Tennant Company
NYSE:TNC
80.01 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 91.3 | 84.6 | 88.8 | 116.9 | 97 | 95.8 | 91.4 | 77.4 | 59.2 | 73.8 | 110.4 | 123.6 | 140.6 | 135.1 | 175.2 | 141 | 124.7 | 99.3 | 192.1 | 74.6 | 71.7 | 55.4 | 46.9 | 85.609 | 53.473 | 53.901 | 54.001 | 58.398 | 55.947 | 53.305 | 44.997 | 58.033 | 42.283 | 27.945 | 26.914 | 51.3 | 56.807 | 67.638 | 76.824 | 92.962 | 79.784 | 62.603 | 63.4 | 80.984 | 65.309 | 48.576 | 49.755 | 53.94 | 62.699 | 38.432 | 39.537 | 52.339 | 44.273 | 41.451 | 38.919 | 39.529 | 33.73 | 34.489 | 27.273 | 18.062 | 13.9 | 16.1 | 26.699 | 29.285 | 22.774 | 18.509 | 25.291 | 33.092 | 23.929 | 32.927 | 24.123 | 31.021 | 35.068 | 42.434 | 38.954 | 41.287 | 28.521 | 22.297 | 11.336 | 16.837 | 23.913 | 20.898 | 19.852 | 24.587 | 21.15 | 8.71 | 10.087 | 16.356 | 13.353 | 11 | 16.139 | 23.783 | 13 | 15.4 | 16.7 | 21.512 | 21.8 | 12.7 | 4.7 | 14.9 | 12.7 | 4.8 | 8.1 | 17.7 | 17.9 | 16.2 | 27 | 16.3 | 17.2 | 10.7 | 9.6 | 9.9 | 5.9 | 2.7 | 2.7 | 4.2 | 1.8 | 2.3 | 2.1 | 1.9 | 3.5 | 3.3 | 1.3 | 2.7 | 1.5 | 2.6 | 2.1 | 3.5 | 1.4 | 3.8 | 3.5 | 2.3 | 1.3 | 2 | 1 | 1.4 | 1.8 | 1.8 | 0.8 | 3.2 | 2.1 | 6.3 | 7 | 3.6 | 0.9 | 2.7 |
Short Term Investments
| 0 | 1.1 | 1.1 | 0.8 | 1.5 | 1.4 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.925 | 0 | 0 | 14.25 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 6.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 91.3 | 84.6 | 88.8 | 116.9 | 97 | 95.8 | 91.4 | 77.4 | 59.2 | 73.8 | 110.4 | 123.6 | 140.6 | 135.1 | 175.2 | 141 | 124.7 | 99.3 | 192.1 | 74.6 | 71.7 | 55.4 | 46.9 | 85.609 | 53.473 | 53.901 | 54.001 | 58.398 | 55.947 | 53.305 | 44.997 | 58.033 | 42.283 | 27.945 | 26.914 | 51.3 | 56.807 | 67.638 | 76.824 | 92.962 | 79.784 | 62.603 | 63.4 | 80.984 | 65.309 | 48.576 | 49.755 | 53.94 | 62.699 | 38.432 | 39.537 | 52.339 | 44.273 | 41.451 | 38.919 | 39.529 | 33.73 | 34.489 | 27.273 | 18.062 | 13.9 | 16.1 | 26.699 | 29.285 | 22.774 | 18.509 | 25.291 | 33.092 | 31.854 | 32.927 | 24.123 | 45.271 | 45.068 | 42.434 | 38.954 | 41.287 | 28.521 | 22.297 | 11.336 | 22.887 | 23.913 | 20.898 | 19.852 | 24.587 | 21.15 | 8.71 | 10.087 | 16.356 | 13.353 | 11 | 16.139 | 23.783 | 13 | 15.4 | 16.7 | 21.512 | 21.8 | 12.7 | 4.7 | 14.9 | 12.7 | 4.8 | 8.1 | 17.7 | 17.9 | 16.2 | 27 | 16.3 | 17.2 | 10.7 | 9.6 | 9.9 | 5.9 | 2.7 | 2.7 | 4.2 | 1.8 | 2.3 | 2.1 | 1.9 | 3.5 | 3.3 | 1.3 | 2.7 | 1.5 | 2.6 | 2.1 | 3.5 | 1.4 | 3.8 | 3.5 | 2.3 | 1.3 | 2 | 1 | 1.4 | 1.8 | 1.8 | 0.8 | 3.2 | 2.1 | 6.3 | 7 | 3.6 | 0.9 | 2.7 |
Net Receivables
| 260.2 | 268.8 | 257.3 | 247.6 | 241.9 | 263.5 | 254.3 | 251.5 | 219.3 | 215.7 | 199.5 | 211.4 | 198.4 | 207.6 | 194.6 | 199.9 | 201.3 | 184.2 | 207.1 | 223.3 | 212.7 | 232 | 213.7 | 208 | 208.119 | 215.323 | 212.265 | 209.516 | 193.725 | 199.861 | 137.383 | 149.134 | 135.458 | 154.609 | 134.243 | 140.445 | 137.23 | 151.146 | 134.029 | 152.383 | 141.771 | 158.338 | 143.957 | 140.182 | 139.813 | 146.789 | 130.427 | 138.147 | 124.125 | 135.062 | 123.981 | 128.873 | 128.844 | 140.244 | 131.067 | 127.542 | 114.603 | 112.4 | 111.198 | 121.203 | 114.65 | 108.956 | 102.082 | 123.812 | 142.059 | 149.924 | 132.688 | 127.491 | 114.721 | 116.292 | 117.544 | 116.326 | 101.239 | 106.915 | 95.531 | 105.917 | 93.565 | 89.38 | 89.797 | 97.513 | 84.338 | 88.147 | 87.167 | 85.64 | 84.521 | 81.176 | 78.611 | 77.771 | 75.846 | 77.939 | 75.703 | 72.251 | 84 | 85.1 | 88 | 0 | 92.9 | 93.9 | 93.7 | 89.9 | 78 | 83.5 | 80.5 | 77.2 | 74 | 73.1 | 71.5 | 78.2 | 68.8 | 72.6 | 71.6 | 74.5 | 64.6 | 66.6 | 64.5 | 72.5 | 61.6 | 62.8 | 57.7 | 59.2 | 51.9 | 49.6 | 42.8 | 41.2 | 37.5 | 38.1 | 35.4 | 40.1 | 36.1 | 33.3 | 34 | 36.9 | 33.1 | 33.5 | 36.7 | 39.1 | 38 | 37.1 | 35.1 | 41.1 | 40.4 | 38.9 | 45.8 | 43.9 | 38.2 | 34.1 |
Inventory
| 201.8 | 189.7 | 181.4 | 175.9 | 184.6 | 198.4 | 203.6 | 206.6 | 199.6 | 188.6 | 184.4 | 160.6 | 158.3 | 148.2 | 137.5 | 127.7 | 133.5 | 149.9 | 155.2 | 150.1 | 160.9 | 159.5 | 158.2 | 135.133 | 139.793 | 139.406 | 140.29 | 127.694 | 141.519 | 141.579 | 88.093 | 78.622 | 87.284 | 82.52 | 84.085 | 77.292 | 83.315 | 86.534 | 85.611 | 80.511 | 83.964 | 79.034 | 73.838 | 66.906 | 67.39 | 62.699 | 64.126 | 58.136 | 60.953 | 68.413 | 68.128 | 65.912 | 77.408 | 74.394 | 66.704 | 61.746 | 68.541 | 62.39 | 58.179 | 56.646 | 60.8 | 59.2 | 66.763 | 66.828 | 72.952 | 78.042 | 77.335 | 64.027 | 63.451 | 61.03 | 61.785 | 60.978 | 61.42 | 55.658 | 53.576 | 52.666 | 60.619 | 56.418 | 59.236 | 55.911 | 55.614 | 52.249 | 54.922 | 54.682 | 55.781 | 58.083 | 56.922 | 58.941 | 60.267 | 54.656 | 48.187 | 47.08 | 49 | 50.8 | 54.9 | 51.915 | 48.8 | 51.7 | 51.7 | 47.8 | 49.7 | 48.2 | 47.1 | 46.2 | 45.7 | 44.2 | 42.2 | 40.3 | 43.3 | 39.3 | 35.6 | 35.3 | 39.2 | 40.8 | 45 | 40.7 | 42.2 | 39.2 | 36.1 | 31 | 33.3 | 32.2 | 30.4 | 22.9 | 24.8 | 26 | 25.7 | 25.8 | 27.9 | 26.7 | 24.7 | 22.5 | 24.1 | 24.9 | 25.8 | 24.4 | 25.6 | 24 | 24.7 | 22.7 | 22.3 | 21.7 | 20.9 | 20.1 | 18.6 | 18.8 |
