Tonix Pharmaceuticals Holding Corp.
NASDAQ:TNXP
0.1412 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.156 | 7.049 | 24.948 | 6.914 | 25.617 | 71.975 | 120.229 | 139.978 | 145.478 | 140.435 | 178.66 | 182.97 | 165.719 | 164.214 | 77.068 | 55.658 | 55.022 | 30.665 | 11.249 | 10.024 | 12.15 | 16.448 | 25.034 | 14.674 | 16.679 | 19.253 | 25.496 | 29.31 | 34.355 | 19.943 | 18.941 | 15.644 | 14.938 | 8.427 | 19.175 | 33.009 | 48.737 | 58.181 | 38.184 | 46.227 | 43.87 | 49.547 | 8.202 | 7.42 | 0.068 | 0.424 | 1.785 | 0.036 | 1.338 | 2.501 | 0.041 | 0 | 0.001 | 0.001 | 0.005 | 0.004 | 0.004 | 0.006 | 0.013 | 0.015 | 0.017 | 0.031 | 0.04 | 0.038 | 0.021 | 0.005 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48 | 7.18 | 11.094 | 16.308 | 19.059 | 23.841 | 22.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.005 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.156 | 7.049 | 24.948 | 6.914 | 25.617 | 71.975 | 120.229 | 139.978 | 145.478 | 140.435 | 178.66 | 182.97 | 165.719 | 164.214 | 77.068 | 55.658 | 55.022 | 30.665 | 11.249 | 10.024 | 12.15 | 16.448 | 25.034 | 14.674 | 16.679 | 19.253 | 25.496 | 29.31 | 34.355 | 22.423 | 26.121 | 26.738 | 31.246 | 27.486 | 43.016 | 55.047 | 48.737 | 58.181 | 38.184 | 46.227 | 43.87 | 49.547 | 8.202 | 7.42 | 0.068 | 0.424 | 1.785 | 0.036 | 1.338 | 2.501 | 0.041 | 0 | 0.001 | 0.001 | 0.005 | 0.004 | 0.004 | 0.007 | 0.013 | 0.016 | 0.018 | 0.032 | 0.045 | 0.038 | 0.021 | 0.005 |
Net Receivables
| 3.339 | 0 | 4.59 | 1.562 | 0 | 0 | 8.043 | 0 | 0 | 0 | 7.726 | 0 | 0 | 0 | 7.627 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0.392 | 0 | 0 | 0 | 2.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Inventory
| 9.457 | 12.351 | 14.147 | 13.317 | 13.7 | 0 | -8.043 | 0 | 0 | 0 | -7.726 | 0 | 0 | 0 | -7.627 | 0 | 0 | 0 | -1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 8.335 | 10.698 | 4.083 | 9.544 | 12.012 | 11.751 | 10.548 | 11.161 | 46.269 | 12.554 | 10.389 | 12.112 | 11.55 | 8.951 | 10.921 | 6.36 | 2.605 | 2.731 | 2.699 | 1.529 | 2.009 | 2.734 | 0.497 | 1.206 | 1.48 | 1.429 | 0.453 | 29.31 | 1.13 | 1.009 | 0.627 | 2.483 | 2.414 | 3.168 | 0.517 | 2.142 | 1.577 | 1.805 | 0.852 | 0.699 | 0.946 | 0.554 | 0.429 | 0.046 | 0.046 | 0.068 | 0.225 | 0.043 | 0.075 | 0.064 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 |
Total Current Assets
