Teleste Corporation
HEL:TLT1V.HE
2.65 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.068 | -0.425 | -2.821 | 0.344 | -0.27 | 2.242 | -0.294 | -4.191 | -1.502 | 0.104 | 0.584 | 1.872 | 0.797 | 3.677 | 2.402 | -7.311 | -1.714 | -1.412 | 0.69 | 2.632 | 1.423 | -6.398 | 1.635 | 2.302 | 2.346 | 0.558 | -0.212 | 0.702 | -9.706 | 0.071 | 3.73 | 3.553 | 2.873 | 1.664 | 2.897 | 4.193 | 1.715 | 2.206 | 3.093 | 3.565 | 0.904 | 0.92 | 3.054 | 2.035 | 1.271 | 1.787 | 1.621 | 1.86 | 1.209 | 2.013 | 2.875 | 2.595 | 0.55 | 0.279 | 1.238 | 0.947 | 0.495 | 0.995 | 0.54 | 0.089 | -1.208 |
Depreciation & Amortization
| 0.715 | 0.708 | 1.771 | 0.691 | 0.832 | 0.771 | 1.592 | 1.992 | 1.852 | 1.792 | 1.03 | 0.833 | 0.864 | 0.839 | 1.592 | 0.996 | 0.907 | 1.07 | 3.899 | 0.979 | 1.148 | 0.989 | 0.936 | 0.842 | 1 | 0.941 | 0.921 | 0.195 | 1.732 | 0.923 | 0.934 | 0.433 | 1.21 | 1.197 | 0.94 | 0.457 | 1.196 | 1.209 | 0.835 | 0.189 | 1.301 | 0.724 | 0.747 | -0.415 | 1.861 | 0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -11.189 | 0 | 0 | 0 | 15.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.966 | 0 | 0 | 0 | 1.294 | 0 | 0 | 0 | 1.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.242 | 0 | 0 | 0 | 1.448 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0.486 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 10.223 | 0 | 0 | 0 | -16.553 | 0 | 0 | 0 | -4.189 | -0.539 | 7.054 | -2.756 | 2.782 | -5.679 | 10.789 | -1.863 | 4.371 | -4.831 | -7.33 | 3.2 | 0.449 | 0.202 | -0.377 | 0.644 | 3.519 | -2.75 | 14.476 | -0.247 | -2.247 | 1.277 | -3.597 | -1.261 | 0.11 | -0.704 | -4.871 | -5.023 | 3.063 | -4.883 | -1.778 | 0.482 | -2.406 | -0.17 | 3.378 | -2.79 | 3.722 | -3.948 | 2.688 | 1.71 | -0.449 | -4.945 | -2.678 | -1.755 | -2.561 | -1.384 | 0.14 | 4.386 | -2.957 | 1.209 | 1.192 |
Accounts Receivables
| 0 | 0 | 7.323 | 0 | 0 | 0 | -4.895 | 0 | 0 | 0 | -4.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.388 | 0 | 0 | 0 | -4.98 | 0 | 0 | 0 | 14.749 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | -5.096 | 0 | 0 | 0 | -6.157 | 0 | 0 | 0 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 2.9 | 0 | 0 | 0 | -11.658 | 0 | 0 | 0 | -1.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.576 | 0 | 0 | 0 | 0.857 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | -0.884 | 0 | 0 | 0 | -6.95 | 0 | 0 | 0 | -0.721 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.679 | 10.789 | -1.863 | 10.598 | -4.831 | -7.33 | 3.2 | 0.058 | 0.202 | -0.377 | 0.644 | -11.345 | -2.75 | 14.476 | -0.247 | 3.557 | 1.277 | -3.597 | -1.261 | 10.795 | -0.704 | -4.871 | -5.023 | 6.431 | -4.883 | -1.778 | 0.482 | -0.459 | -0.17 | 3.378 | -2.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.612 | 8.395 | -0.806 | -0.11 | 9.191 | -1.048 | 1.2 | -7.484 | 3.767 | -6.667 | 1.844 | 1.689 | 1.773 | 1.696 | -0.564 | 10.229 | 2.07 | 3.342 | 2.792 | 2.544 | 2.679 | 2.285 | 2.557 | 1.731 | 1.117 | 1.845 | 3.048 | 0.632 | 9.301 | 0.42 | -1.032 | 1.463 | 1.174 | 1.168 | 0.447 | 1.346 | 0.966 | 1.638 | 1.305 | 1.314 | 1.183 | 0.059 | 2.013 | 1.107 | -0.522 | 1.204 | -0.265 | 1.892 | 1.564 | 1.231 | 2.077 | 1.845 | 1.209 | 0.46 | 2.113 | 1.718 | 1.811 | 1.899 | 1.7 | 0.935 | 1.051 |
