Talga Group Ltd
ASX:TLG.AX
0.6 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.095 | 32.867 | 38.226 | 23.266 | 13.013 | 31.806 | 52.498 | 32.422 | 5.075 | 11.033 | 7.667 | 13.793 | 11.937 | 13.993 | 16.34 | 7.82 | 11.764 | 5.029 | 5.673 | 2.701 | 4.301 | 0.447 | 0.551 | 0.551 | 1.717 | 1.523 | 3.21 | 4.504 | 3.227 |
Short Term Investments
| 0 | 0 | 0 | 0.103 | 0 | 0 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0.678 | 0.629 | 0.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.095 | 32.867 | 38.226 | 23.368 | 13.013 | 31.806 | 53.083 | 32.422 | 5.075 | 11.033 | 7.667 | 13.793 | 11.937 | 14.671 | 16.969 | 8.449 | 11.764 | 5.029 | 5.673 | 2.701 | 4.301 | 0.447 | 0.551 | 0.551 | 1.717 | 1.523 | 3.21 | 4.504 | 3.227 |
Net Receivables
| 1.026 | 1.489 | 2.516 | 2.162 | 1.517 | 0.555 | 2.724 | 1.051 | 0.329 | 0.348 | 0.004 | 0.85 | 0.083 | 0.2 | 0.018 | 0.308 | 0.224 | 0.094 | 0.16 | 0.118 | 0.022 | 0.019 | 0.016 | 0 | 0.06 | 0.039 | 0 | 0.053 | 0 |
Inventory
| -0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.224 | 0 | -0.16 | 0 | -0.022 | 0 | -0.016 | 0 | -0.06 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.956 | 0.521 | 0.688 | 1.158 | 0.859 | 0.523 | 0.038 | 0.075 | 0.058 | 0.237 | 1.034 | 0.045 | 0.241 | 0 | 0.137 | 0 | 0.974 | 0.75 | 1.16 | 1.05 | 0.022 | -0 | 0.016 | 0 | 0.06 | 0 | 0.065 | 0 | 0.225 |
Total Current Assets
| 15.866 | 34.877 | 41.431 | 26.688 | 15.389 | 32.884 | 55.844 | 33.548 | 5.461 | 11.618 | 8.705 | 14.688 | 12.261 | 14.871 | 17.125 | 8.757 | 12.737 | 5.873 | 6.833 | 3.869 | 4.323 | 0.466 | 0.567 | 0.567 | 1.777 | 1.562 | 3.275 | 4.557 | 3.452 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.937 | 29.083 | 23.018 | 18.485 | 16.921 | 12.063 | 4.767 | 2.916 | 2.993 | 3.375 | 2.879 | 3.149 | 2.899 | 1.907 | 1.671 | 1.53 | 1.277 | 0.777 | 0.543 | 0.568 | 1.626 | 1.748 | 1.767 | 1.767 | 1.793 | 1.755 | 1.172 | 1.077 | 1.005 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.293 | 0.587 | 0.569 | 0.424 | 0.444 | 0.089 | 0.073 | 0.067 | 0.055 | 0.061 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0.021 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.26 | 0.132 | 0.363 | 0.398 | 0.371 | 0.282 | 0.333 | 0.305 | 0.305 | -0.052 | -3.149 | -2.899 | -1.907 | -1.671 | -1.53 | -1.277 | -0.777 | -0.543 | -0.568 | -1.626 | -1.748 | 0 | -1.767 | 0.021 | 0 | 0.021 | 0 | 0 |
Total Non-Current Assets
| 30.23 | 29.929 | 23.719 | 19.271 | 17.763 | 12.522 | 5.123 | 3.315 | 3.353 | 3.741 | 2.879 | 3.149 | 2.899 | 1.907 | 1.671 | 1.53 | 1.277 | 0.777 | 0.543 | 0.568 | 1.626 | 1.748 | 1.788 | 1.767 | 1.814 | 1.776 | 1.192 | 1.077 | 1.005 |
Total Assets
