Tokyo Plast International Limited

NSE:TOKYOPLAST.NS

124.17 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 10.0281.393-2.5441.0480.36-35.92849.56688.86552.14742.30832.02112.90262.69443.00623.323-2.2624.762
Depreciation & Amortization 27.84131.8529.26926.90927.84424.24225.37824.53722.08521.2422.90420.93219.87317.03914.61114.44513.456
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 36.401139.164-0.773-22.29856.83524.572-37.129-79.13414.593-42.206-50.231-6.885-72.471-70.051-2.50119.192-48.047
Accounts Receivables -29.81734.36848.869-48.69871.962102.325-11.5-95.512-2.878-7.621-37.93542.53400000
Inventory 32.26941.49-42.82216.853-81.138-67.492-10.14724.035-2.48-0.8821.1913.212-3.0561.16612.8776.297-28.551
Accounts Payables 3.010.648-12.35812.694-28.6619.732-12.79113.85219.95200000000
Other Working Capital 30.93962.6585.538-3.14794.671-19.994-26.982-103.16917.074-41.324-51.422-10.097-69.415-71.217-15.37812.895-19.496
Other Non Cash Items 53.51316.50410.1195.0165.73911.519-2.043-5.445-2.65614.6634.12510.1523.38321.62616.414-7.162-8.337
Operating Cash Flow 77.563188.91136.07110.67590.77824.40535.77228.82286.1736.0058.81937.10113.47911.6251.84724.213-38.166
Investing Activities:
Investments In Property Plant And Equipment -121.483-131.33-32.993-43.402-23.476-34.841-9.165-25.744-21.264-18.564-22.122-41.379-44.009-37.641-16.947-37.167-13.985
Acquisitions Net 00.3910.0950.1720.0428.21103.7370.089-1.4700-1.2240000
Purchases Of Investments 0-3.315-0.095-0.020-8.2110-3.1210-1.4700-1.2240000
Sales Maturities Of Investments 2.94-0.3910.15-0.17208.5014.1786.916000000000
Other Investing Activites 3.6040.7470.2690.3320.1870.5810.179-3.12119.36623.46219.9918.8239.63110.2267.98700
Investing Cash Flow -118.543-133.898-32.574-43.091-23.247-25.759-4.808-21.334-1.8971.958-2.132-22.556-36.826-27.415-8.96-37.167-13.985
Financing Activities:
Debt Repayment -59.339-38.008-9.263-17.407-68.41-47.801-10.951-10.969-39.148-8.636-14.013-6.47800000
Common Stock Issued 00000000000000000
Common Stock Repurchased 00000000000000000
Dividends Paid 000000-4.7510000000000
Other Financing Activities 49.322-15.9092.34725.469-10.91288.909-23.841-25.703-25.229-28.5813.059-11.73724.42815.387-34.5691.92445.01
Financing Cash Flow 46.842-53.917-6.9168.062-79.32341.108-28.591-25.703-64.377-37.217-10.954-11.73724.42815.387-34.5691.92445.01
Other Information:
Effect Of Forex Changes On Cash 00-00000-000000007.6510
Net Change In Cash 5.8621.096-3.419-24.353-11.79239.7532.373-18.21519.8960.746-4.2672.8081.081-0.4088.318-3.379-7.141
Cash At End Of Period 14.2848.4228.00211.42135.77447.5667.8135.4433.18413.28813.0117.27714.46813.38713.7955.4778.856