
Toll Brothers, Inc.
NYSE:TOL
140.79 (USD) • At close September 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 852.311 | 686.466 | 574.834 | 1,303.039 | 893.422 | 1,030.53 | 754.793 | 1,300.068 | 1,033.369 | 761.945 | 791.609 | 1,346.754 | 316.471 | 535.038 | 671.365 | 1,638.494 | 946.097 | 714.968 | 949.696 | 1,370.944 | 559.348 | 741.222 | 519.793 | 1,286.014 | 836.258 | 924.448 | 801.734 | 1,182.195 | 522.181 | 475.113 | 508.277 | 712.829 | 946.195 | 691.266 | 373.469 | 633.715 | 351.854 | 423.178 | 336.244 | 918.993 | 394.808 | 532.157 | 500.9 | 586.315 | 374.649 | 351.821 | 1,190.489 | 772.972 | 899.341 | 703.101 | 368.756 | 778.824 | 601.451 | 709.038 | 575.694 | 906.34 | 890.067 | 949.896 | 886.599 | 1,039.06 | 1,434.635 | 1,361.969 | 1,567.97 | 1,807.718 | 1,657.567 | 1,963 | 1,533.524 | 1,633.495 | 1,502.36 | 1,236.028 | 956.644 | 900.337 | 771.721 | 553.126 | 449.249 | 632.524 | 322.55 | 398.11 | 363.563 | 689.219 | 505.947 | 566.668 | 340.622 | 465.834 | 197.914 | 287.505 | 245.623 | 425.251 | 155.683 | 211.32 | 206.387 | 102.337 | 50.744 | 115.462 | 273.552 | 182.84 | 125.528 | 117.004 | 229.451 | 161.86 | 124.054 | 24.325 | 35.3 | 96.5 | 63.9 | 101.9 | 196.9 | 80.1 | 75.8 | 55.1 | 94.3 | 147.6 | 27 | 42.6 | 85.7 | 22.9 | 55.5 | 16.9 | 15.9 | 27.8 | 19.9 | 11.6 | 11.1 | 38 | 36 | 40.1 | 55.4 | 32.3 | 26.9 | 46.9 | 19.7 | 33.4 | 48.1 | 81.1 | 31.9 | 31.5 | 21.7 | 15.5 | 10.6 | 10.4 | 17.7 | 12.3 | 8.7 | 9.2 | 12.7 | 13 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.098 | 4.258 | 10.604 | 11.552 | 0 | 0 | 0 | 10.001 | 10.008 | 10.015 | 10.022 | 12.026 | 12.006 | 13 | 13.017 | 52.508 | 122.527 | 232.899 | 424.819 | 439.068 | 275.928 | 218.434 | 143.729 | 233.572 | 294.286 | 297.846 | 214.431 | 197.867 | 205.775 | 186.036 | 186.52 | 101.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.789 | 115.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 852.311 | 686.466 | 574.834 | 1,303.039 | 893.422 | 1,030.53 | 754.793 | 1,300.068 | 1,033.369 | 761.945 | 791.609 | 1,346.754 | 316.471 | 535.038 | 671.365 | 1,638.494 | 946.097 | 714.968 | 949.696 | 1,370.944 | 559.348 | 741.222 | 519.793 | 1,286.014 | 836.258 | 924.448 | 801.734 | 1,182.195 | 522.181 | 475.113 | 508.277 | 712.829 | 946.195 | 691.266 | 373.469 | 633.715 | 351.854 | 423.178 | 336.244 | 928.994 | 404.816 | 542.172 | 510.922 | 598.341 | 386.655 | 364.821 | 1,203.506 | 825.48 | 1,021.868 | 936 | 793.575 | 1,217.892 | 877.379 | 927.472 | 719.423 | 1,139.912 | 1,184.353 | 1,247.742 | 1,101.03 | 1,236.927 | 1,640.41 | 1,548.005 | 1,754.49 | 1,908.894 | 1,657.567 | 1,963 | 1,533.524 | 1,633.495 | 1,502.36 | 1,236.028 | 956.644 | 900.337 | 771.721 | 553.126 | 449.249 | 632.524 | 322.55 | 398.11 | 363.563 | 689.219 | 505.947 | 566.668 | 485.411 | 580.863 | 197.914 | 287.505 | 245.623 | 425.251 | 155.683 | 211.32 | 206.387 | 102.337 | 50.744 | 115.462 | 273.552 | 182.84 | 125.528 | 117.004 | 229.451 | 161.86 | 124.054 | 24.325 | 35.3 | 96.5 | 63.9 | 101.9 | 196.9 | 80.1 | 75.8 | 55.1 | 94.3 | 147.6 | 27 | 42.6 | 85.7 | 22.9 | 55.5 | 16.9 | 15.9 | 27.8 | 19.9 | 11.6 | 11.1 | 38 | 36 | 40.1 | 55.4 | 32.3 | 26.9 | 46.9 | 19.7 | 33.4 | 48.1 | 81.1 | 31.9 | 31.5 | 21.7 | 15.5 | 10.6 | 10.4 | 17.7 | 12.3 | 8.7 | 9.2 | 12.7 | 13 | 0 | 0 | 0 | 0 |
Net Receivables
| 153.669 | 148.754 | 141.699 | 150.742 | 126.973 | 144.389 | 138.996 | 135.979 | 0 | 0 | 0 | 102.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.277 | 271.137 | 293.467 | 0 | 275.759 | 258.958 | 250.349 | 233.127 | 252.516 | 249.934 | 240.034 | 229.295 | 174.96 | 165.745 | 152.881 | 173.042 | 132.967 | 194.384 | 135.102 | 168.751 | 96.972 | 116.741 | 271.694 | 97.039 | 86.18 | 338.877 | 305.531 | 95.774 | 83.201 | 143.5 | 160.734 | 163.017 | 173.683 | 195.971 | 233.346 | 275.624 | 307.996 | 355.903 | 389.251 | 460.883 | 389.553 | 328.075 | 284.594 | 285.478 | 249.787 | 230.672 | 228.445 | 246.126 | 246.628 | 210.175 | 164.307 | 171.133 | 183.33 | 158.35 | 153.244 | 159.014 | 113.872 | 126.278 | 122.502 | 118.542 | 127.211 | 129.975 | 122.811 | 113.025 | 104.133 | 94.516 | 92.6 | 87.5 | 83.2 | 71.4 | 56.2 | 46.7 | 40.7 | 44.5 | 34.3 | 31.8 | 31.9 | 28.2 | 29.5 | 26.8 | 29.4 | 28.9 | 25.5 | 25 | 27.6 | 25.6 | 29.1 | 27.3 | 27.8 | 28.9 | 29.2 | 27.1 | 25.6 | 27.1 | 30.3 | 35.1 | 40.3 | 45.9 | 42.2 | 45 | 48.4 | 65.4 | 50.8 | 52.3 | 55.1 | 56.4 | 60.9 | 66.2 | 13.8 | 9.1 | 0 | 0 | 0 | 0 |
Inventory