Other Current Assets
| 40.5 | 34.7 | 33.6 | 27.7 | 31.1 | 32.1 | 33.1 | 39 | 43.9 | 43 | 30.5 | 31.2 | 29 | 31.5 | 43.2 | 47.7 | 59.9 | 50.9 | 56.2 | 30.4 | 64.9 | 62 | 63.8 | 37.566 | 37.755 | 36.632 | 28.124 | 27.507 | 32.482 | 31.902 | 17.315 | 12.133 | 16.532 | 12.608 | 14.204 | 24.607 | 32.049 | 23.297 | 22.722 | 21.233 | 23.726 | 20.683 | 25.923 | 27.224 | 23.197 | 23.319 | 23.912 | 23.223 | 22.414 | 23.314 | 25.577 | 24.972 | 17.931 | 20.003 | 23.104 | 19.452 | 18.454 | 19.028 | 16.751 | 20.001 | 21.244 | 21.087 | 29.144 | 30.494 | 23.716 | 17.633 | 14.616 | 16.114 | 16.393 | 11.723 | 12.263 | 12.829 | 11.959 | 11.09 | 11.212 | 11.731 | 11.546 | 10.415 | 11.672 | 12.32 | 13.512 | 11.089 | 11.535 | 11.461 | 4.486 | 4.282 | 9.507 | 9.833 | 8.983 | 9.477 | 9.267 | 9.273 | 10 | 10.9 | 9.8 | 119.713 | 7.7 | 7.6 | 7.4 | 12.5 | 10.8 | 10.9 | 10.4 | 9.8 | 8.2 | 8.3 | 8.2 | 8.3 | 6.8 | 6.5 | 6.6 | 6.8 | 6.1 | 6.2 | 6.2 | 6.1 | 7.6 | 7.8 | 7.2 | 6.7 | 7.5 | 7.2 | 7.1 | 7 | 5.5 | 5.7 | 5.2 | 5.3 | 4.8 | 4.6 | 3.6 | 4.3 | 1.9 | 1.7 | 1.5 | 2.2 | 0.7 | 0.7 | 2.9 | 3.3 | 2.4 | 2.6 | 5.5 | 1.1 | 1 | 0.7 |
Total Current Assets
| 593.9 | 577.8 | 561.1 | 569.1 | 554.6 | 589.8 | 582.4 | 575.3 | 522 | 521.1 | 524.8 | 526.8 | 526.3 | 522.4 | 530.5 | 493.6 | 491.3 | 460.9 | 585.2 | 481 | 479.5 | 479.4 | 452.4 | 468.644 | 439.14 | 445.262 | 434.68 | 423.115 | 423.673 | 426.647 | 287.788 | 297.922 | 281.557 | 277.682 | 259.446 | 293.644 | 309.401 | 328.615 | 319.186 | 347.089 | 329.245 | 320.658 | 307.118 | 315.296 | 295.709 | 281.383 | 268.22 | 273.446 | 270.191 | 265.221 | 257.223 | 272.096 | 268.456 | 276.092 | 259.794 | 248.269 | 235.328 | 228.307 | 213.401 | 215.912 | 210.6 | 205.3 | 224.688 | 250.419 | 261.501 | 264.108 | 249.93 | 240.724 | 226.419 | 221.972 | 215.715 | 235.404 | 219.686 | 216.097 | 199.273 | 211.6 | 194.251 | 178.51 | 172.041 | 188.631 | 177.377 | 172.383 | 173.476 | 176.37 | 165.938 | 152.251 | 155.127 | 162.901 | 158.449 | 153.072 | 149.296 | 152.387 | 156 | 162.2 | 169.4 | 171.628 | 171.2 | 165.9 | 157.5 | 165.1 | 151.2 | 147.4 | 146.1 | 150.9 | 145.8 | 141.8 | 148.9 | 143.1 | 136.1 | 129.1 | 123.4 | 126.5 | 115.8 | 116.3 | 118.4 | 123.5 | 113.2 | 112.1 | 103.1 | 98.8 | 96.2 | 92.3 | 81.6 | 73.8 | 69.3 | 72.4 | 68.4 | 74.7 | 70.2 | 68.4 | 65.8 | 66 | 60.4 | 62.1 | 65 | 67.1 | 66.1 | 63.6 | 63.5 | 70.3 | 67.2 | 69.5 | 79.2 | 68.7 | 58.7 | 56.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 235.8 | 223.6 | 225.1 | 229.4 | 214.4 | 216.8 | 216.2 | 211.7 | 197.5 | 206.2 | 209.8 | 214.1 | 211.3 | 217.7 | 214.2 | 230 | 222 | 221 | 216.7 | 219.9 | 213.7 | 218.7 | 215.6 | 163.447 | 163.818 | 168.982 | 177.926 | 180.018 | 181.509 | 178.006 | 112.92 | 112.097 | 113.382 | 105.086 | 101.237 | 94.958 | 87.782 | 89.161 | 84.822 | 86.543 | 85.191 | 84.47 | 83.868 | 83.476 | 84.482 | 84.246 | 84.447 | 86.193 | 86.888 | 86.69 | 87.294 | 87.154 | 82.354 | 83.196 | 84.86 | 87.628 | 87.587 | 89.394 | 92.376 | 97.217 | 99.3 | 101.3 | 102.007 | 103.73 | 104.689 | 106.837 | 104.466 | 96.551 | 94.856 | 92.941 | 87.233 | 82.835 | 75.909 | 74.853 | 73.454 | 72.588 | 69.593 | 68.411 | 68.679 | 69.063 | 65.656 | 62.547 | 62.556 | 61.121 | 60.28 | 62.092 | 63.005 | 69.153 | 67.467 | 69.79 | 68.287 | 69.792 | 70 | 67.8 | 69 | 66.713 | 67.8 | 66.7 | 65.1 | 66.3 | 66.9 | 69.1 | 68.4 | 66.6 | 63.8 | 64.1 | 64.2 | 65.1 | 63.5 | 64.8 | 63.5 | 65.4 | 65.5 | 64.9 | 62.8 | 63.7 | 62.3 | 61.3 | 57.1 | 56.6 | 53.7 | 51 | 47.7 | 46.6 | 43.9 | 44.6 | 43.8 | 45.4 | 44 | 42 | 41.5 | 40.7 | 39.5 | 40.3 | 42.6 | 42.6 | 43.1 | 43 | 42.4 | 40.9 | 41.1 | 38 | 35.6 | 35.6 | 35 | 32.4 |
Goodwill
