Toro Energy Limited
ASX:TOE.AX
0.3 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.312 | -4.763 | -2.311 | -4.787 | -7.93 | -1.005 | -1.943 | -4.565 | -1.954 | -42.895 | -1.221 | -1.162 | -1.538 | -2.761 | -35.464 | -4.278 | -47.378 | -4.784 | -3.604 | -18.635 | -3.659 | -4.435 | -4.899 | -1.722 | -0.002 | -2.675 | -2.675 | -2.675 | -2.675 | -5.433 | -5.433 | -5.433 | -5.433 | -4.153 | -4.153 | -4.153 | -4.153 | -17.429 | -17.429 | -17.429 | -17.429 | -1.198 | -1.198 | -1.198 | -1.198 | -0.425 | -0.425 | -0.425 | -0.425 | -0.156 | -0.156 | -0.156 | -0.156 |
Depreciation & Amortization
| 1.955 | 1.722 | 0.034 | 0.039 | 0.132 | 0.037 | 0.035 | 0.043 | 0.042 | 0.045 | 0.045 | 0.618 | 0.295 | 0.493 | 34.514 | 2.713 | 46.147 | 3.012 | 1.451 | 0.485 | 1.168 | 2.19 | 2.762 | 0.124 | 0.001 | 0.175 | 0.175 | 0.175 | 0.175 | 0.139 | 0.139 | 0.139 | 0.139 | 0.048 | 0.048 | 0.048 | 0.048 | 0.041 | 0.041 | 0.041 | 0.041 | 0.036 | 0.036 | 0.036 | 0.036 | 0.015 | 0.015 | 0.015 | 0.015 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.268 | 0 | -0.07 | 0 | -0.085 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.844 | 1.216 | 0 | 1.186 | 3.531 | 0 | 0.145 | 1.48 | 0.932 | 0 | 0 | 0 | 0.023 | 0.41 | 0.236 | -0.228 | -0.094 | 0.436 | 0.174 | 0.182 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.184 | 0 | 0.093 | 0 | 0.048 | 0 | -0.101 | 0 | 0.055 | 0 | 0.982 | 0 | 0.413 | 0 | -0.818 | 0 | 0.25 | 0 | -0.824 | 0 | 0.288 | 0 | 2.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.124 | 0 | 0.085 | 0 | 0.079 | 0 | -0.142 | 0 | 0.014 | 0 | 0.998 | 0 | 0.412 | 0 | -0.707 | 0 | 0.098 | 0 | -0.732 | 0 | 0.289 | 0 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.061 | 0 | 0.008 | 0 | -0.03 | 0 | 0.041 | 0 | 0.041 | 0 | -0.016 | 0 | 0.001 | 0 | -0.111 | 0 | 0.152 | 0 | -0.091 | 0 | -0 | 0 | 2.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.19 | 0.975 | 1.65 | 4.651 | 8.807 | 1.413 | 0.932 | 4.167 | 2.094 | 42.45 | 0.823 | 1.43 | 0.578 | 1.374 | 0.569 | 0.971 | -0.257 | 1.163 | 1.548 | 17.086 | 0.419 | 1.136 | -1.098 | 0.931 | -0 | 1.937 | 1.937 | 1.937 | 1.937 | 5.42 | 5.42 | 5.42 | 5.42 | 3.471 | 3.471 | 3.471 | 3.471 | 16.95 | 16.95 | 16.95 | 16.95 | 0.623 | 0.623 | 0.623 | 0.623 | -0.006 | -0.006 | -0.006 | -0.006 | 0.153 | 0.153 | 0.153 | 0.153 |
Operating Cash Flow