| 11,071.549 | 10,994.873 | 10,677.502 | 9,712.925 | 10,198.06 | 9,926.939 | 9,581.482 | 9,057.578 | 9,203.524 | 9,107.878 | 9,099.485 | 8,733.326 | 9,408.525 | 8,978.816 | 8,584.427 | 7,915.884 | 8,293.28 | 8,260.664 | 7,923.635 | 7,658.906 | 8,034.515 | 8,195.633 | 8,198.352 | 7,873.048 | 7,995.076 | 7,790.84 | 7,714.643 | 7,598.219 | 7,957.616 | 7,871.569 | 7,713.796 | 7,281.453 | 7,633.568 | 7,602.695 | 7,539.974 | 7,353.967 | 7,670.523 | 7,285.351 | 7,180.05 | 6,997.516 | 6,990.878 | 6,852.388 | 6,627.481 | 6,490.321 | 6,593.804 | 6,548.024 | 5,235.647 | 4,650.412 | 4,515.992 | 4,367.217 | 4,155.047 | 3,761.187 | 3,784.705 | 3,767.877 | 3,655.1 | 3,416.723 | 3,423.617 | 3,384.72 | 3,360.437 | 3,241.725 | 3,256.581 | 3,320.995 | 3,223.866 | 3,183.566 | 3,475.433 | 3,711.685 | 3,932.957 | 4,127.475 | 4,546.737 | 4,835.869 | 5,273.702 | 5,572.655 | 5,957.214 | 6,137.473 | 6,182.279 | 6,095.702 | 6,226.783 | 5,939.352 | 5,531.129 | 5,068.624 | 4,840.115 | 4,299.587 | 4,145.727 | 3,878.26 | 3,888.738 | 3,578.025 | 3,272.56 | 3,080.349 | 2,965.669 | 2,737.34 | 2,716.195 | 2,551.061 | 2,525.66 | 2,402.72 | 2,276.803 | 2,183.541 | 2,129.122 | 2,054.341 | 1,846.12 | 1,712.383 | 1,668.976 | 1,604.473 | 1,556.9 | 1,443.3 | 1,435.6 | 1,368.1 | 1,208.2 | 1,111.9 | 1,075.7 | 1,037.3 | 979.6 | 921.6 | 894.2 | 843.4 | 808.6 | 772.5 | 739 | 686.8 | 646 | 623.8 | 614.2 | 598.8 | 564.1 | 506.3 | 479.5 | 446.6 | 428.7 | 402.5 | 397.1 | 339.5 | 317.8 | 287.8 | 283.9 | 254.2 | 225 | 222.8 | 229.9 | 232.8 | 233.9 | 240.2 | 255.3 | 258.2 | 257.5 | 256.9 | 257.3 | 252.5 | 0 | 0 | 0 | 0 |
Other Current Assets
| 412.704 | 412.244 | 327.565 | 403.413 | 352.292 | 332.464 | 247.239 | 283.121 | 394.826 | 442.814 | 436.309 | 417.368 | 521.216 | 480.623 | 463.893 | 510.51 | 538.2 | 553.599 | 454.29 | 550.964 | 487.762 | 502.771 | 516.981 | 587.901 | 539.928 | 499.338 | 482.323 | 568.068 | 526.226 | 554.667 | 500.855 | 557.17 | 508.198 | 481.441 | 474.247 | 748.564 | -266.177 | 221.212 | 160.797 | 335.607 | 193.621 | 271.27 | 104.086 | 162.359 | 176.756 | 145.601 | 136.14 | 192.441 | 154.457 | 145.643 | 114.458 | 51.033 | 47.008 | -96.459 | -86.861 | -43.415 | 24.225 | -84.616 | -219.286 | 60.906 | 0 | 28.92 | 15.034 | 0 | 0 | 16.864 | 15.711 | 18.913 | 21.417 | 26.854 | 31.824 | 34.367 | 43.423 | 50.234 | 51.008 | 49.676 | 56.698 | 0 | 0 | 68.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 12,490.233 | 12,242.337 | 11,721.6 | 11,570.119 | 11,570.747 | 11,434.322 | 10,722.51 | 10,776.746 | 10,592.087 | 10,275.144 | 10,287.105 | 10,599.787 | 10,246.212 | 9,994.477 | 9,719.685 | 10,051.004 | 9,777.577 | 9,529.231 | 9,327.621 | 9,580.814 | 9,081.625 | 9,439.626 | 9,235.126 | 9,746.963 | 9,371.262 | 9,214.626 | 8,998.7 | 9,348.482 | 9,006.023 | 8,901.349 | 8,722.928 | 8,551.452 | 9,087.961 | 8,775.402 | 8,387.69 | 8,736.246 | 8,583.62 | 8,200.878 | 7,970.558 | 8,262.117 | 7,865.074 | 7,668.698 | 7,492.838 | 7,484.148 | 7,409.731 | 7,308.38 | 6,815.327 | 5,897.628 | 5,868.293 | 5,614.605 | 5,215.961 | 5,286.878 | 4,842.059 | 4,937.131 | 4,582.955 | 4,745.146 | 4,729.167 | 4,799.187 | 4,802.263 | 4,636.597 | 4,983.171 | 5,236.797 | 5,298.921 | 5,159.522 | 5,216.201 | 5,835.049 | 5,642.926 | 5,942.9 | 6,244.197 | 6,294.722 | 6,495.516 | 6,782.983 | 7,080.354 | 7,096.736 | 7,071.787 | 7,238.785 | 6,995.584 | 6,665.537 | 6,179.286 | 6,111.922 | 5,595.849 | 5,096.927 | 4,859.583 | 4,705.249 | 4,333.28 | 4,075.705 | 3,682.49 | 3,676.733 | 3,304.682 | 3,107.01 | 3,075.826 | 2,812.412 | 2,715.324 | 2,644.46 | 2,672.857 | 2,484.923 | 2,381.861 | 2,301.32 | 2,198.382 | 1,987.268 | 1,897.163 | 1,723.314 | 1,684.8 | 1,627.3 | 1,582.7 | 1,560 | 1,461.3 | 1,238.7 | 1,192.2 | 1,136.9 | 1,108.2 | 1,101 | 953.1 | 914.2 | 923.8 | 822.2 | 823.9 | 732.6 | 687.4 | 676.6 | 661.7 | 636 | 604.3 | 571.6 | 543.3 | 515.6 | 513.3 | 461.9 | 449.6 | 413.5 | 367.8 | 356.3 | 372.3 | 381.2 | 299.1 | 299.3 | 300 | 313.7 | 295.3 | 302.9 | 328.1 | 326.9 | 327.1 | 332.3 | 283.8 | 274.6 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 558.387 | 559.579 | 562.635 | 561.318 | 566.239 | 422.881 | 424.536 | 426.777 | 415.237 | 416.971 | 415.108 | 404.487 | 393.39 | 411.561 | 414.021 | 406.731 | 400.762 | 377.975 | 379.191 | 421.129 | 419.562 | 387.976 | 394.554 | 273.412 | 288.742 | 289.186 | 294.658 | 193.281 | 195.728 | 185.676 | 186.159 | 189.547 | 179.476 | 173.449 | 172.459 | 169.576 | 148.804 | 136.748 | 134.746 | 136.755 | 138.597 | 141.143 | 142.096 | 143.01 | 131.509 | 131.222 | 131.19 | 131.32 | 126.36 | 125.289 | 112.877 | 109.971 | 101.216 | 100.724 | 101.499 | 99.712 | 98.902 | 99.45 | 101.382 | 79.916 | 79.522 | 82.205 | 66.634 | 70.441 | 74.42 | 78.584 | 84.065 | 86.462 | 86.841 | 93.046 | 98.342 | 84.265 | 88.926 | 93.137 | 94.299 | 99.089 | 96.588 | 95.64 | 88.444 | 79.524 | 72.735 | 63.649 | 58.176 | 52.429 | 48.494 | 46.035 | 44.756 | 43.711 | 39.926 | 40.53 | 40.075 | 38.496 | 36.917 | 36.144 | 33.686 | 33.095 | 31.972 | 28.131 | 26.15 | 24.075 | 23.377 | 21.96 | 21 | 19.6 | 18.2 | 16.5 | 14.2 | 14.4 | 14.4 | 14.7 | 14.9 | 15.1 | 15 | 15.2 | 14.5 | 12.9 | 12.3 | 12.4 | 12.3 | 11.9 | 11.7 | 11.5 | 11.4 | 11.5 | 11.6 | 10.9 | 10.9 | 10.3 | 10.1 | 10.1 | 10 | 10.1 | 10.1 | 10 | 10.1 | 10.4 | 10.6 | 10.9 | 11.3 | 10.5 | 10.9 | 11.1 | 11.4 | 11.7 | 12 | 11.9 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.042 | 0 | 0 | 0 | 0 | 0 | 0 | 271.694 | 0 | 0 | 0 | 0 | 3.233 | 83.201 | 0 | 0 | 3.233 | 0 | 0 | 0 | 8.