Teekay Tankers Ltd.
NYSE:TNK
44.06 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 58.815 | 106.97 | 144.771 | 111.694 | 81.366 | 151.243 | 169.368 | 146.427 | 68.053 | 28.548 | -13.942 | -39.808 | -52.055 | -129.144 | -21.365 | -73.286 | -44.434 | 98.198 | 106.839 | 63.072 | -19.85 | -14.307 | 12.447 | 11.502 | -17.484 | -27.413 | -19.153 | -1.879 | -22.38 | -36.592 | 2.828 | 6.846 | -5.457 | 22.486 | 38.98 | 55.195 | 41.213 | 44.242 | 38.985 | 20.259 | 5.862 | 4.589 | 26.432 | 14.13 | -14.591 | -3.31 | -2.899 | -356.569 | -9.662 | -8.087 | 4.137 | -0.465 | -17.133 | 1.442 | 7.091 | 8.299 | -0.269 | 2.121 | 5.08 | 7.916 | -1.517 | 16.894 | 14.133 | -0.847 | 19.561 | 22.005 | 14.038 | 7.623 | 6.967 |
| Depreciation & Amortization
| 23.445 | 22.373 | 23.318 | 24.627 | 24.565 | 24.384 | 23.975 | 24.459 | 24.251 | 25.243 | 25.08 | 26.668 | 25.837 | 26.895 | 26.684 | 28.042 | 29.992 | 29.546 | 29.632 | 31.943 | 31.536 | 30.658 | 29.865 | 29.916 | 29.595 | 29.573 | 29.43 | 26.829 | 24.328 | 24.415 | 24.909 | 25.573 | 25.888 | 25.621 | 27.067 | 27.462 | 17.399 | 15.227 | 13.672 | 12.774 | 12.451 | 12.425 | 12.502 | 12.113 | 11.935 | 11.864 | 11.864 | 18.431 | 17.896 | 25.3 | 10.738 | 10.811 | 10.797 | 10.793 | 10.784 | 15.864 | 9.722 | 9.781 | 7.392 | 7.493 | 6.906 | 7.23 | 5.955 | 5.917 | 5.823 | 5.43 | -3.489 | 2.54 | 5.318 |
| Deferred Income Tax
| -0.867 | 2.01 | -4.595 | 1.248 | -3.078 | 7.863 | 1.781 | 0.985 | 0.903 | -1.197 | -0.82 | 0.054 | -1.284 | -2.363 | 0.484 | 18.064 | 1.922 | -14.312 | 1.439 | 14.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 2.3 | 0.6 | 0.9 | 0.6 | 0.8 | 0.5 | 39 | 0.5 | 0.5 | 0.7 | 15.483 | 1.359 | 87.867 | 0.334 | 23.866 | 45.099 | -5.609 | 2.448 | -13.351 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.235 | 0.2 | 0.3 | 0.8 | 0.5 | 0.3 | 0.3 | 0.7 | 1.5 | 0 | 0 | 0 | 0.8 | 0.1 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 16.716 | 19.085 | -23.591 | 19.779 | 23.596 | 19.001 | -28.946 | -25.152 | -29.036 | -33.265 | -24.771 | -24.998 | -2.245 | 7.164 | -30.037 | 17.291 | 12.25 | 61.687 | -1.308 | -48.723 | -4.513 | 16.933 | 6.265 | -37.55 | -20.77 | 12.885 | -9.517 | -0.377 | -6.039 | 15.523 | -3.366 | -0.593 | 57.491 | -6.871 | -5.531 | -25.85 | 11.759 | -3.78 | -8.009 | -22.825 | -1.178 | -4.533 | -23.143 | 5.746 | -19.23 | 14.567 | -7.669 | -5.926 | 10.671 | -18.224 | -6.315 | 2.319 | -0.422 | -1.653 | 1.958 | -8.47 | 0 | 0 | -1.689 | 7.06 | 11.238 | 0 | 0 | 12.166 | 0 | 0 | -1.931 | 2.562 | 0 |
| Accounts Receivables
