Talga Group Ltd
ASX:TLG.AX
0.6 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -19.863 | -18.393 | -21.111 | -22.245 | -16.974 | -19.825 | -11.104 | -8.79 | -5.657 | 0 | -7.76 | 0 | -7.731 | 0 | -5.204 | 0 | -4.502 | 0 | -3.1 | -3.779 | -4.78 | -2.303 | -3.922 | -3.313 | -2.533 | -2.373 | -0.684 | -1.948 | -0.974 | -2.296 |
Depreciation & Amortization
| 1.711 | 1.597 | 2.53 | 1.223 | 0.64 | 0.332 | 0.362 | 0.333 | 0.454 | 0 | 0.409 | 0 | 0.231 | 0 | 0.205 | 0 | 0.288 | 0 | 0.127 | 0.128 | 0.063 | 0.289 | 0.015 | 0.094 | 0.009 | 0.018 | 0.008 | 0.051 | 0.026 | 0 |
Deferred Income Tax
| 0 | 0 | -5.101 | 0 | -4.11 | 0 | 0.512 | 0 | -1.806 | 0 | 0 | 0 | -0.426 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.566 | 0 | -0.037 | 0 | -0.77 | 0 | -1.651 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.78 | 2.923 | 1.164 | 2.911 | 1.978 | 5.124 | 1.159 | 1.257 | 0.458 | 0 | 0.239 | 0 | 1.085 | 0 | 0.09 | 0 | 0.269 | 0 | 0.746 | 0.497 | 0.175 | 0.163 | 0.993 | 0.865 | 0.689 | 1.657 | 0 | 0 | 0 | 0.081 |
Change In Working Capital
| 2.121 | 0 | -0.758 | 0 | 0.308 | 0 | -2.246 | 0 | 0.539 | 0 | 0 | 0 | -0.659 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0.092 | 0 | -0.021 | 0 | -0.038 | 0 | -0.094 | 0 | 0.06 | 0.009 | 0 |
Accounts Receivables
| 1.766 | 0 | -1.124 | 0 | 0.836 | 0 | -2.395 | 0 | 0.441 | 0 | 0 | 0 | -0.643 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0.068 | 0 | -0.126 | 0 | -0.095 | 0 | -0.006 | 0 | 0.017 | 0.009 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0.016 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.355 | 0 | 0.366 | 0 | -0.544 | 0 | 0.149 | 0 | 0.1 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0.024 | 0 | 0.105 | 0 | 0.057 | 0 | -0.089 | 0 | 0.043 | 0 | 0 |
Other Non Cash Items
| 0.548 | -3.091 | 4.79 | 6.072 | 4.967 | 6.256 | 1.79 | 2.935 | 0.247 | 0 | 0.674 | 0 | 0.725 | 0 | -0.421 | 0 | -0.196 | 0 | -1.982 | -0.042 | 0.065 | -0.213 | -0.185 | 0.284 | 0.263 | -0.052 | -0.769 | 0.479 | 0.261 | 0.198 |
Operating Cash Flow
| -14.703 | -16.964 | -18.851 | -17.396 | -12.647 | -13.901 | -9.676 | -6.187 | -5.864 | 0 | -6.438 | 0 | -6.348 | 0 | -5.33 | 0 | -4.311 | 0 | -4.209 | -3.104 | -4.476 | -2.085 | -3.1 | -2.108 | -1.572 | -0.843 | -1.445 | -1.359 | -0.679 | -2.099 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.742 | -6.705 | -3.546 | -2.848 | -5.344 | -7.084 | -1.661 | -0.262 | 0.059 | -0.063 | -0.424 | -0.259 | -0.187 | -0.222 | -0.39 | -0.234 | -1.018 | -0.304 | -0.308 | -0.281 | -0.326 | -0.636 | -0.15 | -0.014 | -0.007 | -0.006 | 0 | 0 | 0 | -0.063 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.021 | 0 | -0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.297 | 0 | 0 | 0 | 0 | 0.566 | -0.125 | 0.125 | 0 | 0 | 0 | 0 | -0.25 | 0.005 | 0.2 | 0.05 | 3.058 | -1.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.294 | 0.002 | -0.021 | 0.021 | 0.029 | -0.029 | 0.25 | 0.125 | 0.081 | -0.008 | 0 | -0.025 | 0.443 | 0 | 0.05 | 0.25 | -1.825 | 0.074 | 2.163 | 0.267 | 0.06 | -0.031 | -0.018 | -0.063 | 0 | 0 | 0.002 | 0.055 | 0.028 | 0 |
Investing Cash Flow
| -3.448 | -6.703 | -3.588 | -2.827 | -5.86 | -6.547 | -1.536 | -0.137 | 0.139 | -0.071 | -0.424 | -0.259 | 0.002 | -0.217 | -0.14 | 0.066 | 0.214 | -2.212 | 1.855 | -0.014 | -0.266 | -0.666 | -0.167 | -0.076 | -0.007 | -0.006 | 0.002 | 0.055 | 0.028 | -0.063 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.618 | 0 | -0.409 | 0 | -0.223 | 0 | -0.158 | 0 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.04 | 18.961 | 38.093 | 30.886 | 0 | -0.02 | 29.968 | 33.829 | -0.029 | 0 | 10.454 | 1.25 | 0.219 | 0.083 | 0.314 | 7.425 | -5.798 | 7.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.649 | 18.961 | 37.379 | 30.886 | -0.246 | -0.02 | 1.48 | 33.829 | -0.234 | 0 | 10.454 | -0.042 | 0.219 | 0 | 7.011 | -0.414 | 7.811 | -0.47 | 0.007 | 11.638 | 0.799 | 9.485 | 2.624 | 5.156 | -0.021 | 4.704 | 1.34 | 0.138 | 0.069 | 2.357 |
Financing Cash Flow
| -0.649 | 18.343 | 37.379 | 30.477 | -0.286 | -0.243 | 31.287 | 33.671 | -0.234 | -0.018 | 10.229 | 1.208 | 0.219 | 0.083 | 7.326 | 7.011 | 2.013 | 7.345 | 0.007 | 11.638 | 0.799 | 9.485 | 2.624 | 5.156 | -0.021 | 4.704 | 1.34 | 0.138 | 0.069 | 2.357 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.027 | -0.036 | 0.021 | 0.009 | 0.265 | 52.498 | -52.498 | 5.075 | -5.075 | 0 | 7.667 | 0 | -7.667 | 0 | 11.937 | 0 | -11.91 | 0 | 16.34 | -16.34 | 11.764 | -11.764 | 5.673 | -5.673 | 4.301 | -4.301 | 0.551 | -0.551 | -1.134 | 1.62 |
Net Change In Cash
| -18.772 | -5.359 | 14.961 | 10.253 | -18.794 | -20.691 | 20.076 | 27.347 | -5.958 | -4.417 | 3.366 | -2.022 | -6.126 | -2.847 | -2.763 | 4.619 | -2.056 | -3.048 | 13.993 | -7.82 | 7.82 | -5.029 | 5.029 | -2.701 | 2.701 | -0.447 | 0.447 | -2.3 | -1.717 | 1.814 |
Cash At End Of Period
| 14.095 | 32.867 | 38.226 | 23.266 | 13.013 | 31.806 | 52.498 | 32.422 | 5.075 | 6.615 | 11.033 | 5.645 | 7.667 | 10.945 | 13.793 | 16.556 | 11.937 | 10.945 | 13.993 | 0 | 7.82 | 0 | 5.029 | 0 | 2.701 | 0 | 0.447 | -0.583 | 0 | 1.717 |