Total Transport Systems Limited
NSE:TOTAL.NS
72.17 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 223.714 | -287.302 | 45.765 | -261.002 | 109.683 | 217.212 | 61.839 | -93.386 | 61.052 | 65.042 | 51.47 | -39.397 | 35.067 | 23.779 | 13.754 | -6.468 | 3.81 | 28.699 | -29.384 | 29.384 | 28.449 | 27.888 | -28.456 | 28.456 | 38.159 | 23.537 |
Short Term Investments
| 27.559 | 574.604 | 254.946 | 522.004 | 151.319 | 84.51 | 62.838 | 186.772 | 32.334 | 14.604 | 10.096 | 78.794 | 4.33 | 3.243 | 3.73 | 12.935 | 2.658 | 0 | 58.767 | 0.935 | 0.935 | 0 | 56.912 | 18.495 | 0 | 0 |
Cash and Short Term Investments
| 251.273 | 287.302 | 300.711 | 261.002 | 261.002 | 301.722 | 124.677 | 93.386 | 93.386 | 79.646 | 61.566 | 39.397 | 39.397 | 27.022 | 17.484 | 6.468 | 6.468 | 28.699 | 29.384 | 29.384 | 29.384 | 27.888 | 28.456 | 28.456 | 38.159 | 23.537 |
Net Receivables
| 856.78 | 0 | 864.14 | 0 | 694.746 | 825.233 | 0 | 0 | 1,029.754 | 0 | 0 | 0 | 781.791 | 0 | 746.207 | 0 | 1,129.498 | 972.469 | 0 | 629.827 | 629.827 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 55.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,017.046 | 0 | -893.319 | 0 | 0 | -729.873 | 0 | 0 | -1,129.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 36.042 | 0 | 152.078 | 0 | 84.829 | 67.686 | 1,037.406 | 0 | 1,093.478 | 993.457 | 967.173 | 0 | 863.67 | 822.635 | 94.21 | 0 | 75.108 | 67.391 | 0 | 667.896 | 38.069 | 636.099 | 0 | 524.272 | 522.494 | 468.019 |
Total Current Assets
| 1,199.623 | 287.302 | 1,303.52 | 261.002 | 1,040.577 | 1,194.641 | 1,162.083 | 93.386 | 1,186.864 | 1,073.103 | 1,028.739 | 39.397 | 901.313 | 849.657 | 857.901 | 6.468 | 1,211.073 | 1,068.559 | 29.384 | 738.46 | 697.28 | 663.987 | 28.456 | 595.528 | 560.653 | 425.146 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 218.891 | 0 | 166.429 | 0 | 120.943 | 117.501 | 110.674 | 0 | 95.819 | 98 | 83.272 | 0 | 80.503 | 79.136 | 78.395 | 0 | 82.485 | 88.404 | 0 | 93.212 | 93.212 | 90.746 | 0 | 85.643 | 78.803 | 98.491 |
Goodwill
| 0.733 | 0 | 26.79 | 0 | 26.79 | 26.79 | 0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.69 | 0 | 10.815 | 0 | 5.617 | 0.802 | 0.125 | 0 | 0.15 | 0.163 | 0.175 | 0 | 1.315 | 1.315 | 1.315 | 0 | 1.315 | 1.315 | 0 | 1.315 | 1.315 | 1.315 | 0 | 1.315 | 0 | 0 |
Goodwill and Intangible Assets
| 11.423 | 0 | 37.605 | 0 | 32.407 | 27.592 | 0.858 | 0 | 0.15 | 0.163 | 0.175 | 0 | 1.315 | 1.315 | 1.315 | 0 | 1.315 | 1.315 | 0 | 1.315 | 1.315 | 1.315 | 0 | 1.315 | 0 | 0 |
Long Term Investments
| 33.711 | 0 | -224.277 | 0 | 39.608 | 43.993 | 10.37 | 0 | -41.215 | -12.907 | -9.213 | 0 | -3.186 | -1.794 | -2.112 | 0 | -0.929 | 0.84 | 0 | 0.868 | 0.868 | 0 | 0 | -18.065 | 0 | 0 |