| 198.4 | 191 | 192.2 | 187.4 | 180.5 | 185.6 | 185 | 182 | 168.6 | 180.3 | 190 | 193.1 | 197.7 | 202 | 199.2 | 207.8 | 201.4 | 193.9 | 191.2 | 195.1 | 185.4 | 193.3 | 189.7 | 182.671 | 184.619 | 185.715 | 196.165 | 186.044 | 179.048 | 183.25 | 21.456 | 21.065 | 24.669 | 17.524 | 17.151 | 16.803 | 16.822 | 17.67 | 17.557 | 18.355 | 18.725 | 19.295 | 19.161 | 18.929 | 19.246 | 19.263 | 19.798 | 19.717 | 19.779 | 19.83 | 20.442 | 20.303 | 20.385 | 21.917 | 20.575 | 20.423 | 20.221 | 19.764 | 19.863 | 20.181 | 20.1 | 19.4 | 19.036 | 62.095 | 62.272 | 79.459 | 85.1 | 29.053 | 29.059 | 28.573 | 27.903 | 26.298 | 25.738 | 22.981 | 22.407 | 22.253 | 22.443 | 22.551 | 23.161 | 23.476 | 23.488 | 23.415 | 21.983 | 17.812 | 0 | 0 | 0 | 0 | 16.751 | 16.765 | 16.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 66.4 | 67.5 | 72.3 | 63.1 | 64.2 | 69.6 | 73.2 | 76.4 | 74 | 83.1 | 91.6 | 98 | 104.3 | 111.1 | 114.6 | 126.2 | 126.6 | 126.7 | 129.6 | 137.7 | 139.5 | 150.1 | 156 | 146.546 | 152.974 | 157.674 | 172.297 | 172.347 | 175.752 | 166.198 | 8.769 | 6.46 | 2.887 | 2.979 | 3.105 | 3.195 | 3.32 | 14.292 | 14.221 | 15.588 | 16.68 | 18.136 | 18.506 | 19.028 | 19.411 | 19.245 | 19.929 | 21.393 | 21.912 | 22.198 | 23.532 | 23.758 | 24.793 | 26.433 | 25.422 | 25.339 | 26.231 | 25.24 | 27.129 | 29.243 | 30.1 | 31 | 27.376 | 28.741 | 34.832 | 28.394 | 24.212 | 5.5 | 5.047 | 4.844 | 5.003 | 4.581 | 4.704 | 1.529 | 1.492 | 23.755 | 24.024 | 24.178 | 24.613 | 25.026 | 24.914 | 24.905 | 24.365 | 0 | 17.454 | 17.394 | 17.152 | 17.72 | 0 | 16.765 | 0 | 17.198 | 17 | 17 | 17.6 | 17.7 | 18.1 | 18.5 | 19 | 18.5 | 18.5 | 19 | 19.6 | 15.6 | 15.8 | 16 | 16.3 | 16.5 | 16.8 | 17 | 17.4 | 17.8 | 18.1 | 18.4 | 18.7 | 18.9 | 18.4 | 18.7 | 19 | 19.3 | 19.1 | 19.4 | 19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 264.8 | 258.5 | 264.5 | 250.5 | 244.7 | 255.2 | 258.2 | 258.4 | 242.6 | 263.4 | 281.6 | 291.1 | 302 | 313.1 | 313.8 | 334 | 328 | 320.6 | 320.8 | 332.8 | 324.9 | 343.4 | 345.7 | 329.217 | 337.593 | 343.389 | 368.462 | 358.391 | 354.8 | 349.448 | 30.225 | 27.525 | 27.556 | 20.503 | 20.256 | 19.998 | 20.142 | 31.962 | 31.778 | 33.943 | 35.405 | 37.431 | 37.667 | 37.957 | 38.657 | 38.508 | 39.727 | 41.11 | 41.691 | 42.028 | 43.974 | 44.061 | 45.178 | 48.35 | 45.997 | 45.762 | 46.452 | 45.004 | 46.992 | 49.424 | 50.2 | 50.4 | 46.412 | 90.836 | 97.104 | 107.853 | 109.312 | 34.553 | 34.106 | 33.417 | 32.906 | 30.879 | 30.442 | 24.51 | 23.899 | 23.755 | 24.024 | 24.178 | 24.613 | 25.026 | 24.914 | 24.905 | 24.365 | 17.812 | 17.454 | 17.394 | 17.152 | 17.72 | 16.751 | 16.765 | 16.294 | 17.198 | 17 | 17 | 17.6 | 17.7 | 18.1 | 18.5 | 19 | 18.5 | 18.5 | 19 | 19.6 | 15.6 | 15.8 | 16 | 16.3 | 16.5 | 16.8 | 17 | 17.4 | 17.8 | 18.1 | 18.4 | 18.7 | 18.9 | 18.4 | 18.7 | 19 | 19.3 | 19.1 | 19.4 | 19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 32.1 | -7.9 | -8.4 | -5 | -8.6 | -9.7 | 0.4 | 0 | 0 | -17.9 | -19.6 | -20.6 | -25.8 | -33.4 | -33.8 | -39.1 | -38.7 | -38.7 | -39.8 | 0 | -42.4 | -45.5 | -46.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.236 | -10.9 | 0 | -10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 7.9 | 8.4 | 5 | 8.6 | 9.7 | 10.5 | 20.6 | 15.9 | 17.9 | 19.6 | 20.6 | 25.8 | 33.4 | 33.8 | 39.1 | 38.7 | 38.7 | 39.8 | 0 | 42.4 | 45.5 | 46.2 | 15.489 | 15.062 | 13.721 | 14.832 | 11.134 | 19.857 | 20.157 | 16.281 | 13.439 | 13.217 | 14.102 | 12.909 | 12.051 | 7.227 | 7.625 | 7.441 | 8.165 | 6.072 | 6.507 | 2.76 | 2.423 | 12.83 | 10.428 | 10.352 | 10.989 | 15.568 | 16.607 | 16.365 | 15.014 | 14.65 | 13.408 | 14.004 | 14.182 | 6.511 | 5.999 | 6.104 | 7.911 | 7.4 | 7.1 | 6.056 | 6.388 | 3.794 | 4.242 | 2.897 | 2.67 | 5.057 | 1.656 | 1.013 | 1.574 | 2.153 | 2.085 | 1.454 | 1.522 | 0.844 | 0.492 | 0.133 | 0.129 | 2.33 | 1.774 | 1.251 | 1.609 | 0 | 0 | 3.688 | 3.688 | 4.068 | 4.068 | 4.068 | 4.068 | 7 | 6.5 | 3.9 | 4.236 | 10.9 | 0 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 89.5 | 107.6 | 101 | 64.4 | 45.6 | 46.5 | 33 | 19.1 | 27.1 | 34.5 | 34 | 29.7 | 27.5 | 28.2 | 22.3 | 25 | 22.2 | 25.7 | 27.5 | 29.2 | 27 | 29.3 | 27 | 15.747 | 14.953 | 14.73 | 20.002 | 21.319 | 22.959 | 22.953 | 18.433 | 19.054 | 17.362 | 15.508 | 18.852 | 11.644 | 10.728 | 12.379 | 10.926 | 11.192 | 15.337 | 16.962 | 17.056 | 17.154 | 7.303 | 8.389 | 9.503 | 9.022 | 8.736 | 5.397 | 5.717 | 5.937 | 7.427 | 8.244 | 7.44 | 7.827 | 7.569 | 6.909 | 7.108 | 7.262 | 6.6 | 6.5 | 6.493 | 5.231 | 7.894 | 8.298 | 7.738 | 7.572 | 7.255 | 7.174 | 6.663 | 3.558 | 1.319 | 1.518 | 1.517 | 2.007 | 2.185 | 2.207 | 2.826 | 2.943 | 2.982 | 3.639 | 1.903 | 1.961 | 5.329 | 6.631 | 3.115 | 2.775 | 2.87 | 3.197 | 3.822 | 3.174 | 4 | 3.1 | 3.3 | 7.244 | 7.1 | 7 | 7.3 | 7.6 | 5.6 | 4.8 | 5.3 | 6 | 5.9 | 9.1 | 9.9 | 9.2 | 8.5 | 8.8 | 9.2 | 9.5 | 9.5 | 9.5 | 9.7 | 9.7 | 8.9 | 9.1 | 8.6 | 8.1 | 7.5 | 7.3 | 6.8 | 8.2 | 7.4 | 8.5 | 8.5 | 8.9 | 7.5 | 5.7 | 6 | 4.9 | 5 | 6.3 | 6.6 | 6.5 | 6.5 | 6.5 | 6.5 | 6.4 | 3.1 | 3.1 | 3 | 1.8 | 1.3 | 1.1 |
Total Non-Current Assets
