Troilus Gold Corp.
TSX:TLG.TO
0.285 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.864 | 3.901 | 9.499 | 53.46 | 29.883 | 6.338 | 20.237 | 0 | 0.047 | 0.011 | 0.215 | 0.502 | 0.089 | 0.042 | 0.965 | 0.046 | 0.343 | 2.911 | 19.196 | 10.257 | 1.166 | 0.038 | 0.044 | 0.163 | 0.043 |
Short Term Investments
| 0.639 | 14.003 | 0.488 | 0.134 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.003 | 0.195 | 0.675 | 0.002 | 0.004 | 0.003 | 0.007 | 0.008 | 0.008 | 0.318 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.503 | 17.904 | 9.987 | 53.594 | 29.883 | 6.338 | 20.237 | 0 | 0.047 | 0.011 | 0.216 | 0.505 | 0.284 | 0.717 | 0.967 | 0.05 | 0.346 | 2.918 | 19.204 | 10.265 | 1.483 | 0.038 | 0.044 | 0.163 | 0.043 |
Net Receivables
| 8.896 | 11.905 | 13.143 | 5.377 | 2.306 | 2.108 | 1.996 | 0 | 0.04 | 0.016 | 0.014 | 0.036 | 0.004 | 0.044 | 0.021 | 0.008 | 0.171 | 0.851 | 0.801 | 0.258 | 0.095 | 0.012 | 0.093 | 0.04 | 0.005 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.666 | 0.852 | 0.515 | 0.456 | 0.492 | 0.464 | 0 | 0.001 | 0.001 | 0.004 | 0.004 | 0.007 | 0.006 | 0.017 | 0.021 | 0.119 | 0.036 | 0.043 | 0.035 | 0 | 0.601 | 0 | 0 | 0 |
Total Current Assets
| 17.071 | 30.475 | 23.983 | 59.486 | 32.645 | 8.938 | 22.697 | 0 | 0.088 | 0.028 | 0.234 | 0.545 | 0.296 | 0.767 | 1.005 | 0.079 | 0.635 | 3.804 | 20.048 | 10.558 | 1.578 | 0.651 | 0.137 | 0.203 | 0.048 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.543 | 5.507 | 5.894 | 5.819 | 5.446 | 2.55 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 6.502 | 12.159 | 11.965 | 7.965 | 65.252 | 12.822 | 3.921 | 0.59 | 0.332 | 0.277 | 3.561 | 3.882 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.473 | 0.845 | 0.845 | 0.845 | 0.25 | 1.639 | 3.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 2.391 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.845 | 0 | 0 | 0 | 1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0.165 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 7.86 | 6.351 | 6.738 | 6.664 | 7.335 | 4.189 | 5.001 | 0 | 0 | 0 | 0 | 0 | 0.05 | 6.502 | 12.159 | 11.965 | 7.965 | 65.417 | 13.188 | 6.312 | 0.59 | 0.332 | 0.277 | 3.561 | 3.882 |
Total Assets
| 24.932 | 36.827 | 30.721 | 66.15 | 39.98 | 13.127 | 27.698 | 0 | 0.088 | 0.028 | 0.234 | 0.545 | 0.346 | 7.268 | 13.163 | 12.044 | 8.6 | 69.221 | 33.236 | 16.871 | 2.168 | 0.982 | 0.414 | 3.764 | 3.93 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0 | 0.003 | 0.008 | 0.006 | 0.002 | 0.001 | 2.585 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.549 | 1.675 | 0.754 | 0.013 | 0.006 | 0.006 | 0.004 | 0.005 |
Short Term Debt