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.294 | -73.693 | 0 | -64.383 | -80.716 | -71.387 | -73.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.386 | 0 | 0 | 0 | 0 | 0 | 0 | 130.104 | 0 | 0 | 0 | 0 | 3.233 | 51.149 | 0 | 0 | 3.233 | 0 | 0 | 0 | 8.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,122.42 | 1,172.302 | 1,106.576 | 1,007.417 | 983.592 | 1,002.458 | 995.811 | 959.041 | 900.363 | 887.643 | 908.949 | 852.314 | 767.566 | 684.385 | 679.643 | 599.101 | 550.432 | 533.595 | 571.632 | 430.701 | 412.766 | 364.041 | 364.352 | 366.252 | 354.569 | 390.085 | 409.374 | 431.813 | 419.994 | 456.762 | 449.748 | 481.758 | 518.363 | 544.473 | 612.3 | 496.411 | 461.604 | 424.268 | 414.864 | 463.093 | 334.925 | 467.259 | 463.578 | 447.078 | 447.536 | 460.641 | 449.868 | 439.507 | 399.337 | 406.239 | 364.683 | 367.786 | 409.722 | 296.162 | 290.448 | 195.529 | 186.917 | 185.259 | 157.775 | 198.442 | 193.464 | 170.463 | 154.334 | 152.844 | 144.555 | 148.252 | 145.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.807 | 7.564 | 0 | 134.857 | 158.05 | 160.006 | 167.413 | 197.984 | 187.755 | 194.693 | 198.455 | 232.84 | 244.643 | 252.172 | 250.421 | 263.821 | 268.171 | 284.603 | 286.032 | 320.584 | 341.014 | 355.966 | 364.125 | 0 | 0 | 0 | 0 | 0 | 0 | 141.59 | 0 | 0 | 0 | 182.277 | 202.039 | 151.7 | 430.584 | 450.118 | 405.703 | 363.15 | 373.967 | 269.83 | 169.897 | 18.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 225.781 | 221.606 | 231.292 | 229.078 | 239.133 | 390.698 | 379.098 | 364.454 | 445.987 | 409.718 | 373.721 | 432.126 | 336.085 | 454.188 | 470.53 | 481.014 | 535.288 | 534.218 | 585.549 | 633.089 | 623.478 | 619.168 | 593.174 | 441.511 | 437.544 | 382.832 | 333.122 | 271.014 | 327.475 | 293.132 | 251.5 | 222.468 | 208.279 | 215.59 | 184.345 | 167.143 | 13.687 | 14.576 | 48.576 | 146.095 | 59.459 | 65.938 | 70.935 | 73.8 | 79.319 | 76.652 | 79.267 | 72.972 | 72.912 | 71.458 | 68.764 | 58.353 | 103.275 | 31.068 | 0 | 14.859 | 61.624 | 0 | 0 | 256.6 | 141.777 | 0 | 0 | 251.637 | 132.249 | 0 | 0 | 151.771 | 141.843 | 196.566 | 156.931 | 183.171 | 240.251 | 234.306 | 251.035 | 245.667 | 240.208 | 312.333 | 291.348 | 152.394 | 213.287 | 190.877 | 179.215 | 147.9 | 138.374 | 117.806 | 99.629 | 66.947 | 57.725 | 54.609 | 44.932 | 44.457 | 17.692 | 14.122 | 13.457 | 14.182 | 14.973 | 16.831 | 17.403 | 18.911 | 27.344 | 30.785 | 24.2 | 21.2 | 23 | 1.2 | 0 | 1.4 | 1.7 | 2.1 | 2.5 | 2.5 | 0.1 | 0 | 0 | 2.8 | -0.2 | -0.1 | 3.9 | 4 | -0.1 | 0.1 | 3 | 3.8 | 8.6 | 9.8 | 0 | 3.8 | 32 | 45.3 | 9.9 | 18.4 | 24 | 7.2 | 2.6 | 2.7 | 2.3 | 2.7 | 2.6 | 3.1 | 2.5 | 3.5 | 3.3 | 4.2 | 4.5 | 4.9 | 256.6 | 181.8 | 108.2 | 71.5 |
Total Non-Current Assets
| 1,906.588 | 1,953.487 | 1,900.503 | 1,797.813 | 1,788.964 | 1,816.037 | 1,799.445 | 1,750.272 | 1,761.587 | 1,714.332 | 1,697.778 | 1,688.927 | 1,497.041 | 1,550.134 | 1,564.194 | 1,486.846 | 1,486.482 | 1,445.788 | 1,536.372 | 1,484.919 | 1,455.806 | 1,371.185 | 1,352.08 | 1,081.175 | 1,080.855 | 1,062.103 | 1,037.154 | 896.108 | 943.197 | 942.377 | 894.971 | 893.773 | 1,040.975 | 1,091.562 | 1,129.11 | 1,000.543 | 822.079 | 763.347 | 792.879 | 944.398 | 765.821 | 918.983 | 928.781 | 914.309 | 922.185 | 936.686 | 944.928 | 929.831 | 919.25 | 944 | 902.29 | 894.166 | 614.213 | 427.954 | 391.947 | 310.1 | 347.443 | 284.709 | 259.157 | 534.958 | 414.763 | 252.668 | 220.968 | 474.922 | 502.924 | 657.42 | 679.553 | 643.936 | 591.834 | 663.579 | 525.103 | 437.333 | 347.222 | 327.443 | 345.334 | 344.756 | 336.796 | 407.973 | 379.792 | 231.918 | 286.022 | 254.526 | 237.391 | 200.329 | 186.868 | 163.841 | 144.385 | 110.658 | 97.651 | 95.139 | 85.007 | 82.953 | 54.609 | 50.266 | 47.143 | 47.277 | 46.945 | 44.962 | 43.553 | 42.986 | 50.721 | 52.745 | 45.2 | 40.8 | 41.2 | 17.7 | 14.2 | 15.8 | 16.1 | 16.8 | 17.4 | 17.6 | 15.1 | 15.2 | 14.5 | 15.7 | 12.1 | 12.3 | 16.2 | 15.9 | 11.6 | 11.6 | 14.4 | 15.3 | 20.2 | 20.7 | 10.9 | 14.1 | 42.1 | 55.4 | 19.9 | 28.5 | 34.1 | 17.2 | 12.7 | 13.1 | 12.9 | 13.6 | 13.9 | 13.6 | 13.4 | 14.6 | 14.7 | 15.9 | 16.5 | 16.8 | 256.6 | 181.8 | 108.2 | 71.5 |
Total Assets