| 622.2 | 589.7 | 590.6 | 544.3 | 504.7 | 518.5 | 518.3 | 509.8 | 483.1 | 504.1 | 525.4 | 534.9 | 540.8 | 559 | 550.3 | 589 | 572.2 | 567.3 | 565 | 581.9 | 565.6 | 591.4 | 588.3 | 523.9 | 531.426 | 540.822 | 581.222 | 570.862 | 579.125 | 570.564 | 179.359 | 172.115 | 171.517 | 155.199 | 153.254 | 138.651 | 125.879 | 141.127 | 134.967 | 139.843 | 142.005 | 145.37 | 141.351 | 141.01 | 143.272 | 141.571 | 144.029 | 147.314 | 152.883 | 150.722 | 153.35 | 152.166 | 149.609 | 153.198 | 152.301 | 155.399 | 148.119 | 147.306 | 152.58 | 161.814 | 163.5 | 165.3 | 160.968 | 206.185 | 213.481 | 227.23 | 224.413 | 141.346 | 141.274 | 135.188 | 127.815 | 118.846 | 109.823 | 102.966 | 100.324 | 99.872 | 96.646 | 95.288 | 96.251 | 97.161 | 95.882 | 92.865 | 90.075 | 82.503 | 83.063 | 86.117 | 86.96 | 93.336 | 91.156 | 93.82 | 92.471 | 94.232 | 98 | 94.4 | 93.8 | 91.657 | 93 | 92.2 | 91.4 | 92.4 | 91 | 92.9 | 93.3 | 88.2 | 85.5 | 89.2 | 90.4 | 90.8 | 88.8 | 90.6 | 90.1 | 92.7 | 93.1 | 92.8 | 91.2 | 92.3 | 89.6 | 89.1 | 84.7 | 84 | 80.3 | 77.7 | 74.3 | 54.8 | 51.3 | 53.1 | 52.3 | 54.3 | 51.5 | 47.7 | 47.5 | 45.6 | 44.5 | 46.6 | 49.2 | 49.1 | 49.6 | 49.5 | 48.9 | 47.3 | 44.2 | 41.1 | 38.6 | 37.4 | 36.3 | 33.5 |
Total Assets
| 1,216.1 | 1,167.5 | 1,151.7 | 1,113.4 | 1,059.3 | 1,108.3 | 1,100.7 | 1,085.1 | 1,005.1 | 1,025.2 | 1,050.2 | 1,061.7 | 1,067.1 | 1,081.4 | 1,080.8 | 1,082.6 | 1,063.5 | 1,028.2 | 1,150.2 | 1,062.9 | 1,045.1 | 1,070.8 | 1,040.7 | 992.544 | 970.566 | 986.084 | 1,015.902 | 993.977 | 1,002.798 | 997.211 | 467.147 | 470.037 | 453.074 | 432.881 | 412.7 | 432.295 | 435.28 | 469.742 | 454.153 | 486.932 | 471.25 | 466.028 | 448.469 | 456.306 | 438.981 | 422.954 | 412.249 | 420.76 | 423.074 | 415.943 | 410.573 | 424.262 | 418.065 | 429.29 | 412.095 | 403.668 | 383.447 | 375.613 | 365.981 | 377.726 | 374.1 | 370.6 | 385.656 | 456.604 | 474.982 | 491.338 | 474.343 | 382.07 | 367.693 | 357.16 | 343.53 | 354.25 | 329.509 | 319.063 | 299.597 | 311.472 | 290.897 | 273.798 | 268.292 | 285.792 | 273.259 | 265.248 | 263.551 | 258.873 | 249.001 | 238.368 | 242.087 | 256.237 | 249.605 | 246.892 | 241.767 | 246.619 | 254 | 256.6 | 263.2 | 263.285 | 264.2 | 258.1 | 248.9 | 257.5 | 242.2 | 240.3 | 239.4 | 239.1 | 231.3 | 231 | 239.3 | 233.9 | 224.9 | 219.7 | 213.5 | 219.2 | 208.9 | 209.1 | 209.6 | 215.8 | 202.8 | 201.2 | 187.8 | 182.8 | 176.5 | 170 | 155.9 | 128.6 | 120.6 | 125.5 | 120.7 | 129 | 121.7 | 116.1 | 113.3 | 111.6 | 104.9 | 108.7 | 114.2 | 116.2 | 115.7 | 113.1 | 112.4 | 117.6 | 111.4 | 110.6 | 117.8 | 106.1 | 95 | 89.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 128 | 128.7 | 124.9 | 111.4 | 98.5 | 113 | 117.6 | 126.1 | 110 | 120.4 | 120 | 121.5 | 117.4 | 118.5 | 104.8 | 106.3 | 86 | 77.4 | 95.8 | 94.1 | 93.9 | 98.7 | 94.9 | 98.4 | 90.778 | 103.602 | 102.702 | 96.082 | 88.618 | 88.572 | 49.521 | 47.408 | 44.997 | 49.838 | 46.568 | 50.35 | 54.394 | 59.735 | 56.758 | 61.627 | 57.896 | 60.122 | 54.409 | 53.079 | 49.295 | 52.763 | 51.58 | 47.002 | 43.537 | 49.039 | 44.238 | 46.869 | 51.499 | 55.667 | 45.711 | 40.498 | 44.494 | 49.894 | 43.474 | 42.658 | 37.669 | 33.723 | 25.483 | 26.536 | 31.591 | 38.071 | 36.72 | 31.146 | 29.888 | 28.847 | 25.475 | 31.326 | 27.575 | 75.876 | 68.227 | 86.733 | 81.056 | 70.327 | 64.978 | 74.179 | 70 | 60.153 | 60.549 | 58.477 | 57.192 | 48.826 | 49.786 | 55.401 | 56.783 | 54.614 | 18.901 | 48.031 | 13 | 16 | 18.8 | 54.683 | 16.8 | 17.6 | 18.8 | 18 | 13.3 | 17.8 | 22.4 | 15.7 | 15.1 | 19.7 | 22.7 | 49.9 | 17.1 | 16.5 | 14.2 | 41.7 | 14.9 | 15.1 | 16.1 | 43.8 | 18.5 | 17.4 | 17.1 | 40.1 | 15.8 | 12.8 | 11.8 | 28.5 | 8.8 | 10.5 | 8.7 | 28.5 | 9.6 | 9.8 | 9.9 | 28.9 | 8.2 | 8 | 8.5 | 32.9 | 9.6 | 9.7 | 8.7 | 32.9 | 9.3 | 8.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.6 | 7.8 | 7.2 | 20.8 | 5.9 | 5.6 | 5.6 | 20.2 | 5.3 | 5.3 | 4.8 | 20.6 | 3.7 | 3.2 | 36.4 | 27.2 | 16 | 42.6 | 1.2 | 47.8 | 36.7 | 25.5 | 30.1 | 27.005 | 32.293 | 32.327 | 32.344 | 30.883 | 5.675 | 5.709 | 0.033 | 3.459 | 3.461 | 3.46 | 3.461 | 3.459 | 3.435 | 3.435 | 3.486 | 3.566 | 3.717 | 3.64 | 2.236 | 3.803 | 3.935 | 4.013 | 1.567 | 2.042 | 2.731 | 3.235 | 4.156 | 4.166 | 4.204 | 4.002 | 3.235 | 3.154 | 4.066 | 3.938 | 3.897 | 4.019 | 5.4 | 4.8 | 4.253 | 3.946 | 12.357 | 10.991 | 7.361 | 2.127 | 2.712 | 2.238 | 2.046 | 1.812 | 2.313 | 2.288 | 1.993 | 2.232 | 1.882 | 1.876 | 2.9 | 7.674 | 7.077 | 7.847 | 7.412 | 1.03 | 0.403 | 0.915 | 6.142 | 14.948 | 8.497 | 8.831 | 7.29 | 9.765 | 14 | 13.5 | 14.1 | 12.572 | 7.4 | 6.9 | 6.5 | 12.9 | 6.4 | 6.8 | 5 | 7.3 | 5.4 | 5.5 | 6.7 | 2.4 | 0.1 | 0.4 | 3.4 | 3.9 | 4.1 | 10.3 | 16.1 | 17.3 | 13.8 | 18 | 21.3 | 23 | 30.2 | 28.4 | 25.1 | 1.2 | 1.2 | 3.2 | 2.4 | 1.5 | 1.8 | 1.5 | 0.3 | 0.2 | 2.6 | 6.6 | 8.5 | 7 | 6.6 | 5.2 | 7.4 | 0.1 | 6.5 | 0.5 | 1.6 | 2.2 | 0.8 | 3.2 |