Tax Assets
| -0 | 0 | 17.398 | 0 | 15.705 | 12.809 | 11.078 | 0 | 11.345 | 10.723 | 9.587 | 0 | 10.788 | 8.016 | 7.478 | 0 | 8.769 | 4.219 | 0 | 7.784 | 0 | 6.172 | 0 | 8.397 | 7.637 | 9.278 |
Other Non-Current Assets
| 109.52 | -287.302 | 368.437 | -261.002 | 0 | -0 | 27.092 | -93.386 | 71.766 | 52.777 | 53.05 | -39.397 | 47.172 | 32.637 | 28.257 | -6.468 | 28.665 | 13.684 | -29.384 | 7.385 | 30.285 | 8.46 | -28.456 | 24.563 | 6.6 | 3.756 |
Total Non-Current Assets
| 373.545 | -287.302 | 365.592 | -261.002 | 208.663 | 201.895 | 160.072 | -93.386 | 137.865 | 148.756 | 136.871 | -39.397 | 136.591 | 119.31 | 113.333 | -6.468 | 120.304 | 108.462 | -29.384 | 110.564 | 125.68 | 106.692 | -28.456 | 101.853 | 93.04 | 111.525 |
Total Assets
| 1,573.168 | 0 | 1,669.112 | 0 | 1,249.24 | 1,396.536 | 1,322.154 | 0 | 1,324.726 | 1,221.857 | 1,165.61 | 0 | 1,038.104 | 968.969 | 971.233 | 0 | 1,331.377 | 1,177 | 0 | 849.024 | 822.96 | 770.679 | 0 | 697.38 | 653.692 | 536.67 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 312.753 | 0 | 440.335 | 0 | 147.537 | 181.576 | 255.732 | 0 | 326.187 | 275.805 | 185.432 | 0 | 213.345 | 186.167 | 152.127 | 0 | 498.893 | 368.955 | 0 | 143.01 | 143.01 | 84.702 | 0 | 117.692 | 88.548 | 174.328 |
Short Term Debt
| 322.852 | 0 | 276.074 | 0 | 162.715 | 229.014 | 224.904 | 0 | 233.955 | 178.586 | 221.955 | 0 | 189.8 | 222.135 | 221.74 | 0 | 215.327 | 205.105 | 0 | 175.45 | 175.45 | 130.063 | 0 | 127.933 | 77.636 | 150.341 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 36.551 | 0 | 0 | 0 | 0 | 0 | 95.891 | 0 | 0 | 100.742 | 118.383 | 0 | 86.41 | 62.65 | 88.229 | 0 | 100.432 | 57.35 | 0 | 38.306 | 0 | 76.556 | 0 | 29.54 | 0.008 | 7.22 |
Other Current Liabilities
| 59.823 | 0 | 80.809 | 0 | 101.509 | 126.004 | -38.112 | 0 | 144.147 | 44.87 | 158.463 | 0 | 86.46 | 75.672 | 29.033 | 0 | 107.969 | 27.507 | 0 | 41.595 | 15.518 | 22.786 | 0 | 31.649 | 117.833 | 79.669 |
Total Current Liabilities
| 731.979 | 0 | 797.218 | 0 | 411.761 | 536.594 | 634.306 | 0 | 704.289 | 600.002 | 565.85 | 0 | 492.995 | 483.974 | 491.128 | 0 | 822.189 | 658.917 | 0 | 360.055 | 333.979 | 314.107 | 0 | 277.274 | 284.025 | 337.928 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 14.921 | 0 | 16.769 | 0 | 2.922 | 6.801 | 46.202 | 0 | 31.409 | 52.488 | 48.422 | 0 | 43.099 | 2.117 | 2.271 | 0 | 3.359 | 6.861 | 0 | 7.05 | 7.05 | 8.749 | 0 | 11.835 | 16.759 | 27.456 |
Deferred Revenue Non-Current
