Talenom Oyj
HEL:TNOM.HE
5.45 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 121.728 | 102.107 | 82.808 | 65.161 | 57.955 | 48.871 | 41.421 | 36.957 | 32.996 | 29.576 | 25.936 |
| Cost of Revenue
| 94.771 | 3.95 | 3.052 | 2.466 | 3.598 | 2.555 | 2.143 | 1.455 | 1.811 | 1.932 | 1.31 |
| Gross Profit
| 26.957 | 98.157 | 79.756 | 62.695 | 54.357 | 46.316 | 39.278 | 35.502 | 31.185 | 27.644 | 24.625 |
| Gross Profit Ratio
| 0.221 | 0.961 | 0.963 | 0.962 | 0.938 | 0.948 | 0.948 | 0.961 | 0.945 | 0.935 | 0.949 |
| Reseach & Development Expenses
| 9.353 | 7.768 | 4.95 | 3.571 | 2.678 | 2.41 | 1.891 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 15.287 | 11.51 | 8.204 | 5.59 | 8.588 | 7.073 | 6.039 | 6.653 | 0 | 0 | 0 |
| Other Expenses
| 1.225 | 82.4 | 64.035 | 49.83 | 44.163 | 0.194 | 0.183 | 33.89 | 32.502 | 26.101 | 24.338 |
| Operating Expenses
| 14.062 | 82.4 | 64.035 | 49.83 | 44.163 | 37.98 | 34.634 | 33.89 | 32.502 | 26.101 | 24.338 |
| Operating Income
| 12.895 | 15.266 | 14.763 | 12.881 | 10.409 | 8.545 | 4.84 | 1.612 | -1.317 | 1.544 | 0.287 |
| Operating Income Ratio
| 0.106 | 0.15 | 0.178 | 0.198 | 0.18 | 0.175 | 0.117 | 0.044 | -0.04 | 0.052 | 0.011 |
| Total Other Income Expenses Net
| -8.635 | -0.712 | -0.772 | -0.857 | -0.843 | -0.579 | -0.546 | -0.538 | -1.14 | -1.323 | -1.032 |
| Income Before Tax
| 4.26 | 14.554 | 13.991 | 12.024 | 9.566 | 7.966 | 4.294 | 1.074 | -2.457 | 0.221 | -0.744 |
| Income Before Tax Ratio
| 0.035 | 0.143 | 0.169 | 0.185 | 0.165 | 0.163 | 0.104 | 0.029 | -0.074 | 0.007 | -0.029 |
| Income Tax Expense
| 0.899 | 2.753 | 3.198 | 2.445 | 1.951 | 1.603 | 0.88 | 0.422 | -0.013 | 0.191 | 0.217 |
| Net Income
| 3.361 | 11.801 | 10.794 | 9.579 | 7.615 | 6.363 | 3.414 | 0.652 | -2.443 | 0.03 | -0.961 |
| Net Income Ratio
| 0.028 | 0.116 | 0.13 | 0.147 | 0.131 | 0.13 | 0.082 | 0.018 | -0.074 | 0.001 | -0.037 |
| EPS
| 0.074 | 0.27 | 0.25 | 0.22 | 0.18 | 0.15 | 0.083 | 0.072 | -0.067 | 0.001 | -0.031 |
| EPS Diluted
| 0.07 | 0.27 | 0.25 | 0.22 | 0.18 | 0.15 | 0.082 | 0.072 | -0.067 | 0.001 | -0.031 |
| EBITDA
| 31.885 | 31.485 | 29.158 | 23.271 | 18.89 | 13.676 | 9.455 | 7.6 | 4.926 | 6.334 | 4.295 |
| EBITDA Ratio
| 0.262 | 0.308 | 0.352 | 0.357 | 0.326 | 0.28 | 0.228 | 0.206 | 0.149 | 0.214 | 0.166 |