Tax Payables
| 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 | 2.123 | 2.972 | 2.809 | 2.8 | 2.838 | 10.599 | 6.753 | 2.056 | 2.348 | 0.985 | 3.95 | 0.252 | 1.398 | 1.175 | 3.579 | 0.105 | 1.087 | 1.14 | 0.968 | 0.808 | 0.812 | 1.349 | 0.963 | 1.019 | 0.785 | 1.304 | 2.699 | 0.354 | 0.619 | 0.014 | 0.843 | 0.48 | 0.509 | 0.969 | 3.89 | 4.629 | 3.982 | 3 | 3 | 2.542 | 3.154 | 3.528 | 2.287 | 2.997 | 2.391 | 1.594 | 1.508 | 0 | 0.71 | 2.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7 | 7.1 | 7.9 | 62.1 | 51.6 | 7.9 | 6.6 | 20.6 | 50.4 | 48 | 7.7 | 59.9 | 61 | 49 | 5.9 | 50.5 | 45 | 40.2 | 6.8 | 52.9 | 50.2 | 41.6 | 5.021 | 45.129 | 44.098 | 37.474 | 5.815 | 45.684 | 42.542 | 25.506 | 2.366 | 31.846 | 34.087 | 27.139 | 35.926 | 37.716 | 32.145 | 25.566 | 2.368 | 34.689 | 28.069 | 26.108 | 2.303 | 32.445 | 25.459 | 26.018 | 1.878 | 33.604 | 27.462 | 23.649 | 33.553 | 31.663 | 26.894 | 0.48 | 0.509 | 0.969 | 3.89 | 4.629 | 3.982 | 3 | 3 | 2.542 | 3.662 | 0 | 0 | 0 | 2.56 | 0 | 0 | 0 | 0 | 0 | 75.876 | 68.227 | 86.733 | 81.056 | 70.327 | 64.978 | 2.705 | 70 | 60.153 | 60.549 | 58.477 | 57.192 | 48.826 | 49.786 | 0 | -56.783 | -54.614 | 0 | 0 | 0 | 0 | 0 | 54.683 | 0 | 0 | 0 | 2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 144.9 | 129.7 | 128.3 | 122.3 | 140.4 | 139.2 | 133.6 | 97.6 | 128.9 | 139.2 | 141.6 | 130.9 | 155.1 | 162.6 | 136 | 102.4 | 142.3 | 131.5 | 128.1 | 115.8 | 139.3 | 135.5 | 142.2 | 116.325 | 112.705 | 106.684 | 103.525 | 100.889 | 98.018 | 93.576 | 68.623 | 77.248 | 73.446 | 70.929 | 65.489 | 78.009 | 80.463 | 70.06 | 63.533 | 79.35 | 76.758 | 70.557 | 66.69 | 73.832 | 71.608 | 63.652 | 61.875 | 69.987 | 69.819 | 61.599 | 59.696 | 69.179 | 72.22 | 66.106 | 58.059 | 71.983 | 63.932 | 56.842 | 56.734 | 65.493 | 63.031 | 57.377 | 54.803 | 73.523 | 53.107 | 55.647 | 50.98 | 58.449 | 53.825 | 48.525 | 45.207 | 60.956 | 47.428 | 0 | 0 | 0 | 0 | 0 | 0 | -2.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.62 | -2.148 | 30 | 32 | 32.5 | 0 | 44.1 | 41.5 | 37.2 | 37.779 | 32.7 | 31.4 | 25.8 | 37.8 | 31.7 | 26.6 | 24.8 | 4.8 | 32.4 | 27.7 | 24.4 | 4 | 23.9 | 21.9 | 19.6 | 0.6 | 25.3 | 23.9 | 22.3 | 3 | 23.1 | 24.9 | 18.9 | 1.1 | 14.8 | 14.9 | 14.2 | 0.3 | 23.1 | 21.9 | 20.3 | 3.8 | 17.9 | 17.5 | 18.6 | 0.5 | 25.1 | 21.1 | 18.4 | 4 | 19.7 | 17.1 | 32.1 | 28.8 | 23 | 21.3 |
Total Current Liabilities
| 273.5 | 266.2 | 260.4 | 273.7 | 244.8 | 257.8 | 256.8 | 261.6 | 244.2 | 264.9 | 266.4 | 290.3 | 276.2 | 284.3 | 277.2 | 254.3 | 244.3 | 251.5 | 225.1 | 274.9 | 269.9 | 259.7 | 267.2 | 248.874 | 238.748 | 245.422 | 241.371 | 236.507 | 202.91 | 194.61 | 120.233 | 132.829 | 122.889 | 128.177 | 115.77 | 133.216 | 139.467 | 136.809 | 123.882 | 145.63 | 139.511 | 135.287 | 124.143 | 131.526 | 126.187 | 121.391 | 116.041 | 121.694 | 117.391 | 116.572 | 108.444 | 123.992 | 127.937 | 126.618 | 107.485 | 116.144 | 113.461 | 114.564 | 108.734 | 116.152 | 109.1 | 98.9 | 87.081 | 107.159 | 100.583 | 106.996 | 98.058 | 96.673 | 88.019 | 81.118 | 72.728 | 94.804 | 79.972 | 78.164 | 70.22 | 88.965 | 82.938 | 72.203 | 67.878 | 81.853 | 77.077 | 68 | 67.961 | 59.507 | 57.595 | 49.741 | 55.928 | 70.349 | 65.28 | 63.445 | 55.811 | 55.648 | 57 | 61.5 | 65.4 | 67.255 | 68.3 | 66 | 62.5 | 75 | 52.4 | 56 | 53.2 | 60.8 | 52.2 | 51.8 | 54.2 | 57.1 | 49.6 | 44.6 | 42 | 49.6 | 42.9 | 47.3 | 51.8 | 61.7 | 57.6 | 59.3 | 60.7 | 66.1 | 69.1 | 66.1 | 55.8 | 30.8 | 24.8 | 28.6 | 25.3 | 30.3 | 34.5 | 33.2 | 30.5 | 32.9 | 28.7 | 32.1 | 35.6 | 40.4 | 41.3 | 36 | 34.5 | 37 | 35.5 | 26.4 | 33.7 | 31 | 23.8 | 24.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 243.2 | 235.3 | 234.5 | 221.6 | 234.6 | 289.8 | 311.8 | 312.2 | 293.6 | 282.2 | 299.8 | 288.8 | 291 | 295.5 | 299.6 | 326.3 | 335.4 | 324.6 | 489.8 | 337.8 | 352 | 375.2 | 354.8 | 332.185 | 316.937 | 330.451 | 344.394 | 345.956 | 383.529 | 406.002 | 45.013 | 32.735 | 32.744 | 17.751 | 19.189 | 21.194 | 21.143 | 21.143 | 22.571 | 24.571 | 24.45 | 24.572 | 26 | 28 | 28.042 | 28.169 | 30.2 | 30.281 | 30.917 | -7.294 | -6.706 | 32.289 | 0.71 | 4.951 | 3.845 | -6.224 | -3.306 | -2.041 | -2.842 | -1.656 | 9.236 | 22.882 | 59.14 | 91.393 | 89.645 | 89.831 | 89.952 | 2.47 | 1.225 | 1.47 | 1.719 | 1.907 | 1.852 | 2.138 | 1.96 | 1.608 | 1.309 | 1.203 | 1.246 | 1.029 | 1.693 | 1.649 | 1.513 | 6.295 | 5.807 | 5 | 5 | 5 | 5 | 5 | 10 | 12.496 | 10 | 10 | 10 | 10 | 15.4 | 15.5 | 15.7 | 16 | 24.4 | 24 | 27.1 | 23 | 26.5 | 28.1 | 28.1 | 20.7 | 22.8 | 22.9 | 23 | 21.8 | 23.1 | 23.1 | 23.1 | 23.1 | 22.1 | 22.1 | 12.7 | 6.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 2.9 | 2.9 | 3.1 | 3 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 2 | 2.7 | 2.6 | 2.5 | 2.6 | 2.7 | 2.6 | 2.4 | 2.5 | 3.2 | 3.5 |