| -0.887 | -0.849 | -0.695 | -0.175 | 0.745 | 0.372 | -1.046 | -0.441 | 0.098 | -0.489 | -0.443 | 0.885 | -0.229 | -0.485 | -0.962 | -0.822 | -1.333 | -0.173 | -1.254 | -0.882 | -1.446 | -1.11 | -1.138 | -0.667 | -0.002 | -0.562 | -0.562 | -0.562 | -0.562 | 0.126 | 0.126 | 0.126 | 0.126 | -0.634 | -0.634 | -0.634 | -0.634 | -0.438 | -0.438 | -0.438 | -0.438 | -0.54 | -0.54 | -0.54 | -0.54 | -0.416 | -0.416 | -0.416 | -0.416 | -0.001 | -0.001 | -0.001 | -0.001 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.928 | -1.705 | -1.581 | -3.271 | -2.629 | -2.478 | -1.946 | -2.964 | -1.299 | -2.04 | -1.607 | -1.834 | -0.581 | -0.962 | -0.615 | -1.875 | -1.79 | -3.17 | -3.58 | -2.45 | -5.683 | -4.233 | -3.839 | -2.611 | -0.007 | -5.93 | -5.93 | -5.93 | -5.93 | -6.221 | -6.221 | -6.221 | -6.221 | -2.673 | -2.673 | -2.673 | -2.673 | -1.617 | -1.617 | -1.617 | -1.617 | -1.716 | -1.716 | -1.716 | -1.716 | -0.644 | -0.644 | -0.644 | -0.644 | -0.152 | -0.152 | -0.152 | -0.152 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.094 | -0.929 | -0.35 | -0.19 | -0.1 | -0.01 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | -0.138 | -0.138 | -0.138 |
Sales Maturities Of Investments
| 0.053 | 0.034 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.138 | 0.138 | 0.138 |
Other Investing Activites
| 0.053 | 0.034 | 0 | 0.034 | -0.094 | -0.929 | -0 | -0.19 | -0.1 | -0.01 | -0.194 | 0 | 0 | -0.005 | 0.3 | 0.23 | 0.058 | 0.017 | -0 | -0.522 | 0.105 | 0 | 0.014 | 1.945 | 0 | 5.368 | 5.368 | 5.368 | 5.368 | 6.347 | 6.347 | 6.347 | 6.347 | 2.039 | 2.039 | 2.039 | 2.039 | 1.179 | 1.179 | 1.179 | 1.179 | 1.176 | 1.176 | 1.176 | 1.176 | 0.228 | 0.228 | 0.228 | 0.228 | 0.151 | 0.151 | 0.151 | 0.151 |
Investing Cash Flow
| -1.875 | -1.671 | -1.581 | -3.237 | -2.723 | -3.407 | -2.296 | -3.154 | -1.399 | -2.05 | -1.801 | -1.834 | -0.581 | -0.967 | -0.315 | -1.645 | -1.732 | -3.153 | -3.58 | -2.973 | -5.578 | -4.233 | -3.825 | -0.667 | -0.007 | -0.562 | -0.562 | -0.562 | -0.562 | 0.126 | 0.126 | 0.126 | 0.126 | -0.634 | -0.634 | -0.634 | -0.634 | -0.438 | -0.438 | -0.438 | -0.438 | -0.54 | -0.54 | -0.54 | -0.54 | -0.416 | -0.416 | -0.416 | -0.416 | -0.001 | -0.001 | -0.001 | -0.001 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -3.3 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 11.766 | 4.206 | 0 | 4.758 | 0 | -0.017 | 16.27 | 2.635 | -0.037 | 3.2 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33 | 1.33 | 1.33 | 1.33 | 0 | 0 | 0 | 0 | 15.157 | 15.157 | 15.157 | 15.157 | 3.054 | 3.054 | 3.054 | 3.