 2,139.518 | 2,294.168 | 2,258.728 | 1,355.316 | 1,406.729 | 1,332.206 | 3.915 | 4.564 | 1.442 | 1.547 | 1.473 | 1.273 | 1.523 | 1.773 | 1.971 | 1.846 | 2.066 | 0.034 |
Long Term Investments
| 0.021 | 23.321 | 2.791 | 0.351 | 2.267 | 9.04 | 75.788 | 50.002 | 117.35 | 73.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.629 | 27.767 |
Tax Assets
| 18.302 | 9.968 | 9.267 | 10.299 | 8.925 | 7.79 | 4.916 | 4.459 | 3.803 | 2.684 | 2.505 | 2.744 | 0 | 0 | 0 | 0 | 0 | 7.608 | 7.748 |
Other Non-Current Assets
| 156.884 | 150.601 | 220.837 | 217.335 | 233.943 | 194.953 | 75.367 | 7.45 | 20.771 | 31.742 | 22.069 | 25.857 | 24.32 | 25.082 | 17.551 | 22.829 | 21.777 | 0.084 | 1.459 |
Total Non-Current Assets
| 5,085.41 | 5,146.532 | 5,042.847 | 4,815.964 | 3,162.413 | 3,099.111 | 2,971.399 | 612.97 | 716.24 | 657.13 | 611.326 | 597.818 | 541.957 | 540.194 | 457.454 | 364.569 | 373.868 | 321.39 | 281.141 |
Total Assets
| 7,609.274 | 7,484.121 | 7,404.36 | 7,126.879 | 4,723.464 | 4,386.672 | 4,185.219 | 1,273.38 | 1,261.614 | 1,158.459 | 1,235.707 | 1,161.452 | 1,053.602 | 1,023.731 | 919.446 | 733.836 | 674.232 | 612.264 | 522.302 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 330.511 | 322.116 | 355.061 | 352.616 | 201.849 | 155.793 | 149.758 | 115.89 | 105.101 | 143.554 | 210.547 | 177.939 | 148.942 | 119.861 | 189.307 | 89.028 | 91.15 | 113.051 | 98.562 |
Short Term Debt
| 1,794.069 | 1,460.814 | 1,377.134 | 1,021.465 | 763.622 | 566.06 | 494.811 | 0 | 55.035 | 88.485 | 131.842 | 116.806 | 158.32 | 189.667 | 122.2 | 107.761 | 91.205 | 120.693 | 48.365 |
Tax Payables
| 22.405 | 33.602 | 26.942 | 23.585 | 12.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 39.505 | 48.233 | 30.938 | 53.093 | 28.736 | 14.608 | 8.504 | 0 | 9.769 | 11.119 | 6.029 | 7.306 | 17.805 | 0 | 56.356 | 44.369 | 40.289 | 19.286 | 15.115 |
Other Current Liabilities
| 275.332 | 341.374 | 272.348 | 311.557 | 165.351 | 146.407 | 160.822 | 71.757 | 62.673 | 59.697 | 52.276 | 54.235 | 53.559 | 97.238 | 44.13 | 60.516 | 46.83 | 35.294 | 38.686 |
Total Current Liabilities
| 2,461.822 | 2,206.139 | 2,062.424 | 1,762.316 | 1,172.385 | 882.868 | 813.895 | 187.647 | 232.578 | 302.855 | 400.694 | 356.286 | 378.626 | 406.765 | 355.638 | 257.305 | 229.185 | 269.039 | 185.613 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,639.943 | 1,648.31 | 1,898.378 | 2,155.427 | 1,263.868 | 1,076.213 | 1,738.032 | 0 | 0 | 73.846 | 132.536 | 140.588 | 129.882 | 132.215 | 98.11 | 63.751 | 103.096 | 59.831 | 62.061 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 306.096 | 331.972 | 363.192 | 356.281 | 95.575 | 47.895 | 61.57 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 271.835 | 535.211 | 503.858 | 369.102 | 70.898 | 530.214 | 499.123 | 21.187 | 18.572 | 13.981 | 11.871 | 13.23 | 12.171 | 11.733 | -0.737 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,217.874 | 2,515.494 | 2,765.427 | 2,880.809 | 1,430.341 | 1,654.323 | 2,298.725 | 21.187 | 18.599 | 87.827 | 144.408 | 153.818 | 142.053 | 143.948 | 97.373 | 63.751 | 103.096 | 59.831 | 62.061 |
Total Liabilities
| 4,679.695 | 4,721.633 | 4,827.852 | 4,643.126 | 2,602.727 | 2,537.191 | 3,112.62 | 208.834 | 251.176 | 390.682 | 545.101 | 510.104 | 520.679 | 550.713 | 453.01 | 321.056 | 332.28 | 328.87 | 247.674 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 326.55 | 326.55 | 326.55 | 326.55 | 326.55 | 326.55 | 253.818 | 253.818 | 253.818 | 208.766 | 201.327 | 200.186 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Retained Earnings
| 1,786.883 | 1,257.81 | 914.67 | 680.964 | 912.545 | 636.265 | 506.706 | 482.309 | 428.199 | 410.462 | 372.634 | 344.778 | 336.272 | 286.367 | 279.785 | 226.13 | 155.301 | 96.745 | 87.978 |
Accumulated Other Comprehensive Income/Loss
| 32.655 | 32.655 | 32.655 | 32.655 | 32.655 | 28.605 | 25.5 | 25.5 | 25.5 | 25.9 | 24.433 | 18.96 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 687.912 | 822.42 | 1,014.349 | 1,026.969 | 1,026.969 | 752.955 | 302.921 | 302.92 | 302.921 | 97.149 | 92.211 | 71.224 | 83.904 | 76.65 | 86.65 | 86.65 | 86.65 | 86.65 | 86.65 |
Total Shareholders Equity
| 2,834 | 2,439.435 | 2,209.92 | 2,133.333 | 2,061.678 | 1,744.375 | 1,032.665 | 1,064.546 | 1,010.438 | 767.778 | 690.605 | 651.348 | 532.922 | 473.018 | 466.435 | 412.78 | 341.951 | 283.395 | 274.628 |
Total Equity
| 2,929.579 | 2,762.488 | 2,576.509 | 2,483.753 | 2,120.738 | 1,849.482 | 1,072.599 | 1,064.546 | 1,010.438 | 767.778 | 690.605 | 651.348 | 532.922 | 473.018 | 466.435 | 412.78 | 341.951 | 283.395 | 274.628 |
Total Liabilities & Shareholders Equity
| 7,609.274 | 7,484.121 | 7,404.36 | 7,126.879 | 4,723.464 | 4,386.672 | 4,185.219 | 1,273.38 | 1,261.614 | 1,158.459 | 1,235.707 | 1,161.452 | 1,053.602 | 1,023.731 | 919.446 | 733.836 | 674.232 | 612.264 | 522.302 |