Top Ships Inc.
NASDAQ:TOPS
7.79 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20.902 | 20.902 | 41.145 | 20.573 | 41.81 | 20.905 | 38.846 | 19.423 | 31.057 | 15.529 | 25.31 | 12.655 | 27.628 | 13.814 | 32.594 | 16.297 | 36.302 | 18.151 | 29.786 | 14.893 | 10.683 | 10.683 | 9.842 | 9.842 | 10.191 | 10.191 | 9.491 | 9.491 | 8.403 | 8.403 | 5.814 | 5.814 | 4.189 | 4.189 | 2.349 | 2.349 | 1.499 | 1.484 | 0.17 | 0.449 | -0.709 | 6.546 | 6.763 | 7.474 | 9.053 | 7.631 | 22.025 | 22.406 | 22.603 | 23.328 | 21.803 | 23.141 | 24.397 | 25.153 | 28.636 | 29.793 | 36.962 | 71.094 | 76.687 | 72.637 | 51.789 | 51.193 | 75.289 | 73.988 | 67.794 | 70.646 | 69.857 | 101.746 | 90.592 | 50.003 | 56.329 | 47.291 | 47.777 | 19.162 | 17.428 | 7.728 | 5.361 |
Cost of Revenue
| 7.444 | 7.444 | 17.603 | 7.903 | 16.871 | 7.46 | 16.694 | 7.979 | 13.135 | 6.978 | 11.892 | 6.966 | 16.593 | 5.584 | 19.955 | 6.392 | 19.901 | 7.883 | 18.714 | 8.677 | 5.636 | 5.636 | 5.371 | 5.371 | 5.213 | 5.213 | 5.104 | 5.104 | 4.514 | 4.514 | 3.939 | 3.939 | 3.159 | 3.159 | 2.046 | 2.046 | 0.977 | 0.904 | 0.074 | 0.006 | 1.156 | 2.157 | 2.26 | 0.196 | 1.138 | 0.225 | 4.526 | 7.676 | 2.839 | 0.742 | 2.243 | 4.47 | 2.852 | 3.936 | 9.393 | 16.853 | 17.07 | 41.502 | 0 | 58.203 | 77.18 | 51.63 | 57.149 | 60.581 | -86.331 | 59.396 | 59.013 | 39.603 | 33.256 | 23.298 | 20.281 | 14.575 | 14.02 | 0 | 7.71 | 4.106 | 3.439 |
Gross Profit
| 13.459 | 13.459 | 23.542 | 12.67 | 24.939 | 13.446 | 22.152 | 11.444 | 17.922 | 8.551 | 13.418 | 5.69 | 11.035 | 8.23 | 12.639 | 9.906 | 16.401 | 10.269 | 11.072 | 6.217 | 5.047 | 5.047 | 4.471 | 4.471 | 4.978 | 4.978 | 4.388 | 4.388 | 3.89 | 3.89 | 1.875 | 1.875 | 1.031 | 1.031 | 0.303 | 0.303 | 0.522 | 0.58 | 0.096 | 0.443 | -1.865 | 4.389 | 4.503 | 7.278 | 7.915 | 7.406 | 17.499 | 14.73 | 19.764 | 22.586 | 19.56 | 18.671 | 21.545 | 21.217 | 19.243 | 12.94 | 19.892 | 29.592 | 76.687 | 14.434 | -25.391 | -0.437 | 18.14 | 13.407 | 154.125 | 11.25 | 10.844 | 62.143 | 57.336 | 26.705 | 36.048 | 32.716 | 33.757 | 19.162 | 9.718 | 3.622 | 1.922 |
Gross Profit Ratio