| 0 | 0 | 0 | 29.663 | 0 | 0 | 0 | -114.042 | 0 | 0 | 0 | -22.746 | 0 | 0 | 0 | 140.29 | 0 | 0 | 0 | -114.793 | 0 | 0 | 0 | -57.019 | 0 | 0 | 0 | 30.796 | 0 | 0 | 0 | 38.029 | 0 | 0 | 0 | -33.213 | 0 | 0 | 0 | -32.953 | 0 | 0 | 0 | -10.814 | 0 | 0 | 0 | -8.058 | 0 | 0 | 0 | -0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 6.152 | 0 | 0 | 0 | -11.804 | 0 | 0 | 0 | -17.619 | 0 | 0 | 0 | 13.634 | 0 | 0 | 0 | -28.628 | 0 | 0 | 0 | -15.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 16.716 | 19.085 | -23.591 | -2.537 | 23.596 | 19.001 | -28.946 | 100.694 | -29.036 | -33.265 | -24.771 | 30.416 | 10.357 | 7.164 | -30.037 | -83.316 | 12.25 | 61.687 | -1.308 | 3.575 | -4.513 | 16.933 | 6.265 | 25.812 | -20.77 | 12.885 | -9.517 | -13.325 | -5.774 | 30.189 | -17.402 | -20.484 | 49.608 | -6.515 | -5.531 | 4.785 | 11.962 | -3.313 | -8.078 | 16.401 | -1.178 | -4.533 | -23.143 | 5.746 | -19.23 | 14.567 | -7.669 | 0 | 0 | 0 | 0 | 4.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.166 | 0 | 0 | -1.931 | 0 | 0 |
| Other Non Cash Items
| 10.202 | 42.693 | 31.796 | 20.975 | -2.279 | -1.604 | 0.641 | -40.626 | -18.351 | -2.808 | -0.216 | -2.734 | -10.014 | -8.679 | -3.545 | -13.845 | -1.889 | -3.324 | -0.365 | 7.629 | -8.756 | -15.139 | -2.356 | -5.686 | -7.256 | 0.251 | -5.586 | -11.875 | 7.132 | 31.772 | 4.412 | -3.305 | -0.06 | 6.636 | -4.795 | -30.553 | -16.872 | -8.408 | -4.893 | -5.237 | -13.116 | -4.838 | -34.072 | -26.107 | -3.047 | 10.39 | 1.913 | 350.036 | -5.735 | 1.774 | -0.923 | -0.566 | 18.254 | 2.957 | -1.862 | -5.762 | 7.193 | 7.841 | 1.288 | -3.618 | -3.629 | -7.723 | 5.759 | 11.263 | -0.696 | -17.682 | 6.015 | 1.332 | -0.995 |
| Operating Cash Flow
| 108.311 | 146.375 | 129.658 | 127.821 | 123.504 | 202.892 | 167.319 | 145.093 | 46.32 | 16.521 | -14.669 | -25.335 | -38.402 | -18.26 | -27.445 | 0.132 | 42.94 | 166.186 | 138.685 | 54.878 | -1.583 | 18.145 | 46.221 | -1.818 | -15.915 | 15.296 | -4.826 | 12.698 | 3.041 | 35.118 | 28.783 | 28.521 | 77.862 | 47.872 | 55.721 | 26.254 | 53.499 | 47.281 | 39.755 | 4.971 | 4.019 | -0.249 | 4.862 | 5.882 | -17.638 | 18.944 | -0.986 | 5.972 | 13.17 | 0.763 | 7.637 | 12.099 | 11.496 | 13.539 | 17.971 | 9.931 | 16.646 | 19.743 | 12.071 | 18.851 | 12.998 | 16.401 | 25.847 | 28.499 | 24.688 | 9.753 | 14.633 | 14.057 | 11.29 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -64.145 | -10.335 | -0.57 | -4.223 | -3.275 | -2.258 | -0.442 | -3.919 | -4.097 | -3.343 | -4.071 | -6.279 | -7.931 | -6.324 | -0.913 | -7.144 | -5.805 | -2.234 | -0.842 | -4.418 | -0.665 | -5.889 | -0.656 | -2.364 | -1.256 | -0.585 | -1.622 | -1.229 | -0.875 | -0.768 | -1.86 | -2.498 | -2.791 | -1.573 | -2.364 | -91.74 | -528.299 | -1.274 | -226.916 | -4.314 | -0.612 | -0.472 | -0.365 | -0.415 | -0.281 | -0.533 | -0.675 | -0.419 | -0.7 | -0.9 | -0.499 | -0.612 | -0.467 | -0.909 | -0.327 | -1.585 | -1.861 | -1.679 | -1.128 | 1.028 | -1.194 | -2.967 | -0.698 | -0.821 | -1.638 | -0.702 | -0.108 | -0.166 | -0.533 |
| Acquisitions Net
