TELES AG Informationstechnologien
FSX:TLIK.DE
0.715 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 0.299 | 0.042 | 0.391 | 0.752 | 0.013 | 0.103 | 0.254 | 0.164 | 0.209 | 0.636 | 0.48 | 0.321 | 0.663 | 0.457 | 0.46 | 2.589 | 7.625 | 41.119 | 74.311 | 49.955 | 50.435 |
Short Term Investments
| 0.043 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0 | 1.355 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.299 | 0.042 | 0.391 | 0.752 | 0.013 | 0.103 | 0.254 | 0.164 | 0.209 | 0.636 | 0.48 | 0.321 | 0.812 | 0.457 | 0.46 | 3.944 | 7.625 | 41.119 | 74.311 | 49.955 | 50.435 |
Net Receivables
| 2.035 | 0.134 | 0.403 | 0.313 | 0.316 | 1.141 | 1.594 | 0.896 | 0.743 | 1.408 | 1.894 | 4.175 | 4.191 | 6.771 | 7.7 | 6.521 | 6.932 | 0 | 7.974 | 7.751 | 9.516 |
Inventory
| 5.926 | 0.005 | 0.005 | 0.002 | 0.003 | 0.016 | 0.027 | 0.031 | 0.167 | 0.879 | 1.863 | 1.691 | 2.782 | 2.921 | 4.907 | 6.626 | 5.214 | 6.079 | 4.564 | 4.68 | 4.704 |
Other Current Assets
| 0.043 | 0.032 | 0.092 | 0.067 | 0.07 | 0.108 | 0.045 | 0.055 | 0.072 | 0.035 | 0.077 | 0.178 | 0.755 | 0.9 | 1.448 | 1.043 | 8.171 | 10.391 | 2.528 | 4.167 | 3.584 |
Total Current Assets
| 8.304 | 0.213 | 0.891 | 1.134 | 0.402 | 1.368 | 1.92 | 1.146 | 1.191 | 2.958 | 4.314 | 6.365 | 8.54 | 11.049 | 14.515 | 18.134 | 21.01 | 57.589 | 89.377 | 66.553 | 68.239 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.174 | 0.034 | 0.064 | 0.042 | 0.048 | 0.079 | 0.037 | 0.05 | 0.091 | 0.126 | 0.146 | 0.205 | 0.377 | 0.613 | 0.985 | 1.729 | 0 | 0 | 1.382 | 13.805 | 8.58 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.421 | 0.615 |
Intangible Assets
| 0.18 | 0.583 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.007 | 0.01 | 0.011 | 0.008 | 0.011 | 0.014 | 0.038 | 5.186 | 3.83 | 0 | 0 | 0.181 | 1.097 | 3.142 |
Goodwill and Intangible Assets
| 0.18 | 0.583 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.007 | 0.01 | 0.011 | 0.008 | 0.011 | 0.014 | 0.038 | 5.186 | 3.83 | 2.599 | 0.126 | 0.181 | 1.518 | 3.757 |
Long Term Investments
| 0.062 | 1.533 | 1.894 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0.8 | 0.451 | 0 | 0 | -0.65 | 0 | 0 | 65.789 | 0.069 | 0.069 |
Tax Assets
| -0 | -0.643 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0.036 | 0.026 | 0 | 0 | 3.755 | 4.54 | 4.505 |
Other Non-Current Assets
| 0.095 | 0.06 | 0 | 0 | 2.326 | 0.044 | 0 | -0.086 | 0 | 0 | 0 | 0.8 | 0.149 | 1.066 | 0.861 | 1.355 | 60.702 | 79.661 | 0.686 | 3.272 | 1.424 |
Total Non-Current Assets
| 3.511 | 1.567 | 1.957 | 0.042 | 2.375 | 0.081 | 0.041 | 0.057 | 0.101 | 0.137 | 0.154 | 1.016 | 0.991 | 1.717 | 7.068 | 6.29 | 63.301 | 79.787 | 71.793 | 23.204 | 18.335 |
Total Assets
| 11.815 | 1.78 | 2.848 | 1.177 | 2.777 | 1.448 | 1.963 | 1.203 | 1.291 | 3.095 | 4.468 | 7.381 | 9.531 | 12.766 | 21.583 | 24.424 | 84.311 | 137.376 | 161.17 | 89.757 | 86.574 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1.203 | 0.289 | 0.21 | 0.234 | 0.623 | 0.852 | 0.896 | 0.652 | 0.894 | 0.947 | 1.373 | 1.773 | 1.868 | 2.022 | 2.973 | 3.047 | 1.75 | 0 | 1.89 | 12.015 | 10.266 |
Short Term Debt