| 0.644 | 0.644 | 0.572 | 0.616 | 0.596 | 0.643 | 0.57 | 0.589 | 0.577 | 0.551 | 0.53 | 0.45 | 0.399 | 0.596 | 0.388 | 0.608 | 0.452 | 0.566 | 0.372 | 0.417 | 0.472 | 0.472 | 0.454 | 0.454 | 0.488 | 0.488 | 0.462 | 0.462 | 0.463 | 0.463 | 0.322 | 0.322 | 0.246 | 0.246 | 0.129 | 0.129 | 0.348 | 0.391 | 0.565 | 0.987 | 2.63 | 0.67 | 0.666 | 0.974 | 0.874 | 0.971 | 0.795 | 0.657 | 0.874 | 0.968 | 0.897 | 0.807 | 0.883 | 0.844 | 0.672 | 0.434 | 0.538 | 0.416 | 1 | 0.199 | -0.49 | -0.009 | 0.241 | 0.181 | 2.273 | 0.159 | 0.155 | 0.611 | 0.633 | 0.534 | 0.64 | 0.692 | 0.707 | 1 | 0.558 | 0.469 | 0.359 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.503 | 3.503 | 0.946 | 0.946 | 0.995 | 0.995 | 0.861 | 0.861 | 0.958 | 0.958 | 1.312 | 1.312 | 1.007 | 1.007 | 2.773 | 2.773 | 1.193 | 1.193 | 0.894 | 0.894 | 3.075 | 3.075 | 4.306 | 4.306 | 1.954 | 1.954 | 3.314 | 3.314 | 1.425 | 1.425 | 0.941 | 0.941 | 1.351 | 1.351 | 0.951 | 0.951 | 1.436 | 1.076 | 0.201 | 0.367 | 2.581 | 0.688 | 0.798 | 0.579 | 1.447 | 1.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8.965 | 0 | 6.324 | 0 | 6.457 | 0 | 6.239 | 0 | 6.42 | 0 | 6.69 | 0 | 1.762 | 0 | 17.149 | 0 | 34.578 | 0 | 16.054 | 0 | 0.415 | 0.415 | 0.414 | 0.414 | 0.414 | 0.414 | 0.415 | 0.415 | 0.394 | 0.394 | 0.395 | 0.395 | -0.305 | 0.433 | 0.652 | 0.652 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.238 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.503 | 3.503 | 7.269 | 0.946 | 7.451 | 0.995 | 7.099 | 0.861 | 7.377 | 0.958 | 8.002 | 1.312 | 2.769 | 1.007 | 5.545 | 2.773 | 5.495 | 1.193 | 5.732 | 0.894 | 3.49 | 3.49 | 4.72 | 4.72 | 2.368 | 2.368 | 3.729 | 3.729 | 1.819 | 1.819 | 1.335 | 1.335 | 1.047 | 1.784 | 1.603 | 1.603 | 1.436 | 1.076 | 0.201 | 0.377 | 2.581 | 0.688 | 0.798 | 0.589 | 1.684 | 1.415 | 5.603 | 5.543 | 10.806 | 7.859 | 7.323 | 5.054 | 8.037 | 5.935 | 29.718 | 5.06 | 7.057 | 9.254 | 7.457 | 7.705 | 6.571 | 5.641 | 5.586 | 5.198 | 150.997 | 5.856 | 4.77 | 7.282 | 9.07 | 8.742 | 3.027 | 2.979 | 5.225 | 0 | 0.719 | 0.663 | 0.387 |
Other Expenses
| 0 | 0 | 0 | 0 | 9.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.5 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 9.055 | 9.055 | 7.269 | 4.547 | 7.451 | 4.645 | 7.099 | 3.678 | 7.377 | 3.013 | 8.002 | 3.43 | 2.769 | 12.443 | 5.545 | 6.079 | 5.495 | 12.072 | 5.732 | 2.617 | 3.873 | 3.873 | 6.776 | 6.776 | 5.313 | 5.313 | 3.467 | 3.467 | 3.231 | 3.231 | 1.265 | 1.265 | 2.307 | 2.307 | 3.046 | 3.046 | 1.436 | 0.576 | -0.16 | 0.395 | 2.581 | 0.688 | 0.798 | 2.666 | 35.175 | 37.676 | 13.504 | 13.456 | 13.617 | 16.01 | 15.48 | 13.21 | 16.645 | 14.545 | 30.745 | 10.583 | 11.94 | -19.535 | 69.609 | 16.868 | 247.131 | 11.259 | 10.976 | 12.011 | 146.609 | 13.735 | 10.755 | 23.93 | 24.228 | 13.035 | 16.848 | 11.741 | 12.927 | 0 | 3.232 | 2.041 | 1.163 |
Operating Income
| 6.227 | 6.227 | 16.273 | 8.137 | 17.488 | 8.744 | 15.053 | 7.527 | 10.545 | 5.273 | 5.416 | 2.708 | 8.266 | 6.158 | 7.094 | 1.522 | 10.906 | 5.453 | 5.34 | 2.67 | -0.194 | -0.194 | -1.751 | -1.751 | 1.087 | 1.087 | -0.279 | -0.279 | 2.499 | 2.499 | -0.075 | -0.075 | -0.738 | -1.002 | -1.298 | -1.298 | -0.914 | 0.004 | 0.256 | 0.066 | -2.841 | 3.701 | 3.705 | 4.668 | 3.363 | 3.123 | -97.55 | 1.274 | 6.147 | 6.576 | 4.08 | 5.461 | -31.738 | 6.672 | -11.502 | 2.357 | 7.952 | 49.127 | 7.078 | -2.434 | -25.982 | -11.696 | 7.164 | 1.396 | 7.516 | -2.485 | 0.089 | 38.213 | 33.108 | 13.67 | 19.2 | 20.975 | 21.468 | 19.162 | 6.486 | 1.581 | 0.759 |
Operating Income Ratio
| 0.298 | 0.298 | 0.396 | 0.396 | 0.418 | 0.418 | 0.388 | 0.388 | 0.34 | 0.34 | 0.214 | 0.214 | 0.299 | 0.446 | 0.218 | 0.093 | 0.3 | 0.3 | 0.179 | 0.179 | -0.018 | -0.018 | -0.178 | -0.178 | 0.107 | 0.107 | -0.029 | -0.029 | 0.297 | 0.297 | -0.013 | -0.013 | -0.176 | -0.239 | -0.553 | -0.553 | -0.61 | 0.003 | 1.506 | 0.147 | 4.007 | 0.565 | 0.548 | 0.625 | 0.371 | 0.409 | -4.429 | 0.057 | 0.272 | 0.282 | 0.187 | 0.236 | -1.301 | 0.265 | -0.402 | 0.079 | 0.215 | 0.691 | 0.092 | -0.034 | -0.502 | -0.228 | 0.095 | 0.019 | 0.111 | -0.035 | 0.001 | 0.376 | 0.365 | 0.273 | 0.341 | 0.444 | 0.449 | 1 | 0.372 | 0.205 | 0.142 |
Total Other Income Expenses Net
| -6.081 | -6.081 | -10.47 | -5.25 | -7.39 | -3.573 | -6.849 | -3.224 | -4.161 | -1.806 | -3.931 | -1.867 | -28.761 | -16.133 | -10.13 | -2.956 | -25.404 | -12.526 | -6.393 | -2.984 | -2.061 | -2.061 | -1.559 | -1.559 | -4.854 | -4.854 | -2.64 | -2.64 | -2.819 | -2.819 | 0.22 | 0.22 | -0.836 | -0.572 | -1.383 | -1.383 | 3.451 | 1.094 | -0.68 | -0.012 | 1.035 | -0.041 | 0.157 | -1.942 | -34.753 | -34.054 | -102.739 | 0.267 | 0.625 | -1.892 | -2.412 | -1.432 | -36.526 | -2.484 | -0.973 | 1.095 | 2.895 | -3.446 | 0 | -8.841 | -1.959 | 0.05 | 1.907 | 0.017 | 0.169 | -0.123 | -0.047 | -0.066 | -10.091 | 10.136 | 0.107 | -0.018 | -3.426 | 0 | 0 | 0.077 | -0.001 |