| 0.35 | 0.688 | 0.703 | 0.519 | 0.501 | 0.532 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.003 | -0.008 | -0.006 | -0.002 | -0.001 | -2.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.663 | 3.3 | 8.345 | 6.571 | 2.578 | 1.592 | 2.844 | 0 | 0.972 | 0.574 | 1.012 | 0.64 | 0.385 | 0.129 | 0.432 | 1.064 | 1.072 | 0 | 0 | 0 | 0.045 | 0.015 | 0.009 | 0.01 | 0 |
Total Current Liabilities
| 6.013 | 3.989 | 9.047 | 7.09 | 3.079 | 2.124 | 3.056 | 0.82 | 0.972 | 0.574 | 1.012 | 0.64 | 0.489 | 0.229 | 0.432 | 1.064 | 1.072 | 1.549 | 1.675 | 0.754 | 0.057 | 0.022 | 0.015 | 0.015 | 0.005 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 0.384 | 0.554 | 0.712 | 0.588 | 0.015 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.329 | 2.571 | 3.19 | 11.413 | 3.973 | 3.581 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.1 | 0 | 0 | 0 | 0 | 1.675 | 0.754 | 0.013 | 0.006 | 0.006 | 0.004 | 0.005 |
Total Non-Current Liabilities
| 3.329 | 2.955 | 3.744 | 12.125 | 4.561 | 3.596 | 7.472 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.1 | 0 | 0 | 0 | 13.444 | 1.675 | 0.754 | 0.013 | 0.006 | 0.006 | 0.004 | 0.005 |
Total Liabilities
| 9.342 | 6.944 | 12.791 | 19.215 | 7.64 | 5.72 | 10.527 | 0.82 | 0.972 | 0.574 | 1.012 | 0.64 | 0.489 | 0.229 | 0.432 | 1.064 | 1.072 | 14.993 | 1.675 | 0.754 | 0.057 | 0.022 | 0.015 | 0.015 | 0.005 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 210.886 | 184.023 | 169.48 | 166.113 | 87.243 | 47.709 | 38.326 | 0 | 69.465 | 69.251 | 69.054 | 69.054 | 68.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.073 |
Retained Earnings
| -200.457 | -166.729 | -167.137 | -133.905 | -65.714 | -47.262 | -31.251 | -0.82 | -70.399 | -69.973 | -70.584 | -70.017 | -68.897 | -62.962 | -59.687 | -58.331 | -58.04 | -9.51 | -9.833 | -7.334 | -7.386 | -7.165 | -7.092 | -3.662 | -3.148 |
Accumulated Other Comprehensive Income/Loss
| 5.161 | 12.589 | 15.587 | 14.727 | 10.811 | 6.96 | 10.096 | 0 | 0.05 | 0.176 | -0.035 | -0.033 | -0.018 | 0 | 0 | -0.066 | -0.099 | 3.981 | 3.694 | 1.934 | 0.043 | 0.369 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.787 | 0.901 | 0.565 | 70.001 | 72.419 | 69.376 | 65.667 | 59.756 | 37.7 | 21.516 | 9.454 | 7.757 | 7.491 | 7.411 | 0 |
Total Shareholders Equity
| 15.59 | 29.883 | 17.93 | 46.935 | 32.34 | 7.407 | 17.171 | -0.82 | -0.883 | -0.546 | -0.778 | -0.095 | -0.143 | 7.039 | 12.732 | 10.98 | 7.528 | 54.228 | 31.561 | 16.117 | 2.111 | 0.961 | 0.399 | 3.749 | 3.925 |
Total Equity
| 15.59 | 29.883 | 17.93 | 46.935 | 32.34 | 7.407 | 17.171 | -0.82 | -0.883 | -0.546 | -0.778 | -0.095 | -0.143 | 7.039 | 12.732 | 10.98 | 7.528 | 54.228 | 31.561 | 16.117 | 2.111 | 0.961 | 0.399 | 3.749 | 3.925 |
Total Liabilities & Shareholders Equity
| 24.932 | 36.827 | 30.721 | 66.15 | 39.98 | 13.127 | 27.698 | 0 | 0.088 | 0.028 | 0.234 | 0.545 | 0.346 | 7.268 | 13.163 | 12.044 | 8.6 | 69.221 | 33.236 | 16.871 | 2.168 | 0.982 | 0.414 | 3.764 | 3.93 |