| 25.287 | 30.098 | 47.768 | 31.337 | 51.329 | 83.726 | 130.777 | 151.139 | 191.747 | 152.989 | 189.049 | 195.082 | 177.269 | 173.165 | 87.989 | 62.018 | 57.627 | 33.396 | 13.948 | 11.553 | 14.159 | 19.182 | 26.056 | 15.88 | 18.159 | 20.682 | 26.443 | 30.206 | 35.485 | 23.432 | 27.14 | 29.221 | 33.66 | 30.654 | 46.359 | 57.189 | 50.314 | 59.986 | 39.036 | 46.926 | 44.816 | 50.101 | 8.631 | 7.466 | 0.114 | 0.491 | 2.01 | 0.079 | 1.412 | 2.565 | 0.144 | 0 | 0.001 | 0.001 | 0.005 | 0.004 | 0.004 | 0.007 | 0.013 | 0.016 | 0.018 | 0.032 | 0.046 | 0.039 | 0.022 | 0.005 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43.939 | 93.815 | 94.852 | 95.947 | 96.93 | 94.977 | 94.529 | 91.147 | 84.039 | 70.348 | 51.472 | 19.301 | 11.51 | 9.991 | 9.829 | 5.24 | 0.478 | 0.309 | 0.39 | 0.499 | 0.616 | 0.62 | 0.043 | 0.055 | 0.065 | 0.078 | 0.091 | 0.102 | 0.118 | 0.132 | 0.15 | 0.315 | 0.349 | 0.383 | 0.35 | 0.327 | 0.316 | 0.306 | 0.328 | 0.224 | 0.071 | 0.043 | 0.045 | 0.043 | 0.039 | 0.043 | 0.047 | 0.051 | 0.053 | 0.023 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0.965 | 0.965 | 0.965 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.12 | 9.505 | 9.743 | 9.982 | 10.22 | 0 | 0.12 | 0 | 0 | 0 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.12 | 10.47 | 10.708 | 10.947 | 11.185 | 0 | 0.12 | 0 | 0 | 0 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.902 | 0.9 | 0.9 | 0.244 | 0.243 | 0.242 | 0.241 | 0 | 0 | 0 | 0.24 | 0.24 | 0.24 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0 | 9.743 | -0.244 | -0.243 | 0 | -0.12 | 0 | 0 | 0 | -0.24 | -0.24 | -0.24 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.059 | 0.06 | -9.514 | 1.051 | 0.292 | 0.143 | 0.143 | 0.36 | 0.379 | 0.379 | 0.259 | 0.271 | 0.266 | 0.245 | 0.245 | 0.239 | 0.12 | 0.107 | 0.1 | 0.1 | 0.113 | 0.1 | 0.1 | 0 | 0.011 | 0.1 | 0.1 | 0.107 | 0.1 | 0.1 | 0.1 | 0.145 | 0.189 | 0.189 | 0.189 | 0.189 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.06 | 0.06 | 0.06 | 0.161 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 45.02 | 105.245 | 106.689 | 107.945 | 108.407 | 95.362 | 94.913 | 91.507 | 84.418 | 70.727 | 51.851 | 19.692 | 11.896 | 10.356 | 10.194 | 5.599 | 0.718 | 0.536 | 0.61 | 0.719 | 0.849 | 0.84 | 0.263 | 0.175 | 0.196 | 0.298 | 0.311 | 0.329 | 0.338 | 0.352 | 0.37 | 0.58 | 0.658 | 0.692 | 0.659 | 0.636 | 0.614 | 0.484 | 0.506 | 0.402 | 0.249 | 0.103 | 0.105 | 0.103 | 0.2 | 0.103 | 0.107 | 0.111 | 0.113 | 0.083 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 70.307 | 135.343 | 154.457 | 139.282 | 159.736 | 179.088 | 225.69 | 242.646 | 276.165 | 223.716 | 240.9 | 214.774 | 189.165 | 183.521 | 98.183 | 67.617 | 58.345 | 33.932 | 14.558 | 12.272 | 15.008 | 20.022 | 26.319 | 16.055 | 18.355 | 20.98 | 26.754 | 30.535 | 35.823 | 23.784 | 27.51 | 29.801 | 34.318 | 31.346 | 47.018 | 57.825 | 50.928 | 60.47 | 39.542 | 47.328 | 45.065 | 50.204 | 8.736 | 7.569 | 0.314 | 0.594 | 2.117 | 0.19 | 1.526 | 2.649 | 0.425 | 0 | 0.001 | 0.001 | 0.005 | 0.004 | 0.004 | 0.007 | 0.013 | 0.016 | 0.018 | 0.032 | 0.046 | 0.039 | 0.022 | 0.005 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 10.406 | 6.649 | 3.782 | 7.799 | 7.673 | 8.016 | 8.068 | 4.556 | 9.568 | 9.397 | 13.282 | 7.964 | 3.406 | 2.859 | 4.598 | 1.77 | 3.189 | 1.408 | 3.07 | 1.119 | 1.044 | 1.133 | 1.404 | 1.051 | 1.64 | 1.264 | 1.296 | 1.362 | 1.179 | 0.841 | 0.872 | 0.944 | 1.935 | 2.067 | 3.049 | 2.422 | 2.77 | 1.986 | 1.487 | 2.448 | 1.518 | 1.399 | 0.765 | 0.986 | 1.461 | 0.87 | 0.826 | 0.697 | 0.487 | 0.182 | 0.695 | 0.005 | 0.003 | 0.003 | 0 | 0.002 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.043 | 0.022 | 0 |
Short Term Debt
| 3.097 | 3.097 | 2.62 | 0.434 | 0.436 | 0.438 | 0.432 | 0.504 | 0.511 | 0.397 | 0.489 | 0.583 | 0.464 | 0.386 | 0.595 | 0.535 | 0.346 | 0.256 | 0.352 | 0.415 | 0.441 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.28 | 0.28 | 0.28 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 2.98 | 0 | 0 | 0 | 3.273 | -0.504 | 0 | 0 | 2.832 | 0 | 0 | 0 | 2.169 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0.504 | 0 | 0 | 0 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.54 | 10.733 | 9.502 | 9.5 | 10.333 | 4.619 | 6.407 | 8.28 | 5.83 | 5.56 | 5.113 | 3.479 | 4.211 | 2.783 | 2.457 | 2.073 | 1.143 | 0.996 | 1.009 | 0.832 | 0.562 | 0.498 | 0.776 | 1.295 | 0.872 | 1.1 | 0.311 | 0.475 | 0.651 | 0.939 | 0.74 | 1.676 | 2.261 | 1.844 | 1.355 | 2.675 | 1.849 | 1.531 | 1.895 | 1.049 | 0.573 | 0.596 | 1.166 | 0.854 | 0.802 | 0.347 | 0.313 | 0.139 | 0.296 | 0.102 | 0.032 | 0.01 | 0.01 | 0.01 | 0.01 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 |
Total Current Liabilities
| 22.043 | 20.479 | 18.884 | 17.733 | 18.442 | 13.073 | 18.18 | 13.34 | 15.909 | 15.354 | 21.716 | 12.026 | 8.081 | 6.028 | 9.819 | 4.378 | 4.678 | 2.66 | 5.135 | 2.366 | 2.047 | 2.011 | 2.655 | 2.346 | 2.512 | 2.364 | 2.126 | 1.837 | 1.83 | 1.78 | 2.116 | 2.62 | 4.196 | 3.911 | 6.65 | 5.097 | 4.619 | 3.517 | 3.382 | 3.497 | 2.371 | 2.275 | 2.211 | 2.12 | 2.263 | 1.217 | 1.139 | 0.837 | 0.783 | 0.284 | 0.925 | 0.015 | 0.013 | 0.013 | 0.01 | 0.004 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0.043 | 0.022 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5.668 | 6.158 | 6.561 | 0.716 | 0.831 | 0.588 | 0.328 | 0.382 | 0.474 | 0.405 | 0.467 | 0.53 | 0.591 | 0.577 | 0.716 | 0.671 | 0.095 | 0.025 | 0.006 | 0.051 | 0.139 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.493 | 0.563 | 23.