Operating Cash Flow
| -0.171 | 7.262 | -1.856 | 0.925 | 9.753 | 1.965 | 2.498 | -9.683 | 4.117 | -4.771 | -1.761 | 3.022 | 9.624 | 2.617 | 4.62 | -2.761 | 11.145 | 0.067 | 7.853 | 0.345 | -3.228 | -0.913 | 4.641 | 4.235 | 3.086 | 3.047 | 6.355 | -1.416 | 14.071 | 0.244 | 0.451 | 6.293 | 0.45 | 1.571 | 3.454 | 4.835 | -2.19 | -1.179 | 7.461 | -0.004 | 0.309 | 1.461 | 2.661 | 2.972 | 4.127 | 0.201 | 5.078 | -0.196 | 5.461 | 4.954 | 4.503 | -0.505 | -0.919 | -1.016 | 0.79 | 1.281 | 2.446 | 7.28 | -0.717 | 2.233 | 1.035 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.619 | -1.266 | -2.314 | -1.752 | -1.496 | -1.281 | -1.119 | -2.123 | -3.43 | -2.284 | -2.819 | -1.526 | -1.317 | -1.326 | -1.003 | -1.041 | -0.957 | -2.129 | -2.751 | -2.133 | -2.312 | -1.553 | -0.933 | -1.341 | -1.757 | -1.637 | -1.095 | -1.731 | -1.171 | -1.101 | -1.294 | -1.174 | -0.621 | -0.828 | -1.032 | -0.612 | -0.66 | -0.598 | -0.695 | -0.734 | -0.632 | -0.798 | -0.748 | -0.888 | -0.504 | -0.482 | -0.731 | -0.481 | -0.379 | -0.862 | -1.076 | -1.634 | -1.916 | -1.542 | -0.059 | -0.749 | -0.818 | -2.417 | -1.54 | 0.121 | -0.678 |
Acquisitions Net
| 0.009 | 0.041 | 0.005 | 0.005 | 2.407 | 0.021 | 0.025 | 0.018 | -0.07 | -0.819 | 0.032 | 0.014 | 0.027 | -3.749 | 6.276 | 0 | 0 | 0 | -1.05 | 1.05 | -1.05 | 0 | 0 | 0 | 0 | 0 | -0.996 | 0 | 0 | 0 | 0 | 0 | 0 | -0.485 | 0 | -1.147 | 0 | -6.826 | 0.407 | -0.271 | -0.136 | 0 | 2.576 | 0.965 | -0.955 | -2.586 | 0.58 | 0 | -0.88 | 0.3 | 0.093 | 0 | 0 | 0 | -2.746 | -0.374 | 0 | 0 | -1.887 | -1.601 | -6.793 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | -0.072 | 0 | 0.019 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0.101 | 0 | 0 | 0 | 0 | 0 | 1.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.001 | 0.026 | 0.018 | 0.03 | 0 | 0.031 | 0.014 | 0.026 | 0.013 | 6.36 | 0.052 | 0.012 | 0.016 | 0.287 | 0.01 | -0.995 | 0.123 | -1.175 | 0.073 | 0.121 | 0.098 | -0.797 | -0.549 | 0.004 | 0.007 | 0.012 | 0.024 | -0.369 | -0.478 | -0.771 | -1.13 | -0.017 | 0.017 | -0.343 | -0.382 | -0.378 | -0.372 | -2.585 | -0.965 | 0.01 | -2.586 | -0.329 | 0 | 0 | 0 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | -0.085 | 0 |
Investing Cash Flow
| -1.611 | -1.225 | -2.308 | -1.746 | 0.908 | -1.261 | -1.238 | -2.105 | -3.47 | -3.103 | -2.93 | -1.512 | -1.291 | -5.062 | 5.28 | -0.989 | -1.04 | -2.012 | -2.541 | -2.123 | -3.307 | -1.43 | -2.18 | -0.219 | -1.617 | -1.629 | -1.892 | -1.731 | -1.167 | -1.094 | -1.282 | -1.15 | -0.621 | -1.306 | -1.032 | -1.742 | -0.677 | -7.407 | -0.631 | -1.005 | -0.768 | -0.798 | -0.757 | -0.888 | -1.459 | -3.068 | -0.48 | -0.481 | -1.259 | -0.562 | -0.269 | -1.634 | -1.916 | -1.542 | -2.805 | -1.123 | -0.818 | -1.927 | -3.427 | -1.565 | -7.471 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.977 | -1.693 | -2.72 | -3.93 | -8.423 | -2 | -0.003 | -2.008 | -0.487 | -18.85 | -0.548 | -3.75 | -0.528 | -0.75 | -1.242 | -3.002 | -0.567 | -0.066 | -0.518 | -0.011 | -0.12 | -0.876 | -0.857 | -6.55 | -0.427 | -3.029 | -0.357 | -1.301 | -0.044 | -0.15 | -3.791 | -0.17 | -0.586 | -2.724 | -8.806 | -15.788 | -13.425 | -0.111 | -0.604 | -0.107 | -0.025 | -0.152 | -1.78 | -1.208 | -0.624 | -0.197 | -2.251 | -0.503 | -5.623 | -3.123 | -0.472 | -0.005 | -0.151 | -0.538 | -0.4 | -0.327 | -0.239 | -5.181 | -0.38 | -0.06 | -4.