| 0 | 0 | 23.425 | 23.561 | 0 | 0 | 0 | 0 | 25.126 | 28.518 | 16.002 | 13.415 | 11.988 | 0 | 32.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.746 | 0 | 0 | 0.746 | 30.831 | 0 | 0 | 0 | -15 | 0 | 0 | 15 | 2.38 | -46.961 | 0 | -0.239 | -7.436 | -7.153 | 0 | -25 | 0.11 | 0 | -3.755 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11 | -0.075 | -2.685 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 2.5 | 0 | 0 | -3.9 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -0 | -10.335 | 23.425 | 23.561 | -1.9 | 1.9 | 0 | 69.646 | 25.126 | 25.518 | 16.002 | 13.415 | 11.988 | 1.5 | 32.687 | 0 | 11.828 | 15.799 | 62.915 | 20.008 | 0 | 0 | 0 | 0.746 | 0 | 0.589 | 0.746 | 6.272 | 5.173 | 8.61 | 32.626 | 29.472 | 14.078 | 2.5 | 15 | 10.08 | 1 | 0 | -0.239 | -1.15 | -7.153 | 154 | 2.329 | -5.058 | -4.067 | -3.755 | 9.119 | -3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.83 | -97.986 | 17.807 | 0 | 0 | 0 | 0 | 0 | 0 | 115.17 | -115.17 | -0.108 | 0 | 0 |
| Investing Cash Flow
| -61.645 | -10.335 | 22.855 | 19.338 | -1.275 | -0.358 | -0.442 | -3.919 | 21.029 | 22.175 | 11.931 | 7.136 | 4.057 | -4.824 | 31.774 | -7.144 | 6.023 | 13.565 | 62.073 | 15.59 | -0.665 | -5.889 | -0.656 | -2.364 | -1.256 | 0.004 | -0.876 | 35.874 | 4.298 | 7.842 | 30.766 | 11.974 | 11.287 | 0.927 | 12.636 | -79.28 | -574.26 | -1.274 | -227.155 | -12.9 | -7.765 | 153.528 | -23.036 | -5.363 | -4.348 | -4.288 | 8.199 | -0.653 | -0.775 | -3.585 | -0.849 | -0.612 | -0.467 | -0.909 | -0.327 | -11.415 | -99.847 | 16.128 | -1.128 | 1.028 | -1.194 | -2.967 | -0.698 | -0.821 | 113.532 | -115.872 | -0.108 | -0.166 | -0.533 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -131.742 | 0 | -142.168 | -9.749 | -64.417 | -152.035 | -177.649 | -37.646 | -55.38 | 10.176 | -32.184 | 7.794 | 32.283 | -64.011 | -23.89 | -8.837 | -96.078 | -215.514 | -85.113 | -56.161 | 8.949 | -51.917 | -25.503 | -143.107 | 23.011 | -14.199 | -9.978 | -32.318 | -25.939 | -24.329 | -88.481 | -34.494 | -78.553 | -45.097 | -77.676 | 93.953 | 343.477 | -38.567 | 53.579 | 15.807 | 30.858 | -156.143 | 20.907 | -9.842 | 15.953 | -1.486 | -4.001 | 3.559 | 6.045 | -0.045 | -73.915 | -0.45 | 166.124 | 87.419 | -103.45 | -58.944 | 93.119 | -146.342 | -23.13 | -79.908 | -2.13 | -91.435 | -10.9 | 19.907 | 6.094 | -15.578 | -2.999 | 101.098 | -5.68 |
| Common Stock Issued
| 0 | 0.072 | 2.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0 | 0 | 13.565 | 0 | 0 | 0 | 0 | 14.269 | 177.067 | 37.263 | 13.665 | 111.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | -112.054 | 0 | 0 | 112.054 | 104.429 | -32 | 0 | 0 | 11.129 | 0 | 70.011 | 0 | -1.02 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | -111.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201.403 | 0 | 0 | 0 | 0 | 198.874 | 0 | 0 | 3.064 | 0 | 0 | 0 | -1.577 | 2.135 | -2.373 | -0.892 | 29.037 | 0 |
| Dividends Paid
