Toro Energy Limited
ASX:TOE.AX
0.3 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.809 | 2.805 | 1.119 | 3.396 | 2.05 | 4.028 | 10.38 | 2.451 | 3.411 | 5.749 | 0.005 | 7.053 | 0.004 | 5.178 | 0.007 | 7.907 | 0.01 | 13.363 | 0.023 | 25.253 | 0.007 | 9.214 | 11.244 | 0.011 | 0.005 | 0.005 | 12.809 | 29.663 | 54.511 | 8.944 | 13.386 | 11.713 |
Short Term Investments
| 0.921 | 1.733 | 2.119 | 2.429 | 2.392 | 4.165 | 2.001 | 0.772 | 0.245 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.731 | 4.539 | 3.239 | 5.824 | 4.442 | 8.193 | 12.38 | 3.223 | 3.656 | 5.749 | 0.005 | 7.053 | 0.004 | 5.178 | 0.007 | 7.907 | 0.01 | 13.363 | 0.023 | 25.253 | 0.007 | 9.214 | 11.244 | 0.011 | 0.005 | 0.005 | 12.809 | 29.663 | 54.511 | 8.944 | 13.386 | 11.713 |
Net Receivables
| 0.083 | 0.165 | 0.062 | 0.18 | 0.145 | 0.132 | 0.223 | 0.119 | 0.085 | 0.102 | 0.111 | 0 | 0.055 | 0.001 | 0 | 0.887 | 0 | 0 | 0.898 | 0 | 0.207 | 0 | 0.496 | 0 | 0 | 0 | 0.282 | 0.29 | 0.496 | 0.212 | 0.187 | 0.092 |
Inventory
| 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.111 | 0 | -0.055 | 0 | 0 | 0 | -0 | 0 | -0.898 | 0 | -0.207 | 0 | 0.076 | 0 | 0 | 0 | 0.071 | 0.056 | 0.05 | 0.036 | 0.044 | 0.09 |
Other Current Assets
| 0.176 | 0.176 | 0.049 | 0.021 | 0.046 | 0.016 | 0.014 | 0.052 | 0.031 | 0.139 | 0 | 0.106 | 0 | 1.086 | 0.001 | 0.116 | 0.001 | 0.096 | 0.001 | 0.16 | 0 | 0.298 | 0.026 | 0 | 0.001 | 0 | 0.08 | 0.283 | 1.215 | 0.027 | 0.407 | 0.184 |
Total Current Assets
| 13.04 | 4.879 | 3.35 | 6.025 | 4.633 | 8.341 | 12.618 | 3.394 | 3.772 | 5.991 | 0.005 | 7.159 | 0.004 | 6.266 | 0.008 | 8.91 | 0.011 | 13.459 | 0.024 | 25.413 | 0.007 | 9.513 | 11.843 | 0.012 | 0.006 | 0.006 | 13.241 | 30.291 | 56.272 | 9.218 | 14.024 | 12.079 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.441 | 18.451 | 0.469 | 0.496 | 0.521 | 0.639 | 0.534 | 0.564 | 0.591 | 0.609 | 0.059 | 57.678 | 0.056 | 56.175 | 0.056 | 89.601 | 0.09 | 134.371 | 0.135 | 132.39 | 0.13 | 127.67 | 90.193 | 0.09 | 0.089 | 0.089 | 85.776 | 70.048 | 65.674 | 67.601 | 128.795 | 21.624 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.022 | 0.03 | 0 | 0.042 | 0 | 0.02 | 0 | 2.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.005 | 0.005 | 18.005 | 18.005 | 18.005 | 18.005 | 18.005 | 18.005 | 18.005 | 18.005 | 0 | 0.005 | -0.022 | 0.005 | 0 | 0 | -0 | 0 | -0.135 | -0 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 18.446 | 18.456 | 18.474 | 18.501 | 18.526 | 18.644 | 18.539 | 18.569 | 18.596 | 18.614 | 0.059 | 57.706 | 0.056 | 56.21 | 0.056 | 89.643 | 0.09 | 134.391 | 0.135 | 135.174 | 0.13 | 127.67 | 90.193 | 0.09 | 0.089 | 0.089 | 85.776 | 70.048 | 65.674 | 67.601 | 128.795 | 21.624 |
Total Assets
| 31.485 | 23.335 | 21.823 | 24.526 | 23.159 | 26.985 | 31.158 | 21.963 | 22.368 | 24.605 | 0.064 | 64.865 | 0.062 | 62.475 | 0.064 | 98.553 | 0.102 | 147.85 | 0.159 | 160.587 | 0.138 | 137.182 | 102.035 | 0.102 | 0.096 | 0.096 | 99.017 | 100.339 | 121.945 | 76.818 | 142.819 | 33.703 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0.827 | 0.888 | 1.13 | 1.547 | 1.177 | 0.757 | 0.414 | 0.365 | 0.573 | 0.154 | 0 | 0.329 | 0 | 0.023 | 0 | 0.433 | 0 | 0.386 | 0.001 | 1.352 | 0 | 0.957 | 0.757 | 0.001 | 0.001 | 0.001 | 1.854 | 0.303 | 0.82 | 0.429 | 0.747 | 0.225 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 10 | 15 | 10 | 16 | 10 | 10 | 15.902 | 15.315 | 14.174 | 8.891 | 0 | 0 | 10.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.037 | 0.026 | 0.012 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -15.902 | 0 | -14.174 | 0 | 0 | 0 | -10.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.673 | 0.275 | 8.639 | 0.081 |
Other Current Liabilities