| -3.657 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0 | -0.773 | 0 | 0 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.657 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0.773 | 0 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 60.937 | 0 | 67.571 | 0 | 57.564 | 49.713 | 47.614 | 0 | 45.866 | 41.951 | 42.218 | 0 | 40.618 | 33.578 | 34.041 | 0 | 33.717 | 25.945 | 0 | 26.58 | 26.58 | 28.278 | 0 | 29.059 | 28.343 | 29.563 |
Total Non-Current Liabilities
| 79.515 | 0 | 84.34 | 0 | 61.166 | 56.514 | 93.816 | 0 | 77.275 | 94.44 | 90.64 | 0 | 83.717 | 35.695 | 36.313 | 0 | 37.076 | 32.806 | 0 | 33.63 | 33.63 | 37.026 | 0 | 40.895 | 45.102 | 57.019 |
Total Liabilities
| 811.494 | 0 | 881.558 | 0 | 472.927 | 593.108 | 728.122 | 0 | 781.564 | 694.442 | 656.49 | 0 | 576.712 | 519.669 | 527.441 | 0 | 859.265 | 691.723 | 0 | 393.686 | 367.609 | 351.133 | 0 | 318.169 | 329.127 | 394.948 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 161.27 | 0 | 161.27 | 0 | 161.27 | 161.27 | 143.06 | 0 | 143.06 | 143.06 | 143.06 | 0 | 143.06 | 143.06 | 143.06 | 0 | 143.06 | 143.06 | 0 | 143.06 | 143.06 | 143.06 | 0 | 143.06 | 143.06 | 50 |
Retained Earnings
| 281.428 | 0 | 0 | 0 | 294.053 | 0 | 0 | 0 | 268.341 | 0 | 0 | 0 | 183.192 | 0 | 0 | 0 | 194.675 | 0 | 0 | 178.235 | 178.236 | 0 | 0 | 102.326 | 0 | 65.728 |
Accumulated Other Comprehensive Income/Loss
| 1.727 | 784.182 | 622.912 | 773.17 | 1.639 | 640.719 | 456.008 | 546.042 | 269.573 | 382.893 | 364.658 | 460.073 | 0.998 | 143.06 | 299.594 | 471.013 | 0.454 | 341.161 | 454.448 | 0.341 | 0.341 | 0 | 378.553 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 316.207 | 3.372 | 0 | 3.144 | 316.206 | 0 | 0 | -2.88 | 133.148 | 0 | 0 | 1.319 | 132.824 | 0 | 0 | 1.099 | 133.278 | 0 | 0.89 | 133.152 | 132.824 | 275.994 | 0.659 | 133.167 | 180.863 | 7.949 |
Total Shareholders Equity
| 760.632 | 787.554 | 784.182 | 776.314 | 773.169 | 801.989 | 599.068 | 543.162 | 546.042 | 525.953 | 507.718 | 461.392 | 460.073 | 448.042 | 442.654 | 472.112 | 471.013 | 484.221 | 455.338 | 454.448 | 454.461 | 419.054 | 379.212 | 378.553 | 323.923 | 123.677 |
Total Equity
| 761.674 | 787.554 | 787.554 | 776.314 | 776.313 | 803.428 | 594.032 | 543.162 | 543.162 | 527.415 | 509.12 | 461.392 | 461.392 | 449.3 | 443.792 | 472.112 | 472.112 | 485.277 | 455.338 | 455.338 | 455.351 | 419.546 | 379.212 | 379.212 | 324.565 | 141.722 |
Total Liabilities & Shareholders Equity
| 1,573.168 | 787.554 | 1,669.112 | 776.314 | 1,249.24 | 1,396.536 | 1,322.154 | 543.162 | 1,324.726 | 1,221.857 | 1,165.61 | 461.392 | 1,038.104 | 968.969 | 971.233 | 472.112 | 1,331.377 | 1,177 | 455.338 | 849.024 | 822.96 | 770.679 | 379.212 | 697.38 | 653.692 | 536.67 |