Tobii AB (publ)
SSE:TOBII.ST
4.746 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 758 | 776 | 616 | 1,426.3 | 1,501.3 | 1,302.2 | 1,084.3 | 1,053.3 | 967.3 | 621 | 412 | 369 |
| Cost of Revenue
| 191 | 186 | 172 | 450.9 | 469.6 | 389.1 | 315.7 | 291.5 | 243.8 | 181 | 144 | 135 |
| Gross Profit
| 567 | 590 | 444 | 975.4 | 1,031.7 | 913.1 | 768.6 | 761.8 | 723.5 | 440 | 268 | 234 |
| Gross Profit Ratio
| 0.748 | 0.76 | 0.721 | 0.684 | 0.687 | 0.701 | 0.709 | 0.723 | 0.748 | 0.709 | 0.65 | 0.634 |
| Reseach & Development Expenses
| 278 | 278 | 271 | 399.9 | 438.3 | 420.8 | 382.5 | 301.8 | 265 | 170 | 104 | 68 |
| General & Administrative Expenses
| 122 | 144 | 124 | 141.2 | 146.4 | 152.3 | 103.1 | 101.6 | 95.9 | 82 | 46 | 64 |
| Selling & Marketing Expenses
| 350 | 313 | 253 | 530.4 | 596.7 | 555.6 | 462.7 | 429.1 | 393.3 | 253 | 163 | 153 |
| SG&A
| 472 | 457 | 377 | 671.6 | 743.1 | 707.9 | 565.8 | 530.7 | 489.2 | 335 | 209 | 217 |
| Other Expenses
| -8 | -14 | -15 | -12.6 | -4.4 | -12.4 | -0.2 | -1.3 | -0.7 | -1 | -1 | -2 |
| Operating Expenses
| 750 | 721 | 633 | 1,058.9 | 1,177 | 1,116.3 | 948.1 | 831.2 | 753.5 | 504 | 312 | 283 |
| Operating Income
| -183 | -93 | -189 | -128 | -126.9 | -190.7 | -185.9 | -67 | -35.7 | -69 | -37 | -53 |
| Operating Income Ratio
| -0.241 | -0.12 | -0.307 | -0.09 | -0.085 | -0.146 | -0.171 | -0.064 | -0.037 | -0.111 | -0.09 | -0.144 |
| Total Other Income Expenses Net
| -15 | -6 | 8 | -34.1 | -23.4 | 37.3 | -40.1 | 21.8 | 2.8 | 11 | -9 | -10 |
| Income Before Tax
| -198 | -99 | -181 | -162.1 | -150.3 | -165.9 | -219.6 | -47.6 | -27.3 | -54 | -52 | -59 |
| Income Before Tax Ratio
| -0.261 | -0.128 | -0.294 | -0.114 | -0.1 | -0.127 | -0.203 | -0.045 | -0.028 | -0.087 | -0.126 | -0.16 |
| Income Tax Expense
| 1 | 6 | 3 | -37.9 | 9 | 8.4 | -33.1 | 2.2 | -2.7 | -3 | -7 | -1 |
| Net Income
| -199 | -105 | -184 | -124.2 | -159.3 | -174.6 | -186.7 | -49.7 | -24.7 | -51 | -45 | -54 |
| Net Income Ratio
| -0.263 | -0.135 | -0.299 | -0.087 | -0.106 | -0.134 | -0.172 | -0.047 | -0.026 | -0.082 | -0.109 | -0.146 |
| EPS
| -1.88 | -0.99 | -1.83 | -1.26 | -1.61 | -1.79 | -1.92 | -0.57 | -0.3 | -0.82 | -0.76 | -0.93 |
| EPS Diluted
| -1.88 | -0.99 | -1.83 | -1.25 | -1.61 | -1.79 | -1.92 | -0.57 | -0.3 | -0.82 | -0.76 | -0.93 |
| EBITDA
| -141 | 56 | -5 | 91.3 | 43.5 | -2.8 | -79.8 | 70.2 | 95.6 | 27 | 4 | -4 |
| EBITDA Ratio
| -0.186 | 0.072 | -0.008 | 0.064 | 0.029 | -0.002 | -0.074 | 0.067 | 0.099 | 0.043 | 0.01 | -0.011 |