| 8.856 | -0.009 | -0.058 | -0.028 | 0.173 | 2.721 | 4.416 | 3.576 | 2.195 | 0 | 0.004 | 0.073 | 0.096 | 0.121 | 0 | 0.216 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.293 | 0.011 | 0.017 | 0.005 | 0.03 | 0.065 | 0.009 | 0.244 | 0.099 | 0.085 | 0.075 | 0.239 | 0.129 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.293 | 0.009 | 0.058 | 0.028 | 0.154 | 0.065 | 1.443 | 1.463 | 1.747 | 0 | 1.377 | 4.154 | 3.219 | 3.009 | 0 | 1.321 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.989 | 0.182 | 0.249 | 0.075 | 0.767 | 1.51 | 0.009 | 0.106 | 0.235 | 2.452 | 0.902 | 1.214 | 1.808 | 5.208 | 6.649 | 4.829 | -1.75 | 0 | 22.477 | 43.744 | 18.082 |
Total Current Liabilities
| 14.341 | 0.471 | 0.459 | 0.31 | 1.717 | 5.148 | 6.764 | 5.797 | 5.071 | 3.399 | 3.656 | 7.214 | 6.991 | 10.36 | 9.622 | 9.413 | 4.018 | 0 | 24.367 | 55.759 | 28.348 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.883 | -0.122 | -0.129 | 0.089 | 0.173 | 5.149 | 3.923 | 4.525 | 8.297 | 10.423 | 10.326 | 10.13 | 0 | 9.268 | 0 | 0 | 0 | 0 | 0.892 | 1.816 | 1.54 |
Deferred Revenue Non-Current
| 1.623 | 0.122 | 0.129 | 0.112 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.036 | 0.308 | 0.625 | 0.625 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.018 | 0 | 0 | 1.635 | 0.597 | 0.193 |
Other Non-Current Liabilities
| 0.036 | 0.621 | 0.155 | 0.028 | 0.907 | 0.607 | 0.895 | 1.029 | 1.115 | 1.019 | 0.814 | 0.688 | 10.267 | 0.348 | 7.172 | 2.97 | 0 | 0 | 0.318 | 1.952 | 0.985 |
Total Non-Current Liabilities
| 2.578 | 0.929 | 0.78 | 0.854 | 1.06 | 5.756 | 4.818 | 5.554 | 9.412 | 11.442 | 11.14 | 10.818 | 10.267 | 9.616 | 7.176 | 2.988 | 0 | 0 | 2.845 | 4.365 | 2.718 |
Total Liabilities
| 16.919 | 1.401 | 1.238 | 1.163 | 2.777 | 10.904 | 11.582 | 11.351 | 14.483 | 14.841 | 14.796 | 18.032 | 17.258 | 19.976 | 16.798 | 12.401 | 14.023 | 9.261 | 27.212 | 60.124 | 31.066 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 31.853 | 44.492 | 0 | 48.066 | 35.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.233 | 6.233 | 6.233 | 4.37 | 23.305 | 23.305 | 23.305 | 23.305 | 23.305 | 23.305 | 23.305 | 23.305 | 23.305 | 23.305 | 23.305 | 23.305 | 0 | 0 | 23.305 | 22.929 | 45.325 |
Retained Earnings
| -24.422 | -6.668 | -4.973 | -4.706 | -27.961 | -31.831 | -44.571 | -45.092 | -48.225 | -46.792 | -45.017 | -46.47 | -42.947 | -39.717 | -24.377 | 3.408 | 2.525 | -16.906 | 115.713 | 5.598 | 3.101 |
Accumulated Other Comprehensive Income/Loss
| 13.086 | 0.814 | 0.35 | 0.35 | 2.33 | -0.022 | 0.079 | 0.07 | 0.159 | 11.741 | 11.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.001 | 0 | 0 | 0 | -2.33 | -32.761 | -32.924 | 11.569 | -36.497 | -70.102 | 0 | 12.514 | 11.91 | 9.196 | 5.842 | -14.69 | 67.763 | 145.021 | -5.067 | 1.106 | 7.082 |
Total Shareholders Equity
| -5.104 | 0.379 | 1.61 | 0.013 | -4.656 | -9.456 | -9.619 | -10.148 | -13.192 | -11.746 | -10.328 | -10.651 | -7.732 | -7.216 | 4.77 | 12.023 | 70.288 | 128.115 | 133.951 | 29.633 | 55.508 |
Total Equity
| -5.104 | 0.379 | 1.61 | 0.013 | -4.656 | -9.456 | -9.619 | -10.148 | -13.192 | -11.746 | -10.328 | -10.651 | -7.727 | -7.21 | 4.785 | 12.023 | 70.288 | 128.115 | 133.958 | 29.633 | 55.508 |
Total Liabilities & Shareholders Equity
| 11.815 | 1.78 | 2.848 | 1.177 | 2.777 | 1.448 | 1.963 | 1.203 | 1.291 | 3.095 | 4.468 | 7.381 | 9.531 | 12.766 | 21.583 | 24.424 | 84.311 | 137.376 | 161.17 | 89.757 | 86.574 |