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0.176 | 0.167 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.289 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.264 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.552 | 0 | 0 | -0.009 | -2.195 | -0.135 | 0 | 0 | 0 | 0 | -0.007 | 0 | -3.637 | 0 | 0 | 0 | -1.816 | 0 | 0 | 0 | -4.53 | 0 | 0 | 0 | -4.168 | 0 | 0 | 0 | -3.694 | 0 | -0.102 | 0 | -3.462 | 0 | 0 | 0 | -2.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.415 | 0 | 5 | -0.453 | -2.937 | 1.911 | 0.461 | 16.388 | 1.984 | 19.492 | -0.548 | -0.488 | -0.528 | -0.539 | -2.932 | 5.498 | -1.162 | -0.067 | -4.016 | 2.55 | -4.533 | -1.087 | -0.095 | 0.891 | -1.315 | 2.989 | 0.784 | 1 | -1.53 | 0 | -0.611 | 0.17 | -2.996 | 4 | 3.609 | 13 | 17.224 | 5 | -0.163 | 1 | -3.462 | 0.176 | -0.369 | 0.103 | 2.038 | 0 | -0.321 | 0 | -2.44 | 0 | 0.608 | 3 | 0.909 | 0 | 4.202 | -1.364 | 0 | -0.66 | 8.5 | 0.965 | 9 |
Financing Cash Flow
| 0.562 | -2.108 | 2.28 | -4.383 | -11.36 | -0.089 | 0.458 | 14.38 | 1.497 | 0.642 | -0.548 | -4.247 | -2.723 | -1.424 | -2.932 | 2.496 | -1.729 | -0.067 | -4.541 | 2.539 | -4.653 | -1.963 | -0.952 | -5.659 | -1.742 | -0.04 | 0.427 | -0.301 | -1.574 | -0.15 | -4.402 | -0.17 | -3.582 | 1.276 | -5.197 | -2.788 | 3.799 | 4.889 | -0.869 | 0.893 | -3.166 | 0.024 | -1.982 | -1.105 | 1.414 | -0.197 | -2.572 | -0.503 | -8.063 | -3.123 | 0.136 | 2.995 | 0.758 | -0.538 | 3.742 | -1.691 | 0.05 | -5.841 | 8.12 | 0.905 | 4.436 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.014 | 0.001 | -0.016 | 0.013 | 0.014 | -0.016 | -0.108 | 0.065 | 0.105 | 0.022 | 0.057 | 0.03 | -0.003 | 0.025 | -0.026 | -0.054 | -0.044 | 0.021 | -0.116 | 0.061 | -0.061 | 0.088 | 0.026 | 0.016 | 0.048 | -0.051 | 0.195 | -0.216 | -0.378 | 0.361 | 0.005 | -0.286 | -0.594 | -0.004 | 0.273 | -0.362 | -0.069 | 0.398 | -0.29 | -0.126 | -0.141 | 0.092 | -0.144 | -0.099 | -0.374 | 0.046 | -0.458 | 0.322 | 0.088 | 0.269 | 0.435 | -0.087 | -0.115 | -0.084 | -0.067 | -0.238 | 0.18 | 0.17 | -0.073 | 0.049 | 0.043 |
Net Change In Cash
| -1.206 | 3.929 | -1.901 | -5.19 | -0.686 | 0.6 | 1.61 | 2.658 | 2.247 | -7.21 | -5.181 | -2.706 | 5.606 | -3.844 | 6.943 | -1.308 | 8.332 | -1.991 | 0.655 | 0.821 | -11.248 | -4.219 | 1.535 | -1.627 | -0.225 | 1.327 | 5.085 | -3.664 | 10.952 | -0.639 | -5.228 | 4.857 | -4.347 | 1.537 | -2.502 | -0.057 | 0.863 | -3.299 | 5.672 | -0.242 | -3.766 | 0.779 | -0.221 | 0.88 | 3.708 | -3.018 | 1.569 | -0.858 | -3.773 | 1.538 | 4.804 | 0.769 | -2.192 | -3.18 | -2.542 | -1.771 | 1.858 | -0.318 | 3.904 | 1.621 | -1.957 |
Cash At End Of Period
| 8.951 | 10.157 | 6.228 | 8.129 | 13.319 | 14.005 | 13.405 | 11.795 | 9.137 | 6.89 | 14.1 | 19.281 | 21.987 | 16.381 | 20.225 | 13.282 | 14.59 | 6.258 | 8.249 | 7.594 | 6.773 | 18.021 | 22.24 | 20.705 | 22.332 | 22.557 | 21.23 | 16.145 | 19.809 | 8.857 | 9.496 | 14.724 | 9.867 | 14.214 | 12.677 | 15.179 | 15.236 | 14.373 | 17.672 | 12 | 12.242 | 16.008 | 15.229 | 15.45 | 14.57 | 10.862 | 13.88 | 12.311 | 13.169 | 16.942 | 15.404 | 10.6 | 9.831 | 12.023 | 10.063 | 12.605 | 14.376 | 12.518 | 12.836 | 8.932 | 7.311 |