| 14,396.821 | 14,195.824 | 13,622.103 | 13,367.932 | 13,359.711 | 13,250.359 | 12,521.955 | 12,527.018 | 12,353.674 | 11,989.476 | 11,984.883 | 12,288.714 | 11,743.253 | 11,544.611 | 11,283.879 | 11,537.85 | 11,264.059 | 10,975.019 | 10,863.993 | 11,065.733 | 10,537.431 | 10,810.811 | 10,587.206 | 10,828.138 | 10,452.117 | 10,276.729 | 10,035.854 | 10,244.59 | 9,949.22 | 9,853.555 | 9,617.899 | 9,445.225 | 10,128.936 | 9,866.964 | 9,516.8 | 9,736.789 | 9,405.699 | 8,964.225 | 8,763.437 | 9,206.515 | 8,630.895 | 8,587.681 | 8,421.619 | 8,416.902 | 8,331.916 | 8,245.066 | 7,760.255 | 6,827.459 | 6,787.486 | 6,558.605 | 6,118.251 | 6,187.113 | 5,456.272 | 5,365.085 | 4,974.902 | 5,055.246 | 5,076.61 | 5,083.896 | 5,061.42 | 5,171.555 | 5,397.934 | 5,489.465 | 5,519.889 | 5,634.444 | 5,719.125 | 6,492.469 | 6,322.479 | 6,586.836 | 6,836.031 | 6,958.301 | 7,020.619 | 7,220.316 | 7,427.576 | 7,424.179 | 7,417.121 | 7,583.541 | 7,332.38 | 7,073.51 | 6,559.078 | 6,343.84 | 5,881.871 | 5,351.453 | 5,096.974 | 4,905.578 | 4,520.148 | 4,239.546 | 3,826.875 | 3,787.391 | 3,402.333 | 3,202.149 | 3,160.833 | 2,895.365 | 2,769.933 | 2,694.726 | 2,720 | 2,532.2 | 2,428.806 | 2,346.282 | 2,241.935 | 2,030.254 | 1,947.884 | 1,776.059 | 1,730 | 1,668.1 | 1,623.9 | 1,577.7 | 1,475.5 | 1,254.5 | 1,208.3 | 1,153.7 | 1,125.6 | 1,118.6 | 968.2 | 929.4 | 938.3 | 837.9 | 836 | 744.9 | 703.6 | 692.5 | 673.3 | 647.6 | 618.7 | 586.9 | 563.5 | 536.3 | 524.2 | 476 | 491.7 | 468.9 | 387.7 | 384.8 | 406.4 | 398.4 | 311.8 | 312.4 | 312.9 | 327.3 | 309.2 | 316.5 | 341.5 | 341.5 | 341.8 | 348.2 | 300.3 | 291.4 | 256.6 | 181.8 | 108.2 | 71.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 619.648 | 666.488 | 650.714 | 492.213 | 675.471 | 694.422 | 610.459 | 597.582 | 572.118 | 550.9 | 510.491 | 619.411 | 625.662 | 588.742 | 557.272 | 562.466 | 552.998 | 502.293 | 460.113 | 411.397 | 375.9 | 350.019 | 314.482 | 348.599 | 344.665 | 318.346 | 302.042 | 362.098 | 327.872 | 324.605 | 287.392 | 275.223 | 276.766 | 305.5 | 258.694 | 281.955 | 276.213 | 281.074 | 264.452 | 236.953 | 242.77 | 233.675 | 222.061 | 225.347 | 226.734 | 204.728 | 166.286 | 167.787 | 153.163 | 149.601 | 110.791 | 99.911 | 106.517 | 106.747 | 105.311 | 96.817 | 93.622 | 92.464 | 83.612 | 91.738 | 89.166 | 97.214 | 77.872 | 79.097 | 85.773 | 97.146 | 104.224 | 134.843 | 142.055 | 150.638 | 192.346 | 236.877 | 280.86 | 272.722 | 253.353 | 292.171 | 290.817 | 259.995 | 226.763 | 256.557 | 261.244 | 202.918 | 192.404 | 181.972 | 177.91 | 175.167 | 143.52 | 151.73 | 133.117 | 113.364 | 170.837 | 126.391 | 130.241 | 144.318 | 132.963 | 132.97 | 100.817 | 98.525 | 85.324 | 110.927 | 94.287 | 81.211 | 71.3 | 84.8 | 66.8 | 64.6 | 43.9 | 58.1 | 52 | 49.6 | 42.7 | 48.6 | 41.7 | 37.6 | 32.9 | 42.4 | 37.5 | 34.2 | 25.1 | 31.6 | 30.4 | 30 | 26.3 | 28.9 | 23.8 | 18.3 | 11.7 | 17 | 15.6 | 11.7 | 10.1 | 11.2 | 31.9 | 27.4 | 21 | 6.5 | 20.6 | 18.8 | 18.9 | 5.7 | 22.4 | 21.1 | 21.9 | 7.1 | 24.7 | 22.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.248 | 116.613 | 121.415 | 121.246 | 124.756 | 125.231 | 127.754 | 113.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,201.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613.594 | 731.629 | 718.803 | 712.015 | 696.814 | 0 | 715.066 | 710.87 | 736.934 | 83.602 | 738.516 | 427.253 | 340.226 | 224.804 | 428.03 | 436.824 | 432.433 | 426.609 | 294.326 | 279.933 | 331.636 | 377.341 | 255.034 | 542.573 | 253.194 | 254.601 | 1,077.783 | 1,202.473 | 1,057.047 | 364.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 157.17 | 161.114 | 64.955 | 114.547 | 129.582 | 214.833 | 154.181 | 166.268 | 163.872 | 171.643 | 129.149 | 291.479 | 228.764 | 226.106 | 217.071 | 215.28 | 206.608 | 203.853 | 200.39 | 198.974 | 118.058 | 105.469 | 103.816 | 102.971 | 45.376 | 12.172 | 0 | 30.959 | 40.199 | 13.386 | 0 | 57.509 | 116.883 | 89.191 | 20.372 | 62.782 | 105.508 | 81.393 | 64.567 | 58.868 | 60.316 | 37.641 | 65.768 | 125.996 | 128.881 | 84.619 | 99.825 | 81.188 | 78.973 | 84.157 | 83.265 | 87.06 | 79.724 | 99.107 | 100.276 | 106.066 | 105.831 | 144.051 | 142.21 | 162.359 | 133.4 | 179.684 | 175.843 | 174.63 | 157.85 | 84.948 | 145.414 | -10.348 | 196.47 | 233.771 | 213.67 | 1.388 | 130.72 | 180.838 | 286.128 | 334.5 | 297.107 | 276.715 | 300.61 | 282.147 | 0 | 0 | 0 | 0 | 163.624 | 142.495 | 122.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 537.803 | 567.335 | 568.893 | 539.828 | 576.632 | 597.211 | 589.143 | 593.625 | 670.877 | 710.405 | 711.971 | 731.561 | 850.273 | 898.958 | 770.769 | 673.017 | 668.202 | 645.397 | 603.837 | 493.502 | 472.435 | 454.557 | 470.477 | 437.274 | 471.949 | 463.472 | 451.82 | 453.043 | 508.333 | 507.219 | 462.714 | 438.824 | 453.943 | 428.662 | 383.09 | 352.587 | 338.457 | 328.258 | 301.282 | 327.368 | 299.611 | 275.347 | 226.444 | 223.799 | 254.187 | 254.621 | 218.747 | 212.669 | 231.493 | 205.821 | 156.758 | 142.977 | 0 | 0 | 97.334 | 83.