Income Before Tax
| 0.146 | 0.146 | 5.803 | 2.887 | 10.098 | 5.172 | 8.204 | 4.303 | 6.384 | 3.467 | 1.485 | 0.841 | -20.495 | -9.975 | -3.036 | -1.434 | -14.498 | -7.073 | -1.053 | -0.314 | -2.255 | -2.255 | -3.31 | -3.31 | -3.767 | -3.767 | -2.919 | -2.919 | -0.321 | -0.321 | 0.145 | 0.145 | -1.573 | -1.573 | -2.681 | -2.681 | 2.438 | 0.873 | -0.469 | 0.054 | -4.965 | 1.887 | 1.76 | 2.726 | -31.39 | -30.931 | -200.289 | 1.541 | 6.772 | 4.684 | 1.668 | 4.029 | -68.264 | 4.188 | -12.475 | 3.452 | 10.847 | 45.681 | 0 | -11.275 | -27.941 | -11.646 | 9.071 | 1.413 | 7.685 | -2.608 | 0.042 | 38.147 | 23.017 | 23.806 | 19.307 | 20.957 | 18.042 | 0 | 0 | 1.658 | 0.758 |
Income Before Tax Ratio
| 0.007 | 0.007 | 0.141 | 0.14 | 0.242 | 0.247 | 0.211 | 0.222 | 0.206 | 0.223 | 0.059 | 0.066 | -0.742 | -0.722 | -0.093 | -0.088 | -0.399 | -0.39 | -0.035 | -0.021 | -0.211 | -0.211 | -0.336 | -0.336 | -0.37 | -0.37 | -0.308 | -0.308 | -0.038 | -0.038 | 0.025 | 0.025 | -0.376 | -0.376 | -1.141 | -1.141 | 1.626 | 0.588 | -2.759 | 0.12 | 7.003 | 0.288 | 0.26 | 0.365 | -3.467 | -4.053 | -9.094 | 0.069 | 0.3 | 0.201 | 0.077 | 0.174 | -2.798 | 0.167 | -0.436 | 0.116 | 0.293 | 0.643 | 0 | -0.155 | -0.54 | -0.227 | 0.12 | 0.019 | 0.113 | -0.037 | 0.001 | 0.375 | 0.254 | 0.476 | 0.343 | 0.443 | 0.378 | 0 | 0 | 0.215 | 0.141 |
Income Tax Expense
| 0 | 12.476 | 1.743 | 1.743 | -39.865 | 3.207 | 10.861 | 10.861 | 1.153 | 1.153 | 0.458 | 0.458 | 0.432 | 0.432 | -0.168 | 2.549 | -0.353 | 0.813 | -0.425 | 7.296 | 0 | 0 | 0.003 | 0.003 | 0.012 | 0.012 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | -0.63 | 0.018 | 0 | 7.284 | -0.091 | 0.253 | 0 | 0 | 0 | 107.453 | 3.59 | 3.812 | 5.508 | 5.854 | 4.577 | 40.845 | 6.343 | 4.447 | 0.987 | 4.061 | 7.487 | 12.667 | 31.608 | -235.083 | 20.876 | 18.463 | 12.738 | 4.304 | 30.326 | 22.104 | 43.624 | 5.018 | 35.361 | 33.774 | 19.507 | 1.489 | -6.105 | 0.777 | 2.821 | 0.214 |
Net Income