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.501 | 4.501 | 4.501 | 4.501 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | -0.542 | -0.542 | -0.542 | -0.542 | -0.11 | -0.11 | -0.11 | -0.11 | -0.175 | -0.175 | -0.175 | -0.175 | 0 | 0 | 0 | 0 | -0.37 | -0.37 | -0.37 | -0.37 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 11.766 | 4.206 | 0 | 4.758 | 3.3 | -3.3 | 11.27 | 2.635 | -1.037 | 3.2 | 0.28 | 3.634 | 0 | 0 | 0 | 0 | 0.075 | -0.199 | 2.469 | 11.956 | 4.961 | 3.313 | 11.51 | -0.667 | -0.667 | -1.862 | -1.862 | -1.862 | -1.862 | 0.136 | 0.136 | 0.136 | 0.136 | -15.249 | -15.249 | -15.249 | -15.249 | -3.383 | -3.383 | -3.383 | -3.383 | -0.365 | -0.365 | -0.365 | -0.365 | -0.416 | -0.416 | -0.416 | -0.416 | -4.132 | -4.132 | -4.132 | -4.132 |
Financing Cash Flow
| 11.766 | 4.206 | 0 | 4.758 | 0 | -3.317 | 11.27 | 2.635 | -1.037 | 3.2 | 0.28 | 3.634 | 0 | 0 | 0 | 0 | 0.075 | -6.199 | 2.469 | 21.956 | 4.961 | 3.313 | 11.51 | -0.667 | -0.667 | -0.562 | -0.562 | -0.562 | -0.562 | 0.126 | 0.126 | 0.126 | 0.126 | -0.634 | -0.634 | -0.634 | -0.634 | -0.438 | -0.438 | -0.438 | -0.438 | -0.54 | -0.54 | -0.54 | -0.54 | -0.416 | -0.416 | -0.416 | -0.416 | -0.001 | -0.001 | -0.001 | -0.001 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.119 | 0 | -1.342 | 0 | 6.356 | -7.931 | 0.962 | 2.332 | -0.655 | -0.005 | 0.004 | 0 | 0 | 0 | 0 | -0.01 | 0.023 | -0.023 | 0.007 | -0.003 | 0.007 | 1.609 | 1.609 | 1.609 | -2.528 | -2.528 | -2.528 | -2.528 | -6.591 | -6.591 | -6.591 | -6.591 | 13.293 | 13.293 | 13.293 | 13.293 | 0.204 | 0.204 | 0.204 | 0.204 | 1.07 | 1.07 | 1.07 | 1.07 | 0.199 | 0.199 | 0.199 | 0.199 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9.004 | 1.686 | -2.276 | 1.346 | -1.978 | -6.352 | 7.929 | -0.96 | -2.338 | 0.661 | -1.964 | 2.69 | -5.174 | 5.171 | -7.9 | 7.897 | -13.363 | 13.363 | -25.253 | 18.109 | -2.066 | -2.023 | 2.806 | -0.391 | -3.198 | -4.214 | -4.214 | -4.214 | -4.214 | -6.212 | -6.212 | -6.212 | -6.212 | 11.392 | 11.392 | 11.392 | 11.392 | -1.111 | -1.111 | -1.111 | -1.111 | -0.549 | -0.549 | -0.549 | -0.549 | -1.049 | -1.049 | -1.049 | -1.049 | -0.004 | -0.004 | -0.004 | -0.004 |
Cash At End Of Period
| 11.809 | 2.805 | 1.119 | 3.396 | 2.05 | 4.028 | 10.38 | 2.451 | 3.411 | 5.749 | 5.089 | 7.053 | 0.004 | 5.178 | 0.007 | 7.907 | -0 | 13.363 | -0 | 25.253 | 3.056 | 5.122 | 2.811 | 2.811 | 0.005 | 3.202 | 3.202 | 3.202 | 3.202 | 7.416 | 7.416 | 7.416 | 7.416 | 13.628 | 13.628 | 13.628 | 13.628 | 2.236 | 2.236 | 2.236 | 2.236 | 3.346 | 3.346 | 3.346 | 3.346 | 2.928 | 2.928 | 2.928 | 2.928 | 3.978 | 3.978 | 3.978 | 3.978 |