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,702.493 | 1,727.56 | 1,480.73 | 1,364.728 | 1,403.556 | 1,275.269 | 1,125.739 | 1,159.324 | 1,085.813 | 973.002 | 912.485 | 931.741 | 863.133 | 828.598 | 901.803 | 718.94 | 720.342 | 633.509 | 602.589 | 606.623 | 544.909 | 539.172 | 581.459 | 715.662 | 694.573 | 709.96 | 700.149 | 772.028 | 747.303 | 770.955 | 746.897 | 767.41 | 774.242 | 759.75 | 762.482 | 890.53 | 502.808 | 483.489 | 485.815 | 439.962 | 460.889 | 461.105 | 458.833 | 462.87 | 426.917 | 428.009 | 409.017 | 411.426 | 416.786 | 372.161 | 373.025 | 359.188 | 464.722 | 457.274 | 451.414 | 521.051 | 524.446 | 525.823 | 522.033 | 570.321 | 576.203 | 618.901 | 626.227 | 640.221 | 626.267 | 660.441 | 685.674 | 1,086.782 | 923.88 | 971.027 | 920.996 | 1,180.956 | 1,083.469 | 1,076.609 | 1,103.86 | 1,185.435 | 1,214.829 | 1,203.898 | 1,168.249 | 1,207.371 | 1,379.402 | 1,148.569 | 1,063.325 | 1,075.521 | 726.134 | 629.309 | 528.311 | 660.728 | 585.413 | 540.552 | 497.675 | 517.612 | 506.258 | 444.281 | 409.923 | 429.6 | 417.134 | 392.112 | 357.868 | 378.146 | 343.89 | 315.269 | 277.7 | 284.2 | 263.5 | 245.2 | 163.6 | 217.6 | 208.5 | 187.9 | 168.2 | 172.7 | 159.4 | 143 | 135.1 | 137.5 | 294.7 | 214.9 | 107.4 | 120 | 46.2 | 37.3 | 41.2 | 40.9 | 39 | 32.7 | 36.4 | 52.4 | 56.4 | 45.8 | 41 | 36.1 | 15.6 | 15.2 | 10.3 | 25 | 10.1 | 8.7 | 5.3 | 20 | 0 | 0 | 0 | 24.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,017.114 | 3,122.497 | 2,765.292 | 2,511.316 | 2,785.241 | 2,781.735 | 2,479.522 | 2,516.799 | 2,492.68 | 2,405.95 | 2,264.096 | 2,574.192 | 2,567.832 | 2,542.404 | 2,446.915 | 2,285.951 | 2,264.763 | 2,106.467 | 1,988.175 | 1,835.252 | 1,636.533 | 1,576.971 | 1,583.768 | 1,604.506 | 1,556.563 | 1,503.95 | 1,454.011 | 1,618.128 | 1,623.707 | 1,616.165 | 1,497.003 | 1,538.966 | 1,621.834 | 1,583.103 | 1,424.638 | 1,587.854 | 1,222.986 | 1,174.214 | 1,116.116 | 1,063.151 | 1,063.586 | 1,007.768 | 973.106 | 1,038.012 | 1,036.719 | 971.977 | 893.875 | 873.07 | 880.415 | 811.74 | 723.839 | 689.136 | 650.963 | 663.128 | 754.335 | 807.758 | 723.899 | 762.338 | 747.855 | 824.418 | 798.769 | 895.799 | 879.942 | 893.948 | 869.89 | 842.535 | 935.312 | 1,824.871 | 1,994.034 | 2,074.239 | 2,039.027 | 2,116.035 | 1,495.049 | 2,245.235 | 2,354.211 | 2,549.04 | 1,886.355 | 2,479.124 | 2,122.875 | 2,086.301 | 1,865.45 | 1,779.517 | 1,692.553 | 1,689.926 | 1,494.277 | 1,241.297 | 1,073.796 | 1,144.094 | 1,095.871 | 908.95 | 1,211.085 | 897.197 | 891.1 | 1,666.382 | 1,745.359 | 1,619.617 | 882.212 | 490.637 | 443.192 | 489.073 | 438.177 | 396.48 | 349 | 369 | 330.3 | 309.8 | 207.5 | 275.7 | 260.5 | 237.5 | 210.9 | 221.3 | 201.1 | 180.6 | 168 | 179.9 | 332.2 | 249.1 | 132.5 | 151.6 | 76.6 | 67.3 | 67.5 | 69.8 | 62.8 | 51 | 48.1 | 69.4 | 72 | 57.5 | 51.1 | 47.3 | 47.5 | 42.6 | 31.3 | 31.5 | 30.7 | 27.5 | 24.2 | 25.7 | 22.4 | 21.1 | 21.9 | 31.8 | 24.7 | 22.6 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,071.837 | 2,929.561 | 2,873.246 | 2,961.507 | 2,949.5 | 2,959.508 | 2,847.171 | 2,984.333 | 2,974.605 | 2,977.352 | 3,355.986 | 3,469.073 | 3,436.879 | 3,427.589 | 3,359.258 | 3,679.283 | 3,705.476 | 3,704.675 | 3,857.531 | 4,083.04 | 3,990.746 | 4,451.159 | 4,148.722 | 3,921.347 | 3,752.014 | 3,649.824 | 3,586.534 | 3,698.176 | 3,637.454 | 3,613.139 | 3,529.824 | 3,220.024 | 3,826.4 | 3,692.942 | 3,632.458 | 3,775.451 | 3,876.877 | 3,503.354 | 3,370.094 | 3,790.24 | 3,322.944 | 3,400.667 | 3,367.632 | 3,381.141 | 3,378.622 | 3,458.368 | 3,131.927 | 2,503.664 | 2,589.139 | 2,477.495 | 2,158.675 | 2,252.944 | 1,961.98 | 1,941.219 | 1,616.585 | 1,654.937 | 1,644.911 | 1,675.229 | 1,668.387 | 1,710.968 | 2,011.28 | 2,051.81 | 2,071.832 | 2,135.389 | 2,133.387 | 2,461.005 | 2,109.941 | 1,524.312 | 1,532.266 | 1,549.608 | 1,560.196 | 1,569.036 | 2,335.048 | 1,624.75 | 1,557.339 | 1,610.872 | 2,206.918 | 1,490.597 | 1,490.312 | 1,490.028 | 1,489.743 | 1,295.914 | 1,295.79 | 1,295.665 | 1,295.54 | 1,364.681 | 1,203.881 | 1,166.669 | 1,018.155 | 1,078.114 | 769.906 | 868.659 | 819.643 | 0 | 0 | 0 | 669.561 | 1,015.201 | 996.909 | 796.036 | 818.101 | 713.728 | 741.9 | 682.7 | 707.5 | 711.9 | 681.6 | 453 | 447.4 | 441.6 | 456 | 512.1 | 407.6 | 406 | 443 | 343.3 | 211.4 | 218.8 | 302.2 | 284.2 | 292.2 | 298.4 | 284 | 250.2 | 252.1 | 252.3 | 255 | 210 | 241.6 | 243.9 | 173.5 | 179 | 210.1 | 215.3 | 142.6 | 145.3 | 150.5 | 170.7 | 173.7 | 179.2 | 202.6 | 206.7 | 210.6 | 217.8 | 172.8 | 176.6 | 69.6 | 30 | 30 | 11.