Deferred Revenue Non-Current
| 0 | 5.5 | 3.8 | 13.3 | 13 | 13.2 | 2.3 | 2.7 | 3.1 | 15.4 | 16.2 | 16.3 | 16.6 | 17.3 | 17.5 | 17.9 | 18 | 18 | 18.6 | 19.4 | 19.5 | 20.6 | 20.6 | 21.11 | 21.828 | 22.583 | 23.394 | 23.867 | 25.247 | 25.581 | 20.227 | 21.134 | 20.579 | 21.245 | 21.458 | 21.508 | 24.017 | 24.8 | 25.121 | 25.711 | 24.407 | 24.958 | 24.925 | 25.173 | 25.988 | 25.168 | 25.784 | 25.873 | 38.022 | 38.343 | 38.542 | 40.089 | 32.023 | 32.303 | 33.242 | 33.898 | 30.991 | 30.48 | 31.993 | 31.848 | 28.8 | 28.6 | 28.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.013 | 0 | 0 | -2.085 | -1.454 | -1.522 | -0.844 | -0.492 | 0 | 0 | -2.33 | -1.774 | -1.251 | -1.609 | 0 | 0 | -3.688 | 0 | -4.068 | -4.068 | -4.068 | 0 | -7.2 | -6.5 | -3.9 | 0 | -6.4 | 0 | -6.2 | -7.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 7.9 | 8.4 | 5 | 8.6 | 9.7 | 10.5 | 11.5 | 15.9 | 17.9 | 19.6 | 20.6 | 25.8 | 33.4 | 33.8 | 39.1 | 38.7 | 38.7 | 39.8 | 41.7 | 42.4 | 45.5 | 46.2 | 46.018 | 48.491 | 50.444 | 53.412 | 53.225 | 62.167 | 59.002 | 0.166 | 0.171 | 0.085 | 0.072 | 0.058 | 0.005 | 1.614 | 4.343 | 5.949 | 5.989 | 4.553 | 6.542 | 2.9 | 2.87 | 2.834 | 3.07 | 3.164 | 3.325 | 3.24 | 3.434 | 3.551 | 3.189 | 3.555 | 4.011 | 4.488 | 4.525 | 4.665 | 4.495 | 4.52 | 7.417 | 11.1 | 10.7 | 9.435 | 11.671 | 4.844 | 4.03 | 0.787 | 0.752 | 6.918 | 6.98 | 1.013 | 0.794 | 0.942 | 2.085 | 1.454 | 1.522 | 0.844 | 0.492 | 0.236 | 0.473 | 2.33 | 1.774 | 1.251 | 1.609 | 0 | 0 | 3.688 | 0 | 4.068 | 4.068 | 4.068 | 0 | 7.2 | 6.5 | 3.9 | 0 | 6.4 | 0 | 6.2 | 7.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.8 | 0.7 | 0.7 | 2.2 | 2.2 | 2.2 | 4 | 3.8 | 3.8 | 3.8 | 3.1 | 2.6 | 1.9 |
Other Non-Current Liabilities
| 50.9 | 32.2 | 28.7 | 34.8 | 25 | 29.1 | 28.4 | 27.7 | 24.9 | 26.2 | 27.1 | 26.9 | 31 | 30.7 | 48.8 | 56.8 | 49.8 | 40.3 | 36.8 | 47.2 | 41 | 55.2 | 52.3 | 49.097 | 57.307 | 57.57 | 69.354 | 59.815 | 57.656 | 50.232 | 25.183 | 25.759 | 25.135 | 26.091 | 25.951 | 25.673 | 22.092 | 26.061 | 27.776 | 27.915 | 27.849 | 30.274 | 30.134 | 30.511 | 20.693 | 22.453 | 23.173 | 22.742 | 29.589 | -9.228 | -8.917 | 3.851 | -6.291 | -3.721 | -4.091 | -4.363 | 5.31 | 5.695 | 5.659 | 7.344 | 11.594 | 11.478 | 10.707 | 41.76 | 30.605 | 31.135 | 28.729 | 27.826 | 29.096 | 32.234 | 32.312 | 26.301 | 26.36 | 25.792 | 25.754 | 26.275 | 25.392 | 24.355 | 24.627 | 28.747 | 25.822 | 26.447 | 26.587 | 25.846 | 27.401 | 27.233 | 23.454 | 26.743 | 22.783 | 22.838 | 22.72 | 24.147 | 32 | 24.8 | 31.4 | 31.082 | 25.8 | 26 | 24.9 | 30.6 | 31.6 | 29.1 | 28.6 | 24 | 24.5 | 24 | 22.5 | 22 | 19.9 | 19.6 | 19.1 | 18.9 | 18 | 17.3 | 17 | 16.9 | 15 | 14.7 | 14.3 | 14.1 | 14.7 | 14.6 | 13.8 | 12.6 | 12 | 11.6 | 11 | 10.7 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | 0.2 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 294.1 | 275.4 | 275.4 | 261.4 | 268.2 | 328.6 | 350.7 | 351.4 | 334.4 | 326.3 | 346.5 | 336.3 | 347.8 | 359.6 | 382.2 | 422.2 | 423.9 | 403.6 | 566.4 | 426.7 | 435.4 | 475.9 | 453.3 | 427.318 | 422.735 | 438.465 | 467.16 | 458.996 | 503.352 | 515.236 | 70.362 | 58.665 | 57.964 | 43.914 | 45.198 | 46.872 | 50.462 | 54.829 | 57.788 | 60.651 | 58.371 | 61.353 | 58.894 | 60.934 | 61.565 | 61.05 | 63.725 | 64.012 | 76.074 | 76.771 | 77.826 | 79.418 | 73.115 | 79.244 | 80.242 | 71.391 | 70.497 | 70.613 | 72.907 | 77.295 | 85.8 | 98.7 | 132.891 | 139.541 | 124.044 | 125.208 | 121.578 | 32.966 | 35.378 | 35.36 | 35.044 | 29.782 | 30.365 | 30.015 | 29.168 | 29.405 | 27.545 | 26.05 | 26.006 | 29.905 | 29.845 | 29.87 | 29.351 | 33.75 | 33.208 | 32.233 | 32.142 | 31.743 | 31.851 | 31.906 | 36.788 | 36.643 | 42 | 41.3 | 41.4 | 41.082 | 47.6 | 47.7 | 46.8 | 46.6 | 56 | 53.1 | 55.7 | 47 | 51 | 52.1 | 50.6 | 42.7 | 42.7 | 42.5 | 42.1 | 40.7 | 41.1 | 40.4 | 40.1 | 40 | 37.1 | 36.8 | 27 | 20.4 | 15.9 | 15.7 | 14.9 | 13.7 | 13.1 | 14.5 | 13.9 | 13.8 | 3.3 | 2.1 | 2.1 | 2.1 | 2.8 | 2.7 | 2.8 | 2.6 | 4.9 | 4.8 | 4.7 | 6.5 | 6.5 | 6.4 | 6.1 | 5.6 | 5.8 | 5.4 |
Total Liabilities