| -12.33 | -12.33 | 5.774 | 1.145 | 10.343 | 1.965 | 8.605 | -6.559 | 6.934 | 2.315 | 1.682 | 0.384 | -19.95 | -10.407 | -2.868 | -3.983 | -14.145 | -7.885 | -0.628 | -7.61 | -2.255 | -2.255 | -3.312 | -3.312 | -3.779 | -3.779 | -2.924 | -2.924 | -0.321 | -0.321 | 0.145 | 0.145 | -1.573 | -1.573 | -2.681 | -2.681 | 1.98 | 1.746 | -0.469 | 0.054 | -11.338 | 3.774 | 1.76 | 2.726 | -31.39 | -30.931 | -103.458 | -2.316 | 2.335 | 1.068 | -1.774 | 0.884 | -35.945 | 0.329 | -15.949 | 1.37 | 8.429 | 41.64 | -5.589 | -18.841 | -37.439 | -18.373 | 5.789 | 0.947 | 3.212 | -11.394 | -4.911 | 30.404 | 28.09 | 7.921 | 13.552 | 19.121 | 19.341 | 6.105 | 5.709 | 1.244 | 0.545 |
Net Income Ratio
| -0.59 | -0.59 | 0.14 | 0.056 | 0.247 | 0.094 | 0.222 | -0.338 | 0.223 | 0.149 | 0.066 | 0.03 | -0.722 | -0.753 | -0.088 | -0.244 | -0.39 | -0.434 | -0.021 | -0.511 | -0.211 | -0.211 | -0.337 | -0.337 | -0.371 | -0.371 | -0.308 | -0.308 | -0.038 | -0.038 | 0.025 | 0.025 | -0.376 | -0.376 | -1.141 | -1.141 | 1.321 | 1.177 | -2.759 | 0.12 | 15.992 | 0.577 | 0.26 | 0.365 | -3.467 | -4.053 | -4.697 | -0.103 | 0.103 | 0.046 | -0.081 | 0.038 | -1.473 | 0.013 | -0.557 | 0.046 | 0.228 | 0.586 | -0.073 | -0.259 | -0.723 | -0.359 | 0.077 | 0.013 | 0.047 | -0.161 | -0.07 | 0.299 | 0.31 | 0.158 | 0.241 | 0.404 | 0.405 | 0.319 | 0.328 | 0.161 | 0.102 |
EPS
| -6.07 | -6.07 | 1.54 | 0.6 | 4.58 | 5.99 | 968.59 | -36.91 | 41.78 | 13.95 | 10.13 | 2.31 | -30.58 | -62.86 | -2,356.41 | -130.9 | -9,760.39 | 0 | -2,869.54 | 0 | -148,838.92 | -148,838.92 | -218,605.1 | -218,605.1 | -2,131,981.92 | -4,264,672.69 | -29,740,590,030.52 | -29,740,590,030.52 | -859,313,116.07 | -859,313,116.07 | 388,768,804 | 388,768,804 | -168,265,705,663.04 | -168,265,705,663.04 | -286,736,315,339.98 | -286,736,315,339.98 | 3,960,000 | 3,492,000 | -78,178,068,135.2 | 9,001,312,749 | -1,004,778,354,324.47 | 75,480,000 | 35,200,000 | 241,579,272,701 | -2,793,530,512,882.96 | -2,752,681,486,762.34 | -24,811,492,595,478.89 | -555,427,486,043.89 | 1,008 | 420 | -872,209,957,213.67 | 420 | -19,251,758,372,363.02 | 140 | -8,542,114,182,245.59 | 700 | 3,920 | 20,160 | -3,321,107,377,537.56 | -11,195,738,790,514.42 | -182,430,667,865,657.25 | -89,526,928,088,242.77 | 113,509 | 18,568 | 62,980 | -16,917,420,773,378.11 | -7,291,684,519,752.49 | 691,000 | 638,409 | 180,022 | 308,000 | 434,568 | 439,568 | 138,750 | 1,903,000 | 414,666 | 181,666 |
EPS Diluted