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.575 | 38.515 | 36.638 | 35.719 | 36.01 | 80.253 | 34.096 | 35.427 | 34.904 | 53.385 | 51.678 | 42.284 | 43.993 | 45.465 | 42.179 | 38.102 | 37.633 | 41.149 | 42.798 | 39.798 | 40.722 | 38.94 | 43.488 | 338.457 | 328.258 | 301.282 | 43.059 | 299.611 | 275.347 | 226.444 | 223.799 | 254.187 | 254.621 | 218.747 | 212.669 | 231.493 | 205.821 | 156.758 | 142.977 | 141.523 | 0 | 0 | 83.824 | 90.184 | 0 | 0 | 77.156 | 85.859 | 0 | 0 | 88.625 | 97.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.6 | 26.8 | 24.1 | 32.7 | 26.8 | 22 | 23 | 29.3 | 24.7 | 20.6 | 20.2 | 21.5 | 19.3 | 16.1 | 15.7 | 16.8 | 15.5 | 15.1 | 14.6 | 15.9 | 13.7 | 12.3 | 12 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 196.663 | 179.351 | 172.071 | 208.394 | 193.924 | 184.922 | 159.617 | 212.684 | 175.906 | 170.448 | 147.807 | 223.609 | 199.495 | 108.377 | 137.741 | 195.523 | 174.198 | 167.078 | 103.542 | 185.869 | 148.597 | 134.055 | 96.251 | 131.914 | 116.799 | 92.722 | 88.655 | 117.195 | 112.577 | 90.193 | 85.033 | 106.347 | 102.283 | 96.202 | 99.74 | 94.794 | -212.581 | -206.549 | -180.02 | 81.986 | -181.232 | -150.041 | -108.207 | -105.192 | -144.434 | -142.957 | -111.667 | -101.108 | -129.832 | -108.749 | -62.131 | -31.884 | 0 | 128.921 | 0 | -83.824 | 0 | 91.203 | 74.761 | 0 | 0 | 93.485 | 82.24 | 0 | 0 | 102.534 | 112.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 42.5 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 30.3 | 32.9 | 30.5 | 30 | 32.9 | 30.1 | 21.6 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 0.7 | 8.7 | 10.2 | 9 | 0.9 | 21.5 | 14.8 | 114.2 | 103 | 46.8 | 51.4 |
Total Non-Current Liabilities
| 3,268.5 | 3,108.912 | 3,045.317 | 3,169.901 | 3,143.424 | 3,144.43 | 3,006.788 | 3,197.017 | 3,150.511 | 3,147.8 | 3,503.793 | 3,692.682 | 3,636.374 | 3,622.541 | 3,535.514 | 3,911.444 | 3,915.393 | 3,907.763 | 4,041.326 | 4,303.005 | 4,174.77 | 4,620.118 | 4,298.358 | 4,104.939 | 3,911.097 | 3,786.539 | 3,720.654 | 3,857.55 | 3,788.133 | 3,740.965 | 3,656.006 | 3,369.169 | 3,968.481 | 3,829.866 | 3,771.138 | 3,913.733 | 4,002.753 | 3,625.063 | 3,491.356 | 3,915.285 | 3,441.323 | 3,525.973 | 3,485.869 | 3,499.748 | 3,488.375 | 3,570.032 | 3,239.007 | 2,615.225 | 2,690.8 | 2,574.567 | 2,253.302 | 2,364.037 | 2,103.503 | 2,070.14 | 1,616.585 | 1,654.937 | 1,735.095 | 1,766.432 | 1,743.148 | 1,788.124 | 2,097.139 | 2,145.295 | 2,154.072 | 2,224.014 | 2,231.196 | 2,563.539 | 2,222.43 | 1,524.312 | 1,532.266 | 1,549.608 | 1,560.196 | 1,569.036 | 2,335.048 | 1,624.75 | 1,557.339 | 1,610.872 | 2,206.918 | 1,490.597 | 1,490.312 | 1,490.028 | 1,489.743 | 1,295.914 | 1,295.79 | 1,295.665 | 1,295.54 | 1,364.681 | 1,203.881 | 1,166.669 | 1,018.155 | 1,078.114 | 769.906 | 868.659 | 819.643 | 0 | 0 | 0 | 669.561 | 1,015.201 | 996.909 | 796.036 | 818.101 | 713.728 | 741.9 | 682.8 | 707.5 | 711.8 | 724.1 | 453 | 447.4 | 441.6 | 456 | 512 | 407.5 | 406 | 443.1 | 343.3 | 211.3 | 218.7 | 302.2 | 284.2 | 358.1 | 358.1 | 338.6 | 312.9 | 311.8 | 304.4 | 299.6 | 239.5 | 266.6 | 264.7 | 194.1 | 200.9 | 229.8 | 232 | 158.9 | 162.7 | 166.8 | 186.6 | 188.9 | 195.8 | 225 | 229.2 | 231.6 | 230.6 | 194.3 | 191.4 | 183.8 | 133 | 76.8 | 62.9 |
Total Liabilities
| 6,285.614 | 6,231.409 | 5,810.609 | 5,681.217 | 5,928.665 | 5,926.165 | 5,486.31 | 5,713.816 | 5,643.191 | 5,553.75 | 5,767.889 | 6,266.874 | 6,204.206 | 6,164.945 | 5,982.429 | 6,197.395 | 6,180.156 | 6,014.23 | 6,029.501 | 6,138.257 | 5,811.303 | 6,197.089 | 5,882.126 | 5,709.445 | 5,467.66 | 5,290.489 | 5,174.665 | 5,475.678 | 5,411.84 | 5,366.959 | 5,153.009 | 4,908.135 | 5,590.315 | 5,412.969 | 5,195.776 | 5,501.587 | 5,225.739 | 4,799.277 | 4,607.472 | 4,978.436 | 4,504.909 | 4,533.741 | 4,458.975 | 4,556.205 | 4,525.094 | 4,542.009 | 4,132.882 | 3,488.295 | 3,571.215 | 3,386.307 | 2,977.141 | 3,059.242 | 2,754.466 | 2,733.268 | 2,370.92 | 2,462.695 | 2,458.994 | 2,528.77 | 2,491.003 | 2,612.542 | 2,895.908 | 3,041.094 | 3,034.014 | 3,117.962 | 3,101.086 | 3,406.074 | 3,157.742 | 3,349.183 | 3,526.3 | 3,623.847 | 3,599.223 | 3,685.071 | 3,830.097 | 3,869.985 | 3,911.55 | 4,159.912 | 4,093.273 | 3,969.721 | 3,613.187 | 3,576.329 | 3,355.193 | 3,075.431 | 2,988.343 | 2,985.591 | 2,789.817 | 2,605.978 | 2,277.677 | 2,310.763 | 2,114.026 | 1,987.064 | 1,980.991 | 1,765.856 | 1,710.743 | 1,666.382 | 1,745.359 | 1,619.617 | 1,551.773 | 1,505.838 | 1,440.101 | 1,285.109 | 1,256.278 | 1,110.208 | 1,090.9 | 1,051.8 | 1,037.8 | 1,021.6 | 931.6 | 728.7 | 707.9 | 679.1 | 666.9 | 733.3 | 608.6 | 586.6 | 611.1 | 523.2 | 543.5 | 467.8 | 434.7 | 435.8 | 434.7 | 425.4 | 406.1 | 382.7 | 374.6 | 355.4 | 347.7 | 308.9 | 338.6 | 322.2 | 245.2 | 248.2 | 277.3 | 274.6 | 190.2 | 194.2 | 197.5 | 214.1 | 213.1 | 221.5 | 247.4 | 250.3 | 253.5 | 262.4 | 219 | 214 | 183.8 | 133 | 76.8 | 62.