Travel + Leisure Co.
NYSE:TNL
53.72 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,750 | 3,567 | 3,134 | 2,160 | 4,043 | 3,931 | 5,076 | 5,599 | 5,536 | 5,281 | 5,009 | 4,534 | 4,254 | 3,851 | 3,750 | 4,281 | 4,360 | 3,842 | 3,335 | 3,014 | 2,652 | 2,241 | 1,556 |
Cost of Revenue
| 1,929 | 1,839 | 1,597 | 1,233 | 1,940 | 1,913 | 2,418 | 2,732 | 2,700 | 2,504 | 2,394 | 2,093 | 2,025 | 1,876 | 1,823 | 2,031 | 2,118 | 1,791 | 1,540 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,821 | 1,728 | 1,537 | 927 | 2,103 | 2,018 | 2,658 | 2,867 | 2,836 | 2,777 | 2,615 | 2,441 | 2,229 | 1,975 | 1,927 | 2,250 | 2,242 | 2,051 | 1,795 | 3,014 | 2,652 | 2,241 | 1,556 |
Gross Profit Ratio
| 0.486 | 0.484 | 0.49 | 0.429 | 0.52 | 0.513 | 0.524 | 0.512 | 0.512 | 0.526 | 0.522 | 0.538 | 0.524 | 0.513 | 0.514 | 0.526 | 0.514 | 0.534 | 0.538 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 454 | 479 | 434 | 398 | 491 | 513 | 648 | 714 | 761 | 755 | 720 | 666 | 593 | 540 | 533 | 561 | 519 | 493 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 507 | 451 | 363 | 329 | 666 | 609 | 773 | 829 | 813 | 802 | 751 | 723 | 628 | 531 | 560 | 830 | 831 | 734 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 961 | 930 | 797 | 727 | 1,157 | 1,122 | 1,421 | 1,543 | 1,574 | 1,557 | 1,471 | 1,389 | 1,221 | 1,071 | 1,093 | 1,391 | 1,350 | 1,227 | 1,180 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 119 | 124 | 126 | 121 | 38 | 27 | 22 | 17 | 7 | 6 | 8 | 178 | 173 | 178 | 184 | 166 | 247 | -5 | -2,414 | -2,157 | -1,753 | -1,236 |
Operating Expenses
| 2,785 | 1,049 | 921 | 853 | 1,278 | 1,260 | 1,634 | 1,795 | 1,808 | 1,790 | 1,687 | 1,574 | 1,399 | 1,244 | 1,271 | 1,575 | 1,516 | 1,474 | 1,175 | -2,414 | -2,157 | -1,753 | -1,236 |
Operating Income
| 720 | 653 | 618 | 95 | 812 | 523 | 712 | 1,057 | 1,015 | 941 | 910 | 852 | 767 | 718 | 594 | -830 | 710 | 577 | 620 | 600 | 495 | 488 | 320 |
Operating Income Ratio
| 0.192 | 0.183 | 0.197 | 0.044 | 0.201 | 0.133 | 0.14 | 0.189 | 0.183 | 0.178 | 0.182 | 0.188 | 0.18 | 0.186 | 0.158 | -0.194 | 0.163 | 0.15 | 0.186 | 0.199 | 0.187 | 0.218 | 0.206 |
Total Other Income Expenses Net
| -235 | -167 | -189 | -355 | -132 | -127 | -366 | 282 | -32 | -96 | -227 | -224 | -117 | -155 | -101 | -57 | -55 | -35 | 6 | -13 | 5 | 22 | 23 |
Income Before Tax
| 485 | 486 | 429 | -276 | 680 | 396 | 590 | 940 | 916 | 845 | 683 | 628 | 650 | 563 | 493 | -887 | 655 | 542 | 626 | 587 | 500 | 510 | 343 |
Income Before Tax Ratio
| 0.129 | 0.136 | 0.137 | -0.128 | 0.168 | 0.101 | 0.116 | 0.168 | 0.165 | 0.16 | 0.136 | 0.139 | 0.153 | 0.146 | 0.131 | -0.207 | 0.15 | 0.141 | 0.188 | 0.195 | 0.189 | 0.228 | 0.22 |
Income Tax Expense
| 94 | 130 | 116 | -23 | 191 | 130 | -229 | 328 | 304 | 316 | 250 | 229 | 233 | 184 | 200 | 187 | 252 | 190 | 195 | 234 | 186 | 189 | 41 |
Net Income
| 396 | 357 | 308 | -253 | 507 | 672 | 871 | 611 | 612 | 529 | 432 | 400 | 417 | 379 | 293 | -1,074 | 403 | 287 | 431 | 349 | 299 | 308 | 302 |
Net Income Ratio
| 0.106 | 0.1 | 0.098 | -0.117 | 0.125 | 0.171 | 0.172 | 0.109 | 0.111 | 0.1 | 0.086 | 0.088 | 0.098 | 0.098 | 0.078 | -0.251 | 0.092 | 0.075 | 0.129 | 0.116 | 0.113 | 0.137 | 0.194 |
EPS
| 5.32 | 4.27 | 3.62 | -2.94 | 5.31 | 6.79 | 8.46 | 5.56 | 5.18 | 4.22 | 3.25 | 2.8 | 2.57 | 2.13 | 1.64 | -6.03 | 2.22 | 1.45 | 2.15 | 1.74 | 1.49 | 1.54 | 1.5 |
EPS Diluted
| 5.28 | 4.23 | 3.62 | -2.94 | 5.29 | 6.77 | 8.4 | 5.53 | 5.14 | 4.18 | 3.21 | 2.75 | 2.51 | 2.05 | 1.61 | -6.03 | 2.2 | 1.44 | 2.15 | 1.74 | 1.49 | 1.54 | 1.5 |
EBITDA
| 973 | 878 | 751 | 42 | 1,007 | 761 | 820 | 797 | 1,288 | 1,191 | 1,136 | 1,061 | 1,024 | 909 | 785 | -623 | 894 | 824 | 751 | 3,014 | 2,652 | 2,241 | 1,556 |
EBITDA Ratio
| 0.259 | 0.232 | 0.239 | 0.102 | 0.241 | 0.239 | 0.25 | 0.242 | 0.233 | 0.234 | 0.231 | 0.236 | 0.243 | 0.236 | 0.226 | 0.203 | 0.207 | 0.214 | 0.184 | 1 | 1 | 1 | 1 |