Tamil Nadu Newsprint and Papers Limited
NSE:TNPL.NS
218.63 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 46,433.6 | 51,172.2 | 39,713.693 | 27,461.969 | 34,403.486 | 40,429.632 | 30,370.196 | 29,497.578 | 24,175.446 | 21,357.28 | 22,852.241 | 18,612.575 | 15,229.183 | 11,844.452 | 10,256.774 | 10,664.631 | 9,385.271 | 8,548.373 | 0 | 0 |
| Cost of Revenue
| 20,218.6 | 32,263.5 | 28,823.719 | 17,993.075 | 21,596.794 | 27,398.418 | 20,853.863 | 10,638.438 | 9,050.86 | 7,052.808 | 8,101.438 | 6,540.675 | 8,864.989 | 7,048.452 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 26,215 | 18,908.7 | 10,889.974 | 9,468.894 | 12,806.692 | 13,031.214 | 9,516.333 | 18,859.14 | 15,124.586 | 14,304.472 | 14,750.803 | 12,071.9 | 6,364.194 | 4,796 | 10,256.774 | 10,664.631 | 9,385.271 | 8,548.373 | 0 | 0 |
| Gross Profit Ratio
| 0.565 | 0.37 | 0.274 | 0.345 | 0.372 | 0.322 | 0.313 | 0.639 | 0.626 | 0.67 | 0.645 | 0.649 | 0.418 | 0.405 | 1 | 1 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 177.038 | 141.133 | 118.61 | 84.262 | 102.586 | 94.476 | 92.142 | 82.131 | 71.466 | 60.656 | 29.525 | 44.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 171.019 | 156.314 | 163.989 | 44.013 | 32.706 | 35.641 | 35.226 | 28.324 | 1,853.615 | 20.035 | 17.425 | 1,371.96 | 749.15 | 761.805 | 658.66 | 649.002 | 653.693 | 652.327 | 528.976 |
| Selling & Marketing Expenses
| 0 | 61.787 | 1,376.333 | 951.327 | 844.751 | 1,067.729 | 654.704 | 78.043 | 72.238 | 36.475 | 945.526 | 777.441 | 331.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,754 | 232.806 | 1,532.647 | 1,115.316 | 888.764 | 1,100.435 | 690.345 | 35.226 | 28.324 | 1,890.09 | 2,592.216 | 2,253.678 | 1,703.834 | 749.15 | 761.805 | 658.66 | 649.002 | 653.693 | 652.327 | 528.976 |
| Other Expenses
| 689.8 | 455.2 | 435.035 | 369.116 | 254.223 | 238.774 | 138.637 | 11.337 | 9.954 | 9.584 | 10.827 | 10.699 | 72.377 | 1,653.072 | 7,534.267 | 7,980.319 | 6,861.643 | 6,416.498 | 5,836.013 | 5,327.783 |
| Operating Expenses
| 21,422.4 | 11,519.7 | 9,433.167 | 8,913.447 | 8,841.399 | 9,166.889 | 7,466.431 | 13,272.795 | 10,635.121 | 10,561.752 | 11,539.782 | 9,656.534 | 4,859.602 | 2,402.222 | 8,296.072 | 8,638.979 | 7,510.645 | 7,070.191 | 6,488.34 | 5,856.759 |
| Operating Income
| 5,482.4 | 7,826.861 | 1,642.86 | 536.089 | 4,074.051 | 3,864.325 | 2,049.902 | 3,062.082 | 3,172.316 | 2,301.253 | 2,026.757 | 1,261.063 | 1,504.592 | 1,951.415 | 1,960.702 | 2,025.652 | 1,874.626 | 1,478.182 | -6,488.34 | -5,856.759 |
| Operating Income Ratio
| 0.118 | 0.153 | 0.041 | 0.02 | 0.118 | 0.096 | 0.067 | 0.104 | 0.131 | 0.108 | 0.089 | 0.068 | 0.099 | 0.165 | 0.191 | 0.19 | 0.2 | 0.173 | 0 | 0 |
| Total Other Income Expenses Net
| -2,234.8 | -1,799.261 | -1,422.541 | -1,523.002 | -2,168.704 | -2,312.357 | -2,329.775 | -2,524.263 | -1,317.149 | -1,441.467 | -1,184.264 | -1,154.303 | -253.46 | -442.363 | -380.039 | -447.133 | -243.989 | -227.929 | 7,503.076 | 6,248.454 |
| Income Before Tax
| 3,247.6 | 6,027.6 | 220.319 | -986.913 | 1,905.347 | 1,551.968 | -279.873 | 3,062.082 | 3,172.316 | 2,301.253 | 2,026.757 | 1,261.063 | 1,251.132 | 1,951.415 | 1,580.663 | 1,578.519 | 1,630.637 | 1,250.253 | 1,014.736 | 391.695 |
| Income Before Tax Ratio
| 0.07 | 0.118 | 0.006 | -0.036 | 0.055 | 0.038 | -0.009 | 0.104 | 0.131 | 0.108 | 0.089 | 0.068 | 0.082 | 0.165 | 0.154 | 0.148 | 0.174 | 0.146 | 0 | 0 |
| Income Tax Expense
| 1,166 | 2,148.9 | 77 | -335.8 | 605.024 | 608.1 | 141.672 | 416.443 | 633.064 | 633.969 | 414.981 | 346.263 | 161.748 | 461.45 | 320.019 | 504.651 | 502.337 | 389.615 | 209.279 | 12.235 |
| Net Income
| 2,081.6 | 3,878.7 | 143.319 | -651.113 | 1,300.323 | 943.868 | -421.545 | 2,645.639 | 2,539.252 | 1,667.284 | 1,611.776 | 914.8 | 1,089.384 | 1,489.965 | 1,260.644 | 1,073.868 | 1,128.3 | 860.638 | 805.457 | 379.46 |
| Net Income Ratio
| 0.045 | 0.076 | 0.004 | -0.024 | 0.038 | 0.023 | -0.014 | 0.09 | 0.105 | 0.078 | 0.071 | 0.049 | 0.072 | 0.126 | 0.123 | 0.101 | 0.12 | 0.101 | 0 | 0 |
| EPS
| 30.08 | 56.04 | 2.07 | -9.41 | 18.79 | 13.64 | -6.09 | 38.23 | 37.54 | 24.09 | 23.29 | 13.22 | 15.74 | 21.53 | 18.21 | 15.52 | 16.3 | 12.43 | 11.66 | 5.47 |
| EPS Diluted
| 30.08 | 56.04 | 2.07 | -9.41 | 18.79 | 13.64 | -6.09 | 38.23 | 37.54 | 24.09 | 23.29 | 13.22 | 15.74 | 21.53 | 18.21 | 15.52 | 16.3 | 12.43 | 11.66 | 5.47 |
| EBITDA
| 8,387.5 | 10,480.2 | 3,928.45 | 3,183.469 | 6,288.189 | 6,069.955 | 4,163.304 | 7,518.497 | 5,766.244 | 5,018.343 | 5,128.525 | 4,165.227 | 3,324.048 | 3,627.442 | 3,095.889 | 2,863.631 | 2,631.512 | 2,122.838 | -5,914.125 | -5,237.929 |
| EBITDA Ratio
| 0.181 | 0.205 | 0.099 | 0.116 | 0.183 | 0.15 | 0.137 | 0.255 | 0.239 | 0.235 | 0.224 | 0.224 | 0.218 | 0.306 | 0.302 | 0.269 | 0.28 | 0.248 | 0 | 0 |