Totens Sparebank
OSE:TOTG.OL
194 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,288.043 | 521.389 | 462.016 | 426.811 | 425.121 | 397.146 | 383.239 | 353.294 | 321.856 | 380.28 | 375.022 | 363.865 | 276.754 | 344.152 | 320.508 | 197.538 | 238.643 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,288.043 | 521.389 | 462.016 | 426.811 | 425.121 | 397.146 | 383.239 | 353.294 | 321.856 | 380.28 | 375.022 | 363.865 | 276.754 | 344.152 | 320.508 | 197.538 | 238.643 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 46.815 | 45.338 | 45.315 | 44.094 | 36.722 | 47.448 | 45.607 | 42.026 | 38.882 | 37.939 | 35.249 | 37.661 |
| Selling & Marketing Expenses
| 8.36 | 7.949 | 5.625 | 5.189 | 6.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.36 | 7.949 | 5.625 | 5.189 | 6.828 | 46.815 | 45.338 | 45.315 | 44.094 | 36.722 | 47.448 | 45.607 | 42.026 | 38.882 | 37.939 | 35.249 | 37.661 |
| Other Expenses
| -98.786 | 184.8 | 187.282 | 167.873 | 164.667 | 116.471 | 119.545 | 135.364 | 126.298 | 129.119 | 131.797 | 143.544 | 142.105 | 116.379 | 145.848 | 129.694 | 114.089 |
| Operating Expenses
| 98.786 | 192.749 | 192.907 | 173.062 | 171.495 | 163.286 | 164.883 | 180.679 | 170.392 | 165.841 | 179.245 | 189.151 | 184.131 | 155.261 | 183.787 | 164.943 | 151.75 |
| Operating Income
| -150.622 | 595.854 | 264.02 | 223.636 | 246.228 | 406.676 | 388.892 | 168.817 | 374.038 | 500.755 | 451.463 | 496.479 | 422.552 | 438.478 | 488.406 | 612.073 | 466.313 |
| Operating Income Ratio
| -0.117 | 1.143 | 0.571 | 0.524 | 0.579 | 1.024 | 1.015 | 0.478 | 1.162 | 1.317 | 1.204 | 1.364 | 1.527 | 1.274 | 1.524 | 3.099 | 1.954 |
| Total Other Income Expenses Net
| 377.187 | -285.251 | 264.019 | -0.001 | 246.228 | -173.128 | -165.772 | -0.001 | -239.488 | -308.824 | -315.344 | -360.695 | -360.735 | -285.977 | -351.685 | -579.477 | -379.419 |
| Income Before Tax
| 377.187 | 310.603 | 264.02 | 223.635 | 246.228 | 233.548 | 223.12 | 168.816 | 134.55 | 191.931 | 136.119 | 135.784 | 61.817 | 152.501 | 136.721 | 32.596 | 86.894 |
| Income Before Tax Ratio
| 0.293 | 0.596 | 0.571 | 0.524 | 0.579 | 0.588 | 0.582 | 0.478 | 0.418 | 0.505 | 0.363 | 0.373 | 0.223 | 0.443 | 0.427 | 0.165 | 0.364 |
| Income Tax Expense
| 84.83 | 65.985 | 54.52 | 43.683 | 52.93 | 51.801 | 50.585 | 34.81 | 35.176 | 40.342 | 34.084 | 32.947 | 19.919 | 32.071 | 36.989 | 10.708 | 23.345 |
| Net Income
| 137.059 | 244.619 | 209.5 | 179.953 | 193.298 | 181.747 | 172.538 | 134.009 | 99.373 | 151.588 | 101.173 | 102.032 | 40.326 | 97.717 | 118.123 | 17.721 | 65.767 |
| Net Income Ratio
| 0.106 | 0.469 | 0.453 | 0.422 | 0.455 | 0.458 | 0.45 | 0.379 | 0.309 | 0.399 | 0.27 | 0.28 | 0.146 | 0.284 | 0.369 | 0.09 | 0.276 |
| EPS
| 22.38 | 39.94 | 34.21 | 29.38 | 16.86 | 29.68 | 15.31 | 11.89 | 9.47 | 14.67 | 9.88 | 10.03 | 6.85 | 12.04 | 19.29 | 2.89 | 10.74 |
| EPS Diluted
| 22.38 | 39.94 | 34.21 | 29.38 | 16.86 | 29.68 | 15.31 | 11.89 | 9.47 | 14.67 | 9.88 | 10.03 | 6.85 | 12.04 | 19.29 | 2.89 | 10.74 |
| EBITDA
| -140.038 | 603.407 | 272.742 | 234.111 | 256.442 | 412.27 | 393.993 | 350.521 | 378.874 | 505.735 | 456.896 | 501.793 | 429.127 | 444.328 | 496.398 | 620.2 | 474.151 |
| EBITDA Ratio
| -0.109 | 1.157 | 0.59 | 0.549 | 0.603 | 1.038 | 1.028 | 0.992 | 1.177 | 1.33 | 1.218 | 1.379 | 1.551 | 1.291 | 1.549 | 3.14 | 1.987 |