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.279 | 1.279 | 1.279 | 1.279 | 1.279 | 1.279 | 1.279 | 1.279 | 1.529 | 1.529 | 1.529 | 1.529 | 1.529 | 1.529 | 1.529 | 1.529 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.779 | 1.778 | 1.776 | 1.694 | 1.693 | 1.693 | 1.692 | 1.687 | 1.687 | 1.687 | 1.687 | 1.687 | 1.686 | 1.669 | 1.668 | 1.664 | 1.659 | 1.654 | 1.653 | 1.647 | 1.613 | 1.611 | 1.611 | 1.604 | 1.588 | 1.587 | 1.585 | 1.57 | 1.567 | 1.563 | 1.563 | 1.563 | 1.563 | 1.563 | 1.563 | 1.563 | 1.563 | 0.776 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.738 | 0.369 | 0.369 | 0.357 | 0.363 | 0.365 | 0.359 | 0.359 | 0.364 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 8,980.14 | 8,634.857 | 8,307.555 | 8,153.356 | 7,701.274 | 7,350.235 | 6,892.821 | 6,675.719 | 7,024.286 | 6,632.502 | 6,335.574 | 6,166.732 | 5,548.496 | 5,297.939 | 5,100.841 | 4,969.839 | 5,566.562 | 5,352.573 | 5,245.935 | 5,164.086 | 4,978.832 | 4,878.017 | 4,816.286 | 4,774.422 | 5,482.955 | 5,352.424 | 5,239.251 | 5,161.551 | 4,866.98 | 4,690.272 | 4,595.233 | 4,474.064 | 4,294.808 | 4,159.3 | 4,047.713 | 3,977.297 | 3,862.919 | 3,757.436 | 3,668.382 | 3,595.202 | 3,448.039 | 3,381.29 | 3,313.36 | 3,232.035 | 3,100.511 | 3,002.805 | 2,937.583 | 2,892.003 | 2,797.098 | 2,750.503 | 2,725.829 | 2,721.397 | 2,309.98 | 2,248.337 | 2,231.465 | 2,234.251 | 2,219.208 | 2,177.1 | 2,197.873 | 2,194.456 | 2,143.977 | 2,116.675 | 2,157.076 | 2,197.83 | 2,309.264 | 2,781.595 | 2,864.76 | 2,953.655 | 3,032.476 | 3,061.771 | 3,155.508 | 3,298.925 | 3,380.766 | 3,354.28 | 3,317.59 | 3,263.274 | 3,089.48 | 2,914.848 | 2,739.911 | 2,576.061 | 2,265.808 | 2,051.056 | 1,880.923 | 1,770.73 | 1,590.156 | 1,484.141 | 1,411.703 | 1,361.619 | 1,268.237 | 1,200.078 | 1,147.213 | 1,101.799 | 1,032.416 | 978.916 | 926.775 | 882.281 | 813.755 | 754.311 | 708.533 | 668.608 | 610.242 | 573.008 | 545.1 | 522.7 | 489.2 | 459.2 | 437.1 | 421.1 | 393.2 | 367.5 | 353 | 336.4 | 311.8 | 295.2 | 282.6 | 271.3 | 249.2 | 233.8 | 225.8 | 217.6 | 200.6 | 185.3 | 175.9 | 167.6 | 152.3 | 144.3 | 140 | 131.5 | 118.3 | 112 | 108.3 | 103.4 | 96.2 | 91.2 | 89.1 | 86.9 | 84.3 | 83.7 | 83 | 81.9 | 81 | 78 | 75.2 | 71.9 | 67.8 | 63.9 | 58.7 | 34.7 | 17.7 | 7.8 |
Accumulated Other Comprehensive Income/Loss
| 25.77 | 28.13 | 30.372 | 31.277 | 36.038 | 39.827 | 37.012 | 40.91 | 39.476 | 33.875 | 34.154 | 37.618 | 16.739 | 19.419 | 5.811 | 1.109 | -3.855 | -2.048 | -6.486 | -7.198 | -4.996 | -5.275 | -5.553 | -5.831 | 0.862 | 0.806 | 0.75 | 0.694 | -1.81 | -1.98 | -2.15 | -1.91 | -2.832 | -2.999 | -3.167 | -3.336 | -2.455 | -2.61 | -2.77 | -2.509 | -2.9 | -3.051 | -3.021 | -2.838 | -2.05 | -2.03 | -2.124 | -2.387 | -4.687 | -4.861 | -4.803 | -4.819 | -3.137 | -3.382 | -3.563 | -2.902 | -0.245 | -0.225 | -0.34 | -0.577 | -2.607 | -2.855 | -2.962 | -2.637 | 0.236 | 0.266 | 0.295 | 0.325 | -1.423 | -1.532 | -1.642 | -0.397 | -78.7 | -78.7 | -78.7 | -78.7 | -78.7 | -78.7 | -78.7 | -0.686 | -0.76 | -0.834 | -64.4 | -64.4 | -44.5 | -44.5 | -44.5 | -44.5 | -44.5 | -44.5 | -30.288 | -44.5 | -30.288 | -30.288 | -30.288 | -35.792 | -30.288 | -30.288 | -30.288 | -30.288 | -29.094 | -28.016 | 0 | 0 | -25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.4 | -17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.9 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -911.467 | -715.391 | -543.45 | -514.834 | -323.577 | -83.217 | 88.309 | 79.398 | -371.648 | -247.436 | -169.66 | -199.541 | -43.241 | 45.255 | 147.94 | 322.797 | -529.323 | -438.984 | -454.143 | -283.182 | -300.291 | -309.753 | -156.711 | 301.696 | -546.511 | -413.855 | -422.218 | -403.825 | -338.285 | -209.368 | -135.868 | 57.261 | 238.959 | 290.008 | 268.789 | 253.552 | 311.908 | 402.534 | 482.758 | 628.085 | 674.063 | 666.323 | 644.137 | 623.4 | 700.335 | 694.256 | 683.884 | 441.677 | 415.973 | 418.766 | 412.204 | 403.435 | 387.091 | 378.987 | 368.212 | 353.317 | 390.751 | 370.361 | 367.661 | 359.91 | 355.714 | 329.614 | 326.825 | 316.359 | 301.643 | 297.64 | 295.577 | 282.069 | 269.076 | 264.614 | 257.931 | 227.136 | 207.141 | 190.588 | 178.655 | 151.089 | 140.961 | 180.395 | 200.477 | 186.633 | 260.067 | 225.024 | 226.938 | 148.487 | 139.405 | 148.657 | 136.725 | 114.239 | 19.33 | 14.267 | 31.889 | 26.97 | 26.034 | 48.69 | 47.497 | 29.933 | 62.921 | 85.77 | 92.936 | 76.178 | 81.005 | 92.479 | 93.6 | 93.2 | 96.5 | 96.9 | 106.8 | 104.7 | 107.2 | 107.1 | 105.7 | 48.9 | 65.2 | 65 | 44.6 | 43.4 | 43.3 | 43.3 | 43.1 | 39.1 | 38 | 36.9 | 36.7 | 36.6 | 48.5 | 48.1 | 36.5 | 35.5 | 34.7 | 34.5 | 34 | 33 | 32.7 | 32.4 | 32.2 | 31 | 30.8 | 29.2 | 12.7 | 12.7 | 12.7 | 12.8 | 12.7 | 13.5 | 13.5 | 13.5 | 14.1 | 14.1 | 13.7 | 0.8 |
Total Shareholders Equity
