Tinybeans Group Limited
ASX:TNY.AX
0.08 (AUD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.689 | 2.879 | 3.191 | 5.297 | 4.262 | 6.389 | 5.511 | 5.489 | 3.644 | 2.324 | 2.161 | 1.674 | 0.886 | 0.886 | 0.523 | 0.621 | 0.395 | 0.395 | 0.119 | 0.119 | 0.027 | 0.027 |
| Cost of Revenue
| 3.159 | 3.691 | 3.174 | 4.603 | 4.829 | 5.559 | 0 | 5.304 | 4.665 | 2.826 | 2.9 | 2.44 | 2.106 | 2.106 | 0 | 0.434 | 0.686 | 0.686 | 0.647 | 0.647 | 0.017 | 0.017 |
| Gross Profit
| -0.47 | -0.812 | 0.017 | 0.694 | -0.568 | 0.83 | 5.511 | 0.186 | -1.021 | -0.502 | -0.739 | -0.766 | -1.22 | -1.22 | 0.523 | 0.188 | -0.291 | -0.291 | -0.528 | -0.528 | 0.011 | 0.011 |
| Gross Profit Ratio
| -0.175 | -0.282 | 0.005 | 0.131 | -0.133 | 0.13 | 1 | 0.034 | -0.28 | -0.216 | -0.342 | -0.457 | -1.377 | -1.377 | 1 | 0.302 | -0.737 | -0.737 | -4.424 | -4.424 | 0.399 | 0.399 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.007 | 0.007 | 0.096 | 0.096 | 0.054 | 0.054 |
| General & Administrative Expenses
| 0 | 0.674 | 0.667 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.823 | 0.762 | 0.762 | 1.319 | 0.16 | 0.241 | 0.241 | 0.205 | 0.205 | 0.03 | 0.03 |
| Selling & Marketing Expenses
| 0 | 0.264 | 0.182 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0.269 | 0.269 | 0.346 | 0.333 | 0.384 | 0.384 | 0.23 | 0.23 | 0.007 | 0.007 |
| SG&A
| 1.593 | 1.766 | 1.618 | 2.151 | 2.594 | 2.077 | 0 | 1.772 | 1.636 | 1.27 | 0.956 | 1.179 | 1.03 | 1.03 | 1.665 | 0.493 | 0.625 | 0.625 | 0.435 | 0.435 | 0.037 | 0.037 |
| Other Expenses
| 0 | 0 | 0.001 | 0.001 | 0.048 | 0 | -8.744 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | -1.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1.593 | 1.766 | 1.617 | 2.15 | 2.547 | 2.077 | -8.744 | 1.772 | 1.636 | 1.27 | 0.956 | 1.347 | 1.132 | 1.132 | 0.069 | 0.557 | 0.228 | 0.228 | 0.249 | 0.249 | 0.066 | 0.066 |
| Operating Income
| -2.063 | -2.578 | -1.6 | -1.456 | -3.115 | -1.247 | -3.234 | -1.586 | -2.658 | -1.772 | -1.695 | -2.113 | -2.351 | -2.351 | -1.213 | -0.369 | -0.519 | -0.519 | -0.777 | -0.777 | -0.055 | -0.055 |
| Operating Income Ratio
| -0.767 | -0.895 | -0.502 | -0.275 | -0.731 | -0.195 | -0.587 | -0.289 | -0.729 | -0.762 | -0.784 | -1.262 | -2.653 | -2.653 | -2.318 | -0.595 | -1.313 | -1.313 | -6.512 | -6.512 | -2.006 | -2.006 |
| Total Other Income Expenses Net
| -0.001 | 0.009 | -3.654 | 0.001 | -0.002 | -0.012 | 0 | 0.512 | -0.302 | -0.095 | -0.118 | 0.018 | 0.02 | 0.02 | 0.075 | -0.066 | -0.064 | -0.064 | -0.421 | -0.421 | 0.001 | 0.001 |
| Income Before Tax
| -2.064 | -2.569 | -5.255 | -1.455 | -3.116 | -1.259 | 0 | -1.074 | -2.959 | -1.867 | -1.812 | -2.095 | -2.332 | -2.332 | -1.028 | -0.435 | -0.583 | -0.583 | -1.198 | -1.198 | -0.054 | -0.054 |
| Income Before Tax Ratio
| -0.768 | -0.892 | -1.647 | -0.275 | -0.731 | -0.197 | 0 | -0.196 | -0.812 | -0.803 | -0.839 | -1.251 | -2.631 | -2.631 | -1.965 | -0.7 | -1.477 | -1.477 | -10.038 | -10.038 | -1.966 | -1.966 |
| Income Tax Expense
| -0 | 0 | -0 | 0 | -0 | 0 | 3.234 | -0 | -0.305 | 0.006 | -0.46 | 0.005 | 0.001 | 0.001 | 0 | -0.435 | 0 | 0 | 0 | 0 | 0.001 | 0.001 |
| Net Income
| -2.064 | -2.569 | -5.255 | -1.456 | -3.116 | -1.259 | -3.234 | -1.074 | -2.654 | -1.873 | -1.352 | -2.1 | -2.333 | -2.333 | -1.028 | -0.435 | -0.583 | -0.583 | -1.198 | -1.198 | -0.054 | -0.054 |
| Net Income Ratio
| -0.768 | -0.892 | -1.647 | -0.275 | -0.731 | -0.197 | -0.587 | -0.196 | -0.729 | -0.806 | -0.626 | -1.254 | -2.632 | -2.632 | -1.965 | -0.7 | -1.477 | -1.477 | -10.038 | -10.038 | -1.966 | -1.966 |
| EPS
| -0.029 | -0.029 | -0.08 | -0.021 | -0.046 | -0.023 | -0.069 | -0.024 | -0.055 | -0.045 | -0.039 | -0.064 | -0.09 | -0.09 | -0.115 | -0.029 | -0.039 | -0.039 | -0.079 | -0.079 | -0.004 | -0.004 |
| EPS Diluted
| -0.029 | -0.029 | -0.08 | -0.021 | -0.046 | -0.023 | -0.069 | -0.024 | -0.055 | -0.045 | -0.039 | -0.064 | -0.09 | -0.09 | -0.115 | -0.029 | -0.039 | -0.039 | -0.079 | -0.079 | -0.004 | -0.004 |
| EBITDA
| -1.677 | -2.198 | -4.958 | -1.116 | -2.719 | -0.881 | -3.234 | -0.45 | -2.428 | -1.646 | -1.756 | -2.057 | -2.33 | -2.33 | -3.237 | -0.368 | -0.517 | -0.517 | -1.114 | -1.114 | 0.001 | 0.001 |
| EBITDA Ratio
| -0.624 | -0.763 | -1.554 | -0.211 | -0.638 | -0.138 | -0.587 | -0.082 | -0.666 | -0.708 | -0.812 | -1.228 | -2.629 | -2.629 | -6.186 | -0.592 | -1.308 | -1.308 | -9.338 | -9.338 | 0.04 | 0.04 |