| 0.261 | 0.268 | 0.243 | 0.216 | 0.379 | 0.227 | 0.424 | 0.649 | 0.398 | 0.995 | 0.011 | 0.445 | 0.016 | 0.11 | 0.014 | 0.443 | 0 | 0.178 | 0.012 | 0.131 | 0.001 | 1.911 | 0.746 | 0.001 | 0 | 0 | 1.541 | 1.113 | 0.186 | 0.12 | 0.076 | 0.021 |
Total Current Liabilities
| 1.088 | 1.156 | 1.373 | 1.763 | 1.556 | 0.984 | 10.838 | 16.014 | 10.971 | 17.149 | 0.011 | 10.774 | 0.016 | 15.448 | 0.015 | 9.767 | 0.001 | 0.564 | 0.012 | 1.483 | 0.001 | 2.868 | 1.503 | 0.002 | 0.001 | 0.001 | 3.395 | 1.415 | 1.718 | 0.86 | 9.488 | 0.339 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0.006 | 6 | 0 | 0 | 0 | 4.176 | 0.012 | 10.995 | 0.007 | 17.177 | 0.009 | 8.607 | 7.824 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.061 | 0.036 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.001 | 0.01 | 0.012 | 0.009 | 0.008 | 0.006 | 0.005 | 0.002 | 0.002 | -0.006 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.037 | -0.007 | 0.058 | -0.009 | 0.028 | 0.083 | -0.008 | 0 | 0 | 0.183 | 0.116 | 0.066 | 0.03 | 0.017 | 0.005 |
Total Non-Current Liabilities
| 0 | 0.001 | 0.01 | 0.012 | 0.009 | 0.008 | 0.006 | 0.005 | 5.002 | 0.002 | 0.006 | 6 | 0 | 0 | 0.017 | 4.188 | 0.012 | 11.033 | 0.007 | 17.235 | 0.009 | 8.636 | 7.908 | 0.008 | 0 | 0 | 0.183 | 0.116 | 0.066 | 0.054 | 0.078 | 0.04 |
Total Liabilities
| 1.088 | 1.157 | 1.383 | 1.775 | 1.564 | 0.992 | 10.843 | 16.019 | 15.973 | 17.151 | 0.017 | 16.775 | 0.016 | 15.448 | 0.015 | 13.955 | 0.013 | 11.597 | 0.02 | 18.718 | 0.01 | 11.504 | 9.41 | 0.009 | 0.001 | 0.001 | 3.578 | 1.531 | 1.784 | 0.915 | 9.566 | 0.38 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 348.292 | 336.761 | 332.32 | 332.32 | 327.562 | 327.562 | 320.879 | 304.712 | 302.077 | 301.182 | 0.298 | 297.703 | 0.294 | 294.069 | 0.294 | 294.069 | 0.294 | 294.053 | 0.294 | 286.522 | 0.26 | 255.077 | 217.589 | 0.218 | 0.218 | 0.218 | 217.589 | 211.565 | 211.565 | 151.471 | 139.562 | 35.342 |
Retained Earnings
| -326.85 | -323.539 | -318.776 | -316.466 | -311.679 | -303.749 | -302.744 | -300.802 | -296.237 | -294.283 | -0.251 | -250.167 | -0.25 | -248.862 | -0.246 | -211.737 | -0.208 | -164.443 | -0.161 | -157.826 | -0.139 | -135.659 | -131.786 | -0.132 | -0.127 | -0.127 | -125.478 | -115.076 | -93.46 | -76.849 | -7.133 | -2.321 |
Accumulated Other Comprehensive Income/Loss
| 8.956 | 8.956 | 6.896 | 6.896 | 5.71 | 2.179 | 2.179 | 2.034 | 0.554 | 0.554 | 0.554 | 0.554 | 1.949 | 1.805 | 1.395 | 2.267 | 3.074 | 6.644 | 6.341 | 13.174 | 6.471 | 6.26 | 6.822 | 0 | 0 | 0 | 3.328 | 2.319 | 2.056 | 1.282 | 0.824 | 0.302 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.554 | 0 | -1.947 | 0 | -1.394 | 0 | -3.071 | 0 | -6.334 | 0 | -6.465 | 0 | 0 | -0.086 | 0.004 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 30.397 | 22.178 | 20.44 | 22.751 | 21.594 | 25.993 | 20.314 | 5.945 | 6.395 | 7.454 | 0.047 | 48.09 | 0.046 | 47.012 | 0.049 | 84.598 | 0.089 | 136.253 | 0.139 | 141.869 | 0.127 | 125.678 | 92.625 | 0.086 | 0.095 | 0.091 | 95.439 | 98.808 | 120.161 | 75.904 | 133.252 | 33.323 |
Total Equity
| 30.397 | 22.178 | 20.44 | 22.751 | 21.594 | 25.993 | 20.314 | 5.945 | 6.395 | 7.454 | 0.047 | 48.09 | 0.046 | 47.012 | 0.049 | 84.598 | 0.089 | 136.253 | 0.139 | 141.869 | 0.127 | 125.678 | 92.625 | 0.086 | 0.095 | 0.091 | 95.439 | 98.808 | 120.161 | 75.904 | 133.252 | 33.323 |
Total Liabilities & Shareholders Equity
| 31.485 | 23.335 | 21.823 | 24.526 | 23.159 | 26.985 | 31.158 | 21.963 | 22.368 | 24.605 | 64.104 | 64.865 | 61.959 | 62.46 | 63.887 | 98.553 | 101.707 | 147.85 | 158.819 | 160.587 | 137.561 | 137.182 | 102.035 | 0 | 0 | 0 | 99.017 | 100.339 | 121.945 | 76.818 | 142.819 | 33.703 |