| 567.6 | 541.6 | 535.8 | 535.1 | 513 | 586.4 | 607.5 | 613 | 578.6 | 591.2 | 612.9 | 626.6 | 624 | 643.9 | 659.4 | 676.5 | 668.2 | 655.1 | 791.5 | 701.6 | 705.3 | 735.6 | 720.5 | 676.192 | 661.483 | 683.887 | 708.531 | 695.503 | 706.262 | 709.846 | 190.595 | 191.494 | 180.853 | 172.091 | 160.968 | 180.088 | 189.929 | 191.638 | 181.67 | 206.281 | 197.882 | 196.64 | 183.037 | 192.46 | 187.752 | 182.441 | 179.766 | 185.706 | 193.465 | 193.343 | 186.27 | 203.41 | 201.052 | 205.862 | 187.727 | 187.535 | 183.958 | 185.177 | 181.641 | 193.447 | 194.9 | 197.6 | 219.972 | 246.7 | 224.627 | 232.204 | 219.636 | 129.639 | 123.397 | 116.478 | 107.772 | 124.586 | 110.337 | 108.179 | 99.388 | 118.37 | 110.483 | 98.253 | 93.884 | 111.758 | 106.922 | 97.87 | 97.312 | 93.257 | 90.803 | 81.974 | 88.07 | 102.092 | 97.131 | 95.351 | 92.599 | 92.291 | 99 | 102.8 | 106.8 | 108.337 | 115.9 | 113.7 | 109.3 | 121.6 | 108.4 | 109.1 | 108.9 | 107.8 | 103.2 | 103.9 | 104.8 | 99.8 | 92.3 | 87.1 | 84.1 | 90.3 | 84 | 87.7 | 91.9 | 101.7 | 94.7 | 96.1 | 87.7 | 86.5 | 85 | 81.8 | 70.7 | 44.5 | 37.9 | 43.1 | 39.2 | 44.1 | 37.8 | 35.3 | 32.6 | 35 | 31.5 | 34.8 | 38.4 | 43 | 46.2 | 40.8 | 39.2 | 43.5 | 42 | 32.8 | 39.8 | 36.6 | 29.6 | 29.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.1 | 7.1 | 7.1 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.8 | 6.8 | 6.8 | 6.797 | 6.796 | 6.778 | 6.717 | 6.705 | 6.69 | 6.684 | 6.658 | 6.633 | 6.611 | 6.592 | 6.624 | 6.654 | 6.689 | 6.848 | 6.901 | 6.906 | 6.903 | 6.894 | 6.919 | 6.934 | 6.864 | 6.899 | 6.911 | 6.924 | 6.967 | 6.977 | 7.061 | 7.063 | 7.052 | 7.096 | 7.178 | 7.14 | 7.105 | 7.114 | 7.063 | 7.032 | 7 | 7 | 6.984 | 6.857 | 6.842 | 6.913 | 6.948 | 6.937 | 6.985 | 7.028 | 7.066 | 7.045 | 7.027 | 6.987 | 3.487 | 3.459 | 3.431 | 3.38 | 3.387 | 3.388 | 3.383 | 3.386 | 3.39 | 3.385 | 3.37 | 3.37 | 3.37 | 3.38 | 3.383 | 3.364 | 3.372 | 3.389 | 3 | 3.4 | 3.4 | 3.395 | 3.4 | 3.4 | 3.4 | 3.4 | 3.6 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 608.6 | 593.1 | 570.5 | 547.4 | 521.7 | 503.8 | 477.4 | 458 | 439.1 | 428.3 | 416.3 | 410.6 | 407.4 | 390.2 | 384.8 | 363.3 | 365 | 357.4 | 347.1 | 346 | 339.1 | 328.5 | 317.7 | 316.269 | 312.539 | 306.667 | 297.717 | 297.032 | 303.987 | 304.17 | 317.471 | 318.18 | 306.521 | 298.568 | 289.903 | 293.682 | 288.42 | 298.586 | 287.427 | 286.091 | 272.183 | 264.073 | 252.233 | 249.927 | 246.093 | 241.065 | 233.134 | 236.065 | 231.501 | 228.332 | 228.137 | 227.944 | 219.507 | 219.365 | 225.147 | 220.391 | 204.647 | 201.307 | 195.513 | 192.584 | 187.5 | 183.5 | 182.299 | 223.692 | 244.766 | 238.371 | 234.313 | 233.527 | 230.471 | 222.467 | 214.248 | 210.457 | 204.455 | 198.756 | 191.633 | 189.221 | 183.729 | 178.6 | 175.776 | 174.132 | 169.708 | 170.682 | 168.845 | 168.18 | 163.721 | 162.378 | 161.06 | 161.281 | 160.813 | 160.022 | 159.891 | 164.302 | 165 | 164.1 | 164.6 | 166.274 | 161 | 156.2 | 150.2 | 144.7 | 141.9 | 139.9 | 137.6 | 136.7 | 135 | 134.6 | 142.4 | 141.7 | 140.9 | 137.9 | 133.3 | 130.7 | 125.4 | 122.1 | 118.7 | 116.4 | 109.1 | 109.1 | 105.5 | 103.3 | 99.8 | 97.5 | 94.8 | 93.7 | 92.7 | 91.1 | 89.6 | 90.7 | 92.3 | 90.4 | 88.8 | 87.2 | 82.8 | 82.8 | 82.8 | 82.8 | 78.3 | 70.5 | 70.5 | 70.5 | 67.1 | 74.6 | 73.8 | 65.7 | 61.4 | 57.8 |
Accumulated Other Comprehensive Income/Loss
| -45.3 | -56.3 | -49.5 | -42.3 | -54.7 | -44.3 | -45.5 | -50.2 | -78.2 | -58 | -41.9 | -37.9 | -33.4 | -25.9 | -30.8 | -20.1 | -30.2 | -42 | -46.1 | -38.5 | -47.3 | -36.1 | -38.5 | -37.194 | -38.233 | -35.391 | -17.244 | -22.323 | -28.426 | -36.614 | -47.577 | -49.923 | -43.943 | -44.37 | -44.795 | -48.129 | -49.758 | -44.515 | -46.564 | -38.593 | -29.989 | -23.049 | -23.892 | -24.971 | -30.556 | -33.343 | -31.49 | -30.333 | -28.92 | -30.591 | -26.817 | -29.237 | -22.918 | -15.292 | -19.156 | -22.274 | -22.141 | -26.937 | -26.037 | -23.109 | -20.9 | -22.6 | -29.015 | -27.294 | -7.211 | 7.995 | 5.818 | 3.702 | -0.019 | -1.48 | -1.678 | -2.061 | -5.427 | -5.075 | -6.276 | -6.767 | -6.746 | -6.435 | -4.823 | -3.827 | -6.754 | -6.991 | -6.68 | -6.304 | -8.893 | -9.354 | -10.413 | -10.516 | -12.259 | -11.845 | -14.095 | -13.746 | -14 | -16 | -14.3 | -16.265 | -16.1 | -15.2 | -14 | -12.2 | -11.7 | 0 | 0 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 76.8 | 80.7 | 86.5 | 64.9 | 71 | 54.1 | 53 | 56 | 57.3 | 55.4 | 54.6 | 54.1 | 60.8 | 64.9 | 59.1 | 54.7 | 52.2 | 49.4 | 49.4 | 45.5 | 39.7 | 34.5 | 32 | 28.55 | 26.087 | 22.273 | 18.295 | 15.089 | 12.062 | 9.915 | 6.97 | 3.653 | 3.032 | 0 | 0 | 0 | 0 | 17.185 | 24.719 | 26.247 | 24.271 | 21.47 | 30.172 | 31.956 | 28.828 | 25.892 | 23.928 | 22.398 | 20.061 | 17.882 | 22.983 | 15.082 | 13.372 | 12.259 | 11.199 | 18.016 | 9.878 | 8.952 | 7.801 | 7.772 | 5.597 | 5.057 | 5.416 | 5.746 | 5.958 | 5.855 | 14.576 | 15.202 | 6.859 | 12.667 | 16.122 | 14.223 | 13.117 | 10.216 | 11.365 | 6.963 | 0 | 0 | 0.068 | 0.341 | 0 | 0.301 | 0.684 | 0.355 | 0 | 0 | 0 | 0 | 0.537 | 0 | 0 | 6.129 | 1 | 2.3 | 2.7 | 1.544 | 0 | 0 | 0 | 0 | 0 | -8.7 | -7.1 | -5.4 | -6.9 | -7.5 | -7.9 | -7.6 | -8.3 | -5.3 | -3.9 | -1.8 | -0.5 | -0.7 | -1 | -2.3 | -1 | -4 | -5.4 | -7 | -8.3 | -9.3 | -9.6 | -9.6 | -10 | -8.7 | -8.1 | -5.8 | -8.4 | -9.6 | -8.1 | -10.6 | -9.4 | -8.9 | -7 | -9.6 | -8.8 | 1.8 | 2.7 | 3.6 | 2.3 | 3.2 | 4.2 | 3.8 | 4 | 2.1 |