| 8,095.572 | 7,948.725 | 7,795.606 | 7,670.928 | 7,414.864 | 7,307.974 | 7,019.271 | 6,797.156 | 6,693.393 | 6,420.22 | 6,201.347 | 6,006.088 | 5,523.273 | 5,363.892 | 5,255.871 | 5,295.024 | 5,034.913 | 4,913.07 | 4,786.835 | 4,875.235 | 4,675.074 | 4,564.518 | 4,655.551 | 5,071.816 | 4,939.085 | 4,941.154 | 4,819.562 | 4,760.199 | 4,528.664 | 4,480.703 | 4,458.994 | 4,531.194 | 4,532.714 | 4,448.088 | 4,315.114 | 4,229.292 | 4,174.151 | 4,159.139 | 4,150.149 | 4,222.557 | 4,120.981 | 4,046.341 | 3,956.255 | 3,854.376 | 3,800.575 | 3,696.809 | 3,621.119 | 3,332.987 | 3,210.077 | 3,166.101 | 3,134.922 | 3,121.7 | 2,695.621 | 2,625.629 | 2,597.801 | 2,586.353 | 2,611.4 | 2,548.905 | 2,566.862 | 2,555.453 | 2,498.743 | 2,445.088 | 2,482.592 | 2,513.199 | 2,612.756 | 3,081.112 | 3,162.243 | 3,237.653 | 3,301.717 | 3,326.44 | 3,413.382 | 3,527.234 | 3,589.474 | 3,546.431 | 3,497.808 | 3,415.926 | 3,232.004 | 3,096.806 | 2,941.951 | 2,763.571 | 2,526.678 | 2,276.022 | 2,108.631 | 1,919.987 | 1,730.331 | 1,633.568 | 1,549.198 | 1,476.628 | 1,288.307 | 1,215.085 | 1,179.842 | 1,129.509 | 1,059.19 | 1,028.344 | 974.641 | 912.583 | 877.033 | 840.444 | 801.834 | 745.145 | 691.606 | 665.851 | 639.1 | 616.3 | 586.1 | 556.1 | 543.9 | 525.8 | 500.4 | 474.6 | 458.7 | 385.3 | 359.6 | 342.8 | 327.2 | 314.7 | 292.5 | 277.1 | 268.9 | 256.7 | 238.6 | 222.2 | 212.6 | 204.2 | 188.9 | 180.9 | 176.5 | 167 | 153 | 146.5 | 142.3 | 136.4 | 128.9 | 123.6 | 121.3 | 117.9 | 115.1 | 112.9 | 95.7 | 94.6 | 93.7 | 90.8 | 87.9 | 85.4 | 81.3 | 77.4 | 72.8 | 48.8 | 31.4 | 8.6 |
Total Equity
| 8,111.207 | 7,964.415 | 7,811.494 | 7,686.715 | 7,431.046 | 7,324.194 | 7,035.645 | 6,813.202 | 6,710.483 | 6,435.726 | 6,216.994 | 6,021.84 | 5,539.047 | 5,379.666 | 5,301.45 | 5,340.455 | 5,083.903 | 4,960.789 | 4,834.492 | 4,927.476 | 4,726.128 | 4,613.722 | 4,705.08 | 5,118.693 | 4,984.457 | 4,986.24 | 4,861.189 | 4,768.912 | 4,537.38 | 4,486.596 | 4,464.89 | 4,537.09 | 4,538.621 | 4,453.995 | 4,321.024 | 4,235.202 | 4,179.96 | 4,164.948 | 4,155.965 | 4,228.079 | 4,125.986 | 4,053.94 | 3,962.644 | 3,860.697 | 3,806.822 | 3,703.057 | 3,627.373 | 3,339.164 | 3,216.271 | 3,172.298 | 3,141.11 | 3,127.871 | 2,701.806 | 2,631.817 | 2,603.982 | 2,592.551 | 2,617.616 | 2,555.126 | 2,570.417 | 2,559.013 | 2,502.026 | 2,448.371 | 2,485.875 | 2,516.482 | 2,618.039 | 3,086.395 | 3,164.737 | 3,237.653 | 3,309.731 | 3,334.454 | 3,421.396 | 3,535.245 | 3,597.479 | 3,554.194 | 3,505.571 | 3,423.629 | 3,239.107 | 3,103.789 | 2,945.891 | 2,767.511 | 2,526.678 | 2,276.022 | 2,108.631 | 1,919.987 | 1,730.331 | 1,633.568 | 1,549.198 | 1,476.628 | 1,288.307 | 1,215.085 | 1,179.842 | 1,129.509 | 1,059.19 | 1,028.344 | 974.641 | 912.583 | 877.033 | 840.444 | 801.834 | 745.145 | 691.606 | 665.851 | 639.1 | 616.3 | 586.1 | 556.1 | 543.9 | 525.8 | 500.4 | 474.6 | 458.7 | 385.3 | 359.6 | 342.8 | 327.2 | 314.7 | 292.5 | 277.1 | 268.9 | 256.7 | 238.6 | 222.2 | 212.6 | 204.2 | 188.9 | 180.9 | 176.5 | 167.1 | 153.1 | 146.7 | 142.5 | 136.6 | 129.1 | 123.8 | 121.6 | 118.2 | 115.4 | 113.2 | 96.1 | 95 | 94.1 | 91.2 | 88.3 | 85.8 | 81.3 | 77.4 | 72.8 | 48.8 | 31.4 | 8.6 |
Total Liabilities & Shareholders Equity
| 14,396.821 | 14,195.824 | 13,622.103 | 13,367.932 | 13,359.711 | 13,250.359 | 12,521.955 | 12,527.018 | 12,353.674 | 11,989.476 | 11,984.883 | 12,288.714 | 11,743.253 | 11,544.611 | 11,283.879 | 11,537.85 | 11,264.059 | 10,975.019 | 10,863.993 | 11,065.733 | 10,537.431 | 10,810.811 | 10,587.206 | 10,828.138 | 10,452.117 | 10,276.729 | 10,035.854 | 10,244.59 | 9,949.22 | 9,853.555 | 9,617.899 | 9,445.225 | 10,128.936 | 9,866.964 | 9,516.8 | 9,736.789 | 9,405.699 | 8,964.225 | 8,763.437 | 9,206.515 | 8,630.895 | 8,587.681 | 8,421.619 | 8,416.902 | 8,331.916 | 8,245.066 | 7,760.255 | 6,827.459 | 6,787.486 | 6,558.605 | 6,118.251 | 6,187.113 | 5,456.272 | 5,365.085 | 4,974.902 | 5,055.246 | 5,076.61 | 5,083.896 | 5,061.42 | 5,171.555 | 5,397.934 | 5,489.465 | 5,519.889 | 5,634.444 | 5,719.125 | 6,492.469 | 6,322.479 | 6,586.836 | 6,836.031 | 6,958.301 | 7,020.619 | 7,220.316 | 7,427.576 | 7,424.179 | 7,417.121 | 7,583.541 | 7,332.38 | 7,073.51 | 6,559.078 | 6,343.84 | 5,881.871 | 5,351.453 | 5,096.974 | 4,905.578 | 4,520.148 | 4,239.546 | 3,826.875 | 3,787.391 | 3,402.333 | 3,202.149 | 3,160.833 | 2,895.365 | 2,769.933 | 2,694.726 | 2,720 | 2,532.2 | 2,428.806 | 2,346.282 | 2,241.935 | 2,030.254 | 1,947.884 | 1,776.059 | 1,730 | 1,668.1 | 1,623.9 | 1,577.7 | 1,475.5 | 1,254.5 | 1,208.3 | 1,153.7 | 1,125.6 | 1,118.6 | 968.2 | 929.4 | 938.3 | 837.9 | 836 | 744.9 | 703.6 | 692.5 | 673.3 | 647.6 | 618.7 | 586.9 | 563.5 | 536.3 | 524.2 | 476 | 491.7 | 468.9 | 387.7 | 384.8 | 406.4 | 398.4 | 311.8 | 312.4 | 312.9 | 327.3 | 309.2 | 316.5 | 341.5 | 341.5 | 341.8 | 348.2 | 300.3 | 291.4 | 256.6 | 181.8 | 108.2 | 71.5 |