| -5.83 | -5.83 | 0.83 | 0.42 | 4.58 | 5.99 | 968.59 | -36.91 | 41.78 | 13.95 | 10.13 | 2.31 | -30.58 | -62.86 | -2,356.41 | -130.9 | -9,760.39 | 0 | -2,869.54 | 0 | -148,838.92 | -148,838.92 | -218,605.1 | -218,605.1 | -2,131,981.92 | -4,264,672.69 | -29,740,590,030.52 | -29,740,590,030.52 | -859,313,116.07 | -859,313,116.07 | 388,768,804 | 388,768,804 | -168,265,705,663.04 | -168,265,705,663.04 | -286,736,315,339.98 | -286,736,315,339.98 | 3,960,000 | 3,492,000 | -78,178,068,135.2 | 9,001,312,749 | -1,004,778,354,324.47 | 75,480,000 | 35,200,000 | 241,579,272,701 | -2,793,530,512,882.96 | -7,417,810,819,119.45 | -24,811,492,595,478.89 | -555,427,486,043.89 | 994 | 420 | -872,209,957,213.67 | 420 | -19,251,758,372,363.02 | 140 | -8,542,114,182,245.59 | 700 | 3,920 | 20,160 | -3,321,107,377,537.56 | -11,195,738,790,514.42 | -166,764,443,864,851.12 | -81,838,807,850,875.02 | 113,509 | 18,568 | 62,980 | -16,917,420,773,378.11 | -7,291,684,519,752.49 | 691,000 | 638,409 | 180,022 | 308,000 | 434,568 | 439,568 | 138,750 | 1,903,000 | 414,666 | 181,666 |
EBITDA
| 9.814 | 9.814 | 23.448 | 11.724 | 24.663 | 12.334 | 21.167 | 10.584 | 14.876 | 7.445 | 8.755 | 4.378 | 14.268 | 9.177 | 14.266 | 5.108 | 17.993 | 9.022 | 10.645 | 5.323 | 1.687 | 1.687 | -0.25 | -0.25 | 2.624 | 2.624 | 1.116 | 1.116 | 3.679 | 3.679 | 0.54 | 0.54 | -0.432 | -0.696 | -1.206 | -1.206 | -0.554 | 0.419 | 0.268 | 0.095 | -5.856 | 6.1 | 3.878 | 6.776 | 6.335 | 9.679 | 115.643 | 9.871 | 14.622 | 17.267 | 15.503 | 15.793 | 51.544 | 19.289 | -2.471 | 7.958 | 10.913 | 59.328 | 37.17 | 16.917 | -221.746 | -3.681 | 14.755 | 6.618 | 83.94 | 7.924 | 10.08 | 55.92 | 128.371 | 18.168 | 32.997 | 29.729 | 31.896 | 19.162 | 8.728 | 2.592 | 1.477 |
EBITDA Ratio
| 0.47 | 0.47 | 0.57 | 0.57 | 0.59 | 0.59 | 0.545 | 0.545 | 0.479 | 0.479 | 0.346 | 0.346 | 0.516 | 0.664 | 0.438 | 0.313 | 0.496 | 0.497 | 0.357 | 0.357 | 0.158 | 0.158 | -0.025 | -0.025 | 0.257 | 0.257 | 0.118 | 0.118 | 0.438 | 0.438 | 0.093 | 0.093 | -0.103 | -0.166 | -0.514 | -0.514 | -0.37 | 0.282 | 1.576 | 0.212 | 8.26 | 0.932 | 0.573 | 0.907 | 0.7 | 1.268 | 5.251 | 0.441 | 0.647 | 0.74 | 0.711 | 0.682 | 2.113 | 0.767 | -0.086 | 0.267 | 0.295 | 0.835 | 0.485 | 0.233 | -4.282 | -0.072 | 0.196 | 0.089 | 1.238 | 0.112 | 0.144 | 0.55 | 1.417 | 0.363 | 0.586 | 0.629 | 0.668 | 1 | 0.501 | 0.335 | 0.276 |