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.005 | 0.012 | 0.018 | 0.024 | 0.029 | 0.033 | 0.076 | 0.088 | 0.097 | 0.106 | 0.077 | 0.065 | 0.067 | 0.068 | 0.054 | 0.03 | 0.006 | 0.013 | 0.014 | 0.015 | 0.017 | 0.02 | 0.028 | 0.028 | 2.743 | 0.029 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.161 | 6.721 | 30.048 | 0.716 | 0.831 | 0.588 | 0.328 | 0.382 | 0.474 | 0.405 | 0.467 | 0.53 | 0.591 | 0.577 | 0.716 | 0.671 | 0.095 | 0.025 | 0.006 | 0.051 | 0.139 | 0.2 | 0 | 0 | 0.001 | 0.005 | 0.012 | 0.018 | 0.024 | 0.029 | 0.033 | 0.076 | 0.088 | 0.097 | 0.106 | 0.077 | 0.065 | 0.067 | 0.068 | 0.054 | 0.03 | 0.006 | 0.013 | 0.014 | 0.015 | 0.017 | 0.02 | 0.028 | 0.028 | 2.743 | 1.954 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 28.204 | 27.2 | 48.932 | 18.449 | 19.273 | 13.661 | 18.508 | 13.722 | 47.883 | 15.759 | 22.183 | 12.556 | 8.672 | 6.605 | 10.535 | 5.049 | 4.773 | 2.685 | 5.141 | 2.417 | 2.186 | 2.211 | 2.655 | 2.346 | 2.513 | 2.369 | 2.138 | 1.855 | 1.854 | 1.809 | 2.149 | 2.696 | 4.284 | 4.008 | 6.756 | 5.174 | 4.684 | 3.584 | 3.45 | 3.551 | 2.401 | 2.281 | 2.224 | 2.133 | 2.278 | 1.234 | 1.159 | 0.864 | 0.811 | 3.028 | 2.879 | 0.015 | 0.013 | 0.013 | 0.01 | 0.004 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0.043 | 0.022 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.5 | 0 | 359.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.01 | 0.074 | 0.059 | 0.018 | 0.011 | 0.064 | 0.076 | 0.053 | 0.032 | 0.553 | 0.496 | 0.404 | 0.346 | 0.324 | 0.206 | 0.14 | 0.105 | 0.049 | 0.009 | 0.002 | 0.006 | 0.006 | 0.003 | 0.01 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.004 | 0.004 | 0.029 | 0.025 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.011 | 0.011 | 0.01 | 0.01 | 0.006 | 0.005 | 0.002 | 0.002 | 0.043 | 0.034 | 0.034 | 0.034 | 0.027 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 |
Retained Earnings
| -694.373 | -615.597 | -600.658 | -573.336 | -545.361 | -516.992 | -470.038 | -438.358 | -409.377 | -386.237 | -359.82 | -330.267 | -311.739 | -288.186 | -267.533 | -250.512 | -238.522 | -224.343 | -217.07 | -208.363 | -200.525 | -194.685 | -188.452 | -180.864 | -175.385 | -169.298 | -162.363 | -156.87 | -151.084 | -146.304 | -141.24 | -133.758 | -126.18 | -116.374 | -102.398 | -89.038 | -75.788 | -64.025 | -54.344 | -45.355 | -37.936 | -31.892 | -26.728 | -23.021 | -19.931 | -17.845 | -15.844 | -13.215 | -11.483 | -8.41 | -6.395 | -0.08 | -0.078 | -0.076 | -0.071 | -0.065 | -0.061 | -0.059 | -0.053 | -0.049 | -0.047 | -0.033 | -0.022 | -0.019 | -0.015 | -0.01 |
Accumulated Other Comprehensive Income/Loss
