PT Sarana Menara Nusantara Tbk.

IDX:TOWR.JK

800 (IDR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 428,677308,6364,748,3641,442,627593,765963,3832,348,3382,905,3072,986,8342,009,6331,505,7471,129,550649,452354,575473,838925,794
Short Term Investments 35,56834,067-1,418,199-1,212,501-897,657-627,2300000000000
Cash and Short Term Investments 464,245342,7034,748,3641,442,627593,765963,3832,348,3382,905,3072,986,8342,009,6331,505,7471,129,550649,452354,575473,838925,794
Net Receivables 3,198,1742,615,7272,184,3621,275,8571,377,711821,037623,995353,044471,323571,914673,753261,6010000
Inventory 14,572161,9814,9496,568072,828-353,04411,076-571,9145085089379389381,045
Other Current Assets 749,770692,688463,431278,899496,345490,9704,556689,243535,476637,004708,312318,858251,880377,540525,277389,265
Total Current Assets 4,426,8833,651,1347,398,1383,002,3322,474,3892,275,3903,049,7173,594,5503,533,3862,646,6372,214,5671,448,916902,269733,0531,000,0531,316,104
Non-Current Assets:
Property, Plant & Equipment, Net 45,506,26043,265,44339,802,26528,208,08522,601,41318,637,71214,763,6482,125,1561,465,23713,689,89912,244,12911,205,3446,956,2506,074,6555,401,6564,229,930
Goodwill 15,508,53315,421,54615,475,044360,279360,279360,279152,812152,812363,150186,883207,730140,2860000
Intangible Assets 990,8001,100,6371,184,458983,9471,097,718832,382589,631666,1571,186,775602,680721,585590,2530000
Goodwill and Intangible Assets 16,499,33316,522,18316,659,5021,344,2261,457,9971,192,661742,443818,9691,549,925789,563929,315730,5390000
Long Term Investments 458,520197,8791,949,5071,688,7111,122,079844,445198,58018,478,88714,845,243-1,217,939-1,011,197-826,3570000
Tax Assets 6,6454,52712,7151,7012,6083,7933382,18921,28120,7591,51411,1411,8001,480236
Other Non-Current Assets 1,521,3051,983,9706,5434,4957,2095,6178,7525,4561,6371,306,5001,155,7481,003,977708,011602,205475,032321,441
Total Non-Current Assets 63,992,06361,974,00258,430,53231,247,21825,191,30620,684,22815,713,76121,430,65717,883,32314,588,78213,319,50912,124,6447,666,0616,678,3405,876,6904,551,407
Total Assets 68,418,94665,625,13665,828,67034,249,55027,665,69522,959,61818,763,47825,025,20721,416,70917,235,41915,534,07613,573,5608,568,3307,411,3936,876,7435,867,511
Liabilities & Equity:
Current Liabilities:
Account Payables 1,206,943839,297521,678534,866633,818697,115276,405189,327216,607471,736484,822386,636198,411246,701109,404188,742
Short Term Debt 18,644,1719,563,55216,793,6624,391,1021,944,7642,391,187633,8211,515,446446,139203,0021,086,355100,529494,901328,096519,8560
Tax Payables 193,123167,911142,437137,65864,50453,31473,542335,568137,214408,579102,11272,26517,5375,4046,22914,705
Deferred Revenue 2,457,0372,148,9962,147,4331,532,5781,518,6371,521,8471,267,4521,552,7191,258,9291,310,299802,607671,8790000
Other Current Liabilities 1,990,8021,894,2392,417,491766,642467,885141,65252,80945,46055,88254,32646,11626,896216,543292,008209,10074,098
Total Current Liabilities 24,298,95314,446,08421,880,2647,225,1884,565,1044,751,8012,230,4873,302,9521,977,5572,039,3632,419,9001,185,940909,855866,805838,360262,840
Non-Current Liabilities:
Long Term Debt 26,323,43135,408,61630,191,07815,805,68913,223,3329,093,8648,364,8888,403,4259,456,4009,150,9808,221,2527,946,5585,090,7224,336,4384,348,3974,102,484
Deferred Revenue Non-Current 30,37235,30137,14741,98246,43746,91680,59860,752113,000150,687177,42825,386290,662290,787221,078593,100
Deferred Tax Liabilities Non-Current 841,962944,030977,527461,458599,736667,949613,7221,978,1531,690,027910,852880,515844,682307,552286,73774,23827
Other Non-Current Liabilities 412,564358,771680,638531,185470,465365,808371,971571,579501,186314,208191,593152,446450,873405,545279,253394,723
Total Non-Current Liabilities 27,608,32936,746,71831,886,39016,840,31414,339,97010,174,5379,431,17911,013,90911,760,61310,526,7279,470,7888,969,0726,139,8095,319,5074,922,9665,090,334
Total Liabilities 51,907,28251,192,80253,766,65424,065,50218,905,07414,926,33811,661,66614,316,86113,738,17012,566,09011,890,68810,155,0127,049,6646,186,3125,761,3265,353,174
Equity:
Preferred Stock 000000022,67511,2369,643000000
Common Stock 510,146510,146510,146510,146510,146510,146510,146510,146510,146510,146510,146510,146510,146510,146490,030490,030
Retained Earnings 16,687,62014,634,77812,393,00710,364,7348,704,2967,547,1366,545,81810,200,2377,160,6321,857,9781,017,416849,004502,268218,384118,370-471,123
Accumulated Other Comprehensive Income/Loss 172,342166,49038,69045,4853,57582,05625,220-22,675-11,236-9,6432,100,00800000
Other Total Stockholders Equity -913,716-910,846-910,846-766,325-493,487-106,06220,576-2,0999,3402,309,13720,7762,057,733506,252496,551507,017495,430
Total Shareholders Equity 16,456,39214,400,56812,030,99710,154,0408,724,5308,033,2767,101,76010,708,2847,680,1184,677,2613,648,3463,416,8831,518,6661,225,0811,115,417514,337
Total Equity 16,511,66414,432,33412,062,01610,184,0488,760,6218,033,2807,101,81210,708,3467,678,5394,669,3293,643,3883,418,5481,518,6661,225,0811,115,417514,337
Total Liabilities & Shareholders Equity 68,418,94665,625,13665,828,67034,249,55027,665,69522,959,61818,763,47825,025,20721,416,70917,235,41915,534,07613,573,5608,568,3307,411,3936,876,7435,867,511