| -8.58 | -77.09 | -8.56 | -8.523 | -8.516 | -42.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.052 | 0 | 0 | 0 | -8.052 | -5.377 | -5.377 | -4.961 | -4.964 | -4.688 | -9.377 | -14.058 | -18.724 | -4.62 | -3.61 | -3.457 | -3.452 | -2.637 | -2.51 | -2.51 | -2.508 | -2.508 | -2.507 | -2.508 | -2.507 | -1.672 | -9.195 | -12.66 | -8.704 | -9.282 | -12.994 | -15.469 | -13.613 | -16.116 | -14.753 | -16.055 | -8.32 | -4.85 | -12.75 | -14.75 | -18 | -26.75 | 0 | 0 | -2.875 | 0 | 0 |
| Other Financing Activities
| 129.654 | -1.853 | -0.09 | 4.536 | -0.866 | -5.056 | 0 | -0.04 | 0 | -0.669 | 2.695 | 0 | -0.132 | 59.949 | 9.958 | -10 | 0 | -0.562 | 0 | 0 | 35 | -0.126 | 8.052 | 148.969 | 0 | 0 | -0.092 | 0 | 0 | -0.028 | -0.213 | 7.558 | 0 | 15 | 0 | -30.374 | -0.454 | 36.452 | -0.25 | 111.19 | 0 | 0 | 1.267 | 8.309 | 0 | 0 | 0 | -3.934 | -1.501 | 10.415 | 15.45 | 32.794 | -159.254 | -57.448 | -4.817 | -26.679 | -3.714 | 132.672 | 8.487 | 47.722 | -15.265 | 74.918 | -0.535 | -8.413 | 1.053 | 97.248 | -1.071 | -318.835 | -5.077 |
| Financing Cash Flow
| -10.668 | -78.943 | -148.032 | -9.2 | -73.799 | -199.57 | -177.649 | -37.686 | -55.38 | 9.507 | -29.489 | 7.793 | 34.282 | -4.062 | -13.932 | -18.837 | -96.078 | -216.076 | -85.113 | -56.161 | 43.949 | -52.043 | -25.503 | 5.862 | 23.011 | -14.199 | -18.122 | -37.739 | -33.988 | -29.318 | -80.093 | -31.624 | -87.93 | -59.155 | -96.4 | 73.228 | 516.48 | -5.572 | 63.542 | 124.36 | 28.348 | -158.653 | 19.666 | -4.041 | 13.446 | -3.994 | -6.508 | -5.276 | -4.651 | -5.809 | 1.831 | -9.732 | -13.491 | -16.332 | -9.826 | 2.69 | 85.792 | -39.37 | -9.223 | -22.843 | -15.983 | -18.271 | -29.435 | -17.853 | -141.053 | 81.348 | -4.887 | 20.948 | -10.757 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 35.998 | 57.097 | 4.481 | 137.959 | 48.43 | 2.964 | -10.772 | 103.488 | 11.969 | 48.203 | -32.227 | -10.406 | -0.063 | -27.146 | -9.603 | -25.849 | -47.115 | -36.325 | 115.645 | 14.307 | 41.701 | -39.787 | 20.062 | 1.68 | 5.84 | 1.101 | -23.824 | 10.833 | -26.649 | 39.691 | -20.544 | 8.871 | 1.219 | -10.356 | -28.043 | 15.838 | -2.503 | 42.569 | -122.284 | 116.431 | 24.602 | -5.374 | 1.492 | -3.522 | -8.54 | 10.662 | 0.705 | 0.043 | 7.744 | -5.924 | 8.619 | 1.755 | -2.462 | -3.702 | 7.818 | 1.206 | 2.591 | -3.499 | 1.72 | -2.964 | -4.179 | -4.837 | -4.286 | 9.825 | -2.833 | -24.771 | 9.638 | 34.839 | 0 |
| Cash At End Of Period
| 463.518 | 427.52 | 370.423 | 365.942 | 227.983 | 179.553 | 176.589 | 187.361 | 83.873 | 71.904 | 23.701 | 55.928 | 66.334 | 66.397 | 93.543 | 103.146 | 128.995 | 176.11 | 212.435 | 96.79 | 82.483 | 40.782 | 80.569 | 60.507 | 58.827 | 52.987 | 51.886 | 71.439 | 60.606 | 87.255 | 47.564 | 68.108 | 59.237 | 58.018 | 68.374 | 96.417 | 80.579 | 83.082 | 40.513 | 162.797 | 46.366 | 21.764 | 27.138 | 25.646 | 29.168 | 37.708 | 27.046 | 26.341 | 26.298 | 18.554 | 24.478 | 15.859 | 14.104 | 16.566 | 20.268 | 12.45 | 11.244 | 8.653 | 12.152 | 10.432 | 13.396 | 17.575 | 22.412 | 26.698 | 16.873 | 19.706 | 44.477 | 34.839 | 0 |