Timber Pharmaceuticals, Inc.
AMEX:TMBR
1.4609 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2012 Q4 | 2011 Q4 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.063 | -4.061 | -3.623 | -3.187 | -9.496 | -3.073 | -2.793 | -3.005 | -2.966 | -1.874 | 0.81 | 2.836 | 0 | 3.735 | 0 | 0 | -3.623 | -2.998 | 0 | 0 | -4.402 | -3.158 | 0 | 0 | -5.397 | -9.168 | 0 | 0 | -4.461 | 0 | 0 | -3.624 | -6.654 | 0 | 0 | -1.153 | -0.045 | -0.003 | -0.001 | -0.003 |
Depreciation & Amortization
| 0.088 | 0.087 | 0.086 | 0.083 | 0.08 | 0.077 | 0.075 | 0.072 | 0.07 | 0.056 | 0.051 | 0.05 | 0 | 0.019 | 0 | 0 | 0.014 | 0.011 | 0 | 0 | 0.016 | 0.002 | 0 | 0 | 0.012 | 0.102 | 0 | 0 | 0.023 | 0 | 0 | 0.015 | 0.024 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -0.071 | -0.327 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.132 | 0.138 | 0.173 | 0.225 | 0.284 | 0.368 | 0.34 | 0.188 | 0.049 | 0.059 | 0.062 | 0.096 | 0 | -0.428 | 0 | 0 | 0.191 | 0.81 | 0 | 0 | 0.593 | 0.929 | 0 | 0 | 0.385 | 0.886 | 0 | 0 | 0.273 | 0 | 0 | 0.3 | 1.161 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.03 | -0.067 | 0.17 | -1.265 | 1.756 | -0.333 | 0.06 | -0.026 | 0.493 | -0.089 | -0.103 | -0.077 | 0 | 3.054 | 0 | 0 | 0.094 | 7.123 | 0 | 0 | 0.565 | 4.479 | 0 | 0 | -3.713 | -5.774 | 0 | 0 | -3.975 | 0 | 0 | 3.209 | -6.54 | 0 | 0 | 6.54 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0.002 | 1.15 | 0 | 0 | 0.001 | 0.007 | 0 | 0 | 0.001 | 0 | 0 | -0.005 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0.004 | 0.051 | 0 | 0 | 0.008 | 0.093 | 0 | 0 | 0.024 | 0 | 0 | -0.055 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.617 | -0.337 | 0.397 | 0.533 | -0.398 | -0.135 | -0.089 | -0.344 | 0.862 | 0.129 | -0.171 | -0.047 | 0 | -0.794 | 0 | 0 | -0.178 | -0.213 | 0 | 0 | 0.416 | -1.015 | 0 | 0 | -0.243 | 0.628 | 0 | 0 | 0.027 | 0 | 0 | 0.056 | 0.194 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.413 | 0.337 | -0.227 | -1.798 | 2.154 | -0.199 | 0.149 | 0.318 | -0.369 | -0.218 | 0.068 | -0.03 | 0 | 3.863 | 0 | 0 | 0.272 | 7.376 | 0 | 0 | 0.143 | 4.293 | 0 | 0 | -3.479 | -6.502 | 0 | 0 | -4.027 | 0 | 0 | 3.213 | -6.594 | 0 | 0 | 6.477 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.157 | 0.071 | 0.327 | 0.012 | 1.792 | 0.054 | -0.022 | 0 | 0 | 0 | -2.512 | -4.424 | 0 | -5.324 | 0 | 0 | -0.009 | -8.486 | 0 | 0 | -0.376 | -7.742 | 0 | 0 | 4.487 | 5.035 | 0 | 0 | 4.518 | 0 | 0 | -2.149 | 6.964 | 0 | 0 | -6.376 | 0.048 | -0.003 | -0.003 | 0.003 |
Operating Cash Flow
| -2.656 | -3.903 | -3.194 | -4.132 | -5.584 | -2.945 | -2.34 | -2.771 | -2.354 | -1.849 | -1.691 | -1.519 | 0 | 1.056 | 0 | 0 | -3.333 | -3.54 | 0 | 0 | -3.604 | -5.49 | 0 | 0 | -4.226 | -8.919 | 0 | 0 | -3.622 | 0 | 0 | -2.249 | -5.045 | 0 | 0 | -0.956 | 0.002 | -0.006 | -0.004 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.002 | -0.001 | 0 | -0.002 | -0.004 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.006 | -0.024 | 0 | 0 | -0.004 | -0.026 | 0 | 0 | -0.01 | -0.03 | 0 | 0 | -0.005 | 0 | 0 | 0 | -0.218 | 0 | 0 | -0.01 | 0.001 | 0 | 0 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0.025 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | -0.002 | -0.001 | 0 | -0.002 | -0.004 | -0 | -0.001 | -0.017 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.006 | -0.049 | 0 | 0 | -0.004 | -0.051 | 0 | 0 | -0.01 | -0.055 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.253 | 0 | 0 | -0.01 | 0.001 | 0 | 0 | -0.001 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 1.051 | 0 | 0 | 0 | 15.792 | 0 | 0 | 0 | -0 | 0 | 0 | 3.646 | 0 | 0 | 3.554 | 10.546 | 0 | 0 | 0 | 16.038 | 0 | 0 | 4.444 | 16.701 | 0 | 0 | 3.583 | 0 | 0 | 0.011 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.635 | 0 | 0 | 0 | 21.673 | 0 | 0 | -10.926 | 10.747 | 0 | 0 | -6.709 | 4.095 | 0 | 0 | -4.038 | 0 | 0 | 0 | 0.057 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 1.051 | 7.082 | 0 | 0 | 15.792 | 0 | 0 | 0 | 0.006 | 0 | 0 | -7.16 | 0 | 0 | 3.553 | -4.475 | 0 | 0 | 6.958 | 7.235 | 0 | 0 | 4.444 | 12.335 | 0 | 0 | 3.601 | 0 | 0 | 1.423 | 7.352 | 0 | 0 | 1.02 | -0 | 0.003 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 1.051 | 7.082 | 0 | 0 | 15.792 | 0 | 0 | 0 | 0.006 | 0 | 0 | -7.16 | 0 | 0 | 3.553 | -4.475 | 0 | 0 | 6.958 | 7.235 | 0 | 0 | 4.444 | 12.209 | 0 | 0 | 3.601 | 0 | 0 | 1.423 | 7.352 | 0 | 0 | 1.02 | -0 | 0.003 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.558 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | -0.827 | 0 | 0 | 0 | -0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 |
Net Change In Cash
| -2.656 | -3.905 | -2.144 | 2.95 | -5.587 | -2.948 | 13.451 | -2.772 | -2.371 | -1.849 | -1.685 | -1.519 | 0 | -2.556 | 0 | 0 | 0.214 | -7.857 | 0 | 0 | 3.35 | 0.867 | 0 | 0 | 0.208 | 2.463 | 0 | 0 | -0.001 | 0 | 0 | -0.826 | 2.054 | 0 | 0 | 0.054 | -0.002 | -0.003 | -0.004 | -0.005 |
Cash At End Of Period
| 2.52 | 5.175 | 9.08 | 11.224 | 8.274 | 13.86 | 16.809 | 3.357 | 6.129 | 8.5 | 10.349 | 12.034 | 0 | 0.727 | 0 | 0 | 3.283 | 3.069 | 0 | 0 | 10.926 | 7.576 | 0 | 0 | 6.709 | 6.501 | 0 | 0 | 4.038 | 0 | 0 | 0.479 | 2.111 | 0 | 0 | 0.057 | 0 | 0.002 | 0.011 | 0.002 |