Total Shareholders Equity
| 647.2 | 624.6 | 614.6 | 577 | 545 | 520.6 | 491.9 | 470.8 | 425.2 | 432.7 | 436 | 433.8 | 441.8 | 436.2 | 420.1 | 404.8 | 393.9 | 371.7 | 357.3 | 359.9 | 338.3 | 333.7 | 318 | 314.422 | 307.189 | 300.327 | 305.485 | 296.503 | 294.313 | 284.155 | 276.552 | 278.543 | 272.221 | 260.79 | 251.732 | 252.207 | 245.351 | 278.104 | 272.483 | 280.651 | 273.368 | 269.388 | 265.432 | 263.846 | 251.229 | 240.513 | 232.483 | 235.054 | 229.609 | 222.6 | 224.303 | 220.852 | 217.013 | 223.428 | 224.368 | 216.133 | 199.489 | 190.436 | 184.34 | 184.279 | 179.2 | 173 | 165.684 | 209.904 | 250.355 | 259.134 | 254.707 | 252.431 | 244.296 | 240.682 | 235.758 | 229.664 | 219.172 | 210.884 | 200.209 | 193.102 | 180.414 | 175.545 | 174.408 | 174.034 | 166.337 | 167.378 | 166.239 | 165.616 | 158.198 | 156.394 | 154.017 | 154.145 | 152.474 | 151.541 | 149.168 | 154.328 | 155 | 153.8 | 156.4 | 154.948 | 148.3 | 144.4 | 139.6 | 135.9 | 133.8 | 131.2 | 130.5 | 131.3 | 128.1 | 127.1 | 134.5 | 134.1 | 132.6 | 132.6 | 129.4 | 128.9 | 124.9 | 121.4 | 117.7 | 114.1 | 108.1 | 105.1 | 100.1 | 96.3 | 91.5 | 88.2 | 85.2 | 84.1 | 82.7 | 82.4 | 81.5 | 84.9 | 83.9 | 80.8 | 80.7 | 76.6 | 73.4 | 73.9 | 75.8 | 73.2 | 69.5 | 72.3 | 73.2 | 74.1 | 69.4 | 77.8 | 78 | 69.5 | 65.4 | 59.9 |
Total Equity
| 648.5 | 625.9 | 615.9 | 578.3 | 546.3 | 521.9 | 493.2 | 472.1 | 426.5 | 434 | 437.3 | 435.1 | 443.1 | 437.5 | 421.4 | 406.1 | 395.3 | 373.1 | 358.7 | 361.3 | 339.8 | 335.2 | 320.2 | 316.352 | 309.083 | 302.197 | 307.371 | 298.474 | 296.536 | 287.365 | 276.552 | 278.543 | 272.221 | 260.79 | 251.732 | 252.207 | 245.351 | 278.104 | 272.483 | 280.651 | 273.368 | 269.388 | 265.432 | 263.846 | 251.229 | 240.513 | 232.483 | 235.054 | 229.609 | 222.6 | 224.303 | 220.852 | 217.013 | 223.428 | 224.368 | 216.133 | 199.489 | 190.436 | 184.34 | 184.279 | 179.2 | 173 | 165.684 | 209.904 | 250.355 | 259.134 | 254.707 | 252.431 | 244.296 | 240.682 | 235.758 | 229.664 | 219.172 | 210.884 | 200.209 | 193.102 | 180.414 | 175.545 | 174.408 | 174.034 | 166.337 | 167.378 | 166.239 | 165.616 | 158.198 | 156.394 | 154.017 | 154.145 | 152.474 | 151.541 | 149.168 | 154.328 | 155 | 153.8 | 156.4 | 154.948 | 148.3 | 144.4 | 139.6 | 135.9 | 133.8 | 131.2 | 130.5 | 131.3 | 128.1 | 127.1 | 134.5 | 134.1 | 132.6 | 132.6 | 129.4 | 128.9 | 124.9 | 121.4 | 117.7 | 114.1 | 108.1 | 105.1 | 100.1 | 96.3 | 91.5 | 88.2 | 85.2 | 84.1 | 82.7 | 82.4 | 81.5 | 84.9 | 83.9 | 80.8 | 80.7 | 76.6 | 73.4 | 73.9 | 75.8 | 73.2 | 69.5 | 72.3 | 73.2 | 74.1 | 69.4 | 77.8 | 78 | 69.5 | 65.4 | 59.9 |
Total Liabilities & Shareholders Equity
| 1,216.1 | 1,167.5 | 1,151.7 | 1,113.4 | 1,059.3 | 1,108.3 | 1,100.7 | 1,085.1 | 1,005.1 | 1,025.2 | 1,050.2 | 1,061.7 | 1,067.1 | 1,081.4 | 1,080.8 | 1,082.6 | 1,063.5 | 1,028.2 | 1,150.2 | 1,062.9 | 1,045.1 | 1,070.8 | 1,040.7 | 992.544 | 970.566 | 986.084 | 1,015.902 | 993.977 | 1,002.798 | 997.211 | 467.147 | 470.037 | 453.074 | 432.881 | 412.7 | 432.295 | 435.28 | 469.742 | 454.153 | 486.932 | 471.25 | 466.028 | 448.469 | 456.306 | 438.981 | 422.954 | 412.249 | 420.76 | 423.074 | 415.943 | 410.573 | 424.262 | 418.065 | 429.29 | 412.095 | 403.668 | 383.447 | 375.613 | 365.981 | 377.726 | 374.1 | 370.6 | 385.656 | 456.604 | 474.982 | 491.338 | 474.343 | 382.07 | 367.693 | 357.16 | 343.53 | 354.25 | 329.509 | 319.063 | 299.597 | 311.472 | 290.897 | 273.798 | 268.292 | 285.792 | 273.259 | 265.248 | 263.551 | 258.873 | 249.001 | 238.368 | 242.087 | 256.237 | 249.605 | 246.892 | 241.767 | 246.619 | 254 | 256.6 | 263.2 | 263.285 | 264.2 | 258.1 | 248.9 | 257.5 | 242.2 | 240.3 | 239.4 | 239.1 | 231.3 | 231 | 239.3 | 233.9 | 224.9 | 219.7 | 213.5 | 219.2 | 208.9 | 209.1 | 209.6 | 215.8 | 202.8 | 201.2 | 187.8 | 182.8 | 176.5 | 170 | 155.9 | 128.6 | 120.6 | 125.5 | 120.7 | 129 | 121.7 | 116.1 | 113.3 | 111.6 | 104.9 | 108.7 | 114.2 | 116.2 | 115.7 | 113.1 | 112.4 | 117.6 | 111.4 | 110.6 | 117.8 | 106.1 | 95 | 89.8 |