| -0.243 | -0.24 | -0.232 | -0.22 | -0.212 | -0.211 | -0.167 | -0.16 | -0.143 | -0.118 | -0.092 | -0.081 | -0.071 | -0.063 | -0.062 | -0.064 | -0.069 | -0.06 | -0.046 | -0.042 | -0.039 | -0.039 | -0.041 | -0.029 | -0.034 | -0.013 | -0.012 | -0.01 | -0.009 | -0.008 | -0.007 | 0.011 | 0.018 | 0.026 | -0.017 | 0.017 | 0.006 | 0.005 | 0.002 | 0.001 | 0.004 | 0.001 | -0.001 | 0 | 0 | 0 | -0.032 | -0.028 | -0.023 | -0.02 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 736.709 | 723.906 | 706.356 | 694.371 | 686.025 | 682.566 | 677.311 | 667.389 | 606.27 | 593.759 | 218.313 | 532.162 | 491.957 | 464.841 | 355.037 | 313.004 | 292.058 | 255.601 | 226.524 | 218.258 | 213.38 | 212.529 | 212.154 | 194.592 | 191.252 | 187.914 | 186.983 | 185.552 | 185.055 | 168.283 | 166.604 | 160.823 | 156.171 | 143.667 | 142.658 | 141.653 | 122.01 | 120.89 | 90.423 | 89.12 | 80.586 | 79.804 | 33.235 | 28.452 | 17.965 | 17.204 | 16.791 | 12.534 | 12.187 | 8.016 | 3.931 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.012 | 0.012 | 0.012 |
Total Shareholders Equity
| 42.103 | 108.143 | 105.525 | 120.833 | 140.463 | 165.427 | 207.182 | 228.924 | 228.282 | 207.957 | 218.717 | 202.218 | 180.493 | 176.916 | 87.648 | 62.568 | 53.572 | 31.247 | 9.417 | 9.855 | 12.822 | 17.811 | 23.664 | 13.709 | 15.842 | 18.611 | 24.616 | 28.68 | 33.969 | 21.975 | 25.361 | 27.105 | 30.034 | 27.338 | 40.262 | 52.651 | 46.244 | 56.886 | 36.092 | 43.777 | 42.664 | 47.923 | 6.512 | 5.436 | -1.964 | -0.64 | 0.959 | -0.674 | 0.715 | -0.379 | -2.454 | -0.015 | -0.013 | -0.011 | -0.006 | 0 | 0.004 | 0.006 | 0.012 | 0.016 | 0.018 | 0.032 | 0.043 | -0.004 | -0 | 0.005 |
Total Equity
| 42.103 | 108.143 | 105.525 | 120.833 | 140.463 | 165.427 | 207.182 | 228.924 | 228.282 | 207.957 | 218.717 | 202.218 | 180.493 | 176.916 | 87.648 | 62.568 | 53.572 | 31.247 | 9.417 | 9.855 | 12.822 | 17.811 | 23.664 | 13.709 | 15.842 | 18.611 | 24.616 | 28.68 | 33.969 | 21.975 | 25.361 | 27.105 | 30.034 | 27.338 | 40.262 | 52.651 | 46.244 | 56.886 | 36.092 | 43.777 | 42.664 | 47.923 | 6.512 | 5.436 | -1.964 | -0.64 | 0.959 | -0.674 | 0.715 | -0.379 | -2.454 | -0.015 | -0.013 | -0.011 | -0.006 | 0 | 0.004 | 0.006 | 0.012 | 0.016 | 0.018 | 0.032 | 0.043 | -0.004 | -0 | 0.005 |
Total Liabilities & Shareholders Equity
| 70.307 | 135.343 | 154.457 | 139.282 | 159.736 | 179.088 | 225.69 | 242.646 | 276.165 | 223.716 | 240.9 | 214.774 | 189.165 | 183.521 | 98.183 | 67.617 | 58.345 | 33.932 | 14.558 | 12.272 | 15.008 | 20.022 | 26.319 | 16.055 | 18.355 | 20.98 | 26.754 | 30.535 | 35.823 | 23.784 | 27.51 | 29.801 | 34.318 | 31.346 | 47.018 | 57.825 | 50.928 | 60.47 | 39.542 | 47.328 | 45.065 | 50.204 | 8.736 | 7.569 | 0.314 | 0.594 | 2.117 | 0.19 | 1.526 | 2.649 | 0.425 | 0 | 0.001 | 0.001 | 0.005 | 0.004 | 0.004 | 0.007 | 0.013 | 0.016 | 0.018 | 0.032 | 0.046 | 0.039 | 0.022 | 0.005 |