| 46.096 | 64.807 | 65.149 | 45.96 | 33.151 | 45.406 | 60.966 | 36.863 | 8.815 | 15.359 | 11.651 | 17.91 | 15.231 | 16.899 | 18.926 | 10.416 | 14.149 | 6.752 | 7.397 | 4.458 | 5.97 | 2.235 | 2.355 | 2.355 | 3.591 | 3.338 | 4.467 | 5.635 | 4.456 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 2.327 | 5.763 | 4.819 | 4.446 | 4.025 | 3.869 | 4.968 | 2.622 | 0.987 | 2.218 | 1.369 | 1.633 | 0.753 | 0.706 | 0.393 | 0.441 | 0.206 | 0.342 | 0.612 | 0.562 | 0.148 | 0.212 | 0.924 | 0.924 | 0.372 | 0.074 | 0 | 0.036 | 0 |
Short Term Debt
| 0.602 | 0.877 | 0.801 | 0.768 | 0.574 | 0.565 | 0.28 | 0.105 | 0.207 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.1 | 0.976 | 0.979 | 0.842 | 0.784 | 0.648 | 0.506 | 0.412 | 0.378 | 0.286 | 0.792 | 0.219 | 0.675 | 0.303 | 0.349 | 0.168 | 0.373 | 0.088 | 0.175 | 0.023 | 0.055 | 0.09 | 0.109 | 0.109 | 0.068 | 0.222 | 0.125 | 0.054 | 0.06 |
Total Current Liabilities
| 5.028 | 7.616 | 6.599 | 6.056 | 5.383 | 5.082 | 5.754 | 3.265 | 1.572 | 2.932 | 2.161 | 1.853 | 1.429 | 1.008 | 0.742 | 0.609 | 0.579 | 0.43 | 0.787 | 0.584 | 0.203 | 0.303 | 1.033 | 1.033 | 0.439 | 0.296 | 0.125 | 0.091 | 0.06 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.839 | 0.893 | 1.566 | 1.328 | 1.121 | 0.131 | 0.115 | 0.052 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.839 | 0.893 | 1.566 | 1.328 | 1.121 | 0.131 | 0.115 | 0.052 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5.867 | 8.509 | 8.165 | 7.384 | 6.504 | 5.213 | 5.869 | 3.317 | 1.572 | 3.023 | 2.161 | 1.853 | 1.429 | 1.008 | 0.742 | 0.609 | 0.579 | 0.43 | 0.787 | 0.584 | 0.203 | 0.303 | 1.033 | 1.033 | 0.439 | 0.296 | 0.125 | 0.091 | 0.06 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 222.319 | 222.35 | 203.434 | 164.515 | 133.473 | 133.136 | 130.184 | 98.717 | 64.567 | 64.544 | 54.109 | 53.908 | 45.431 | 44.569 | 44.562 | 33.785 | 32.924 | 23.501 | 20.876 | 15.72 | 15.724 | 11.964 | 9.702 | 9.702 | 9.549 | 7.224 | 7.224 | 7.224 | 5.242 |
Retained Earnings
| -204.586 | -184.723 | -166.329 | -145.219 | -122.973 | -105.999 | -86.174 | -75.069 | -66.28 | -60.623 | -52.867 | -45.136 | -39.932 | -35.429 | -32.329 | -28.55 | -23.77 | -21.467 | -17.545 | -14.232 | -11.699 | -9.327 | -8.642 | -8.642 | -6.694 | -4.397 | -3.097 | -1.68 | -0.846 |
Accumulated Other Comprehensive Income/Loss
| 22.495 | 18.671 | 19.879 | 19.279 | 16.148 | 13.056 | 11.087 | 9.899 | 8.955 | 8.416 | 8.238 | 7.285 | 7.151 | 6.751 | 5.951 | 4.572 | 4.416 | 4.289 | 3.278 | 2.386 | 1.742 | -0.705 | 0.261 | 0 | 0 | 0.216 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.01 | 0 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.41 | 0 | -1.06 | 0.297 | 0 | 0.216 | 0 | 0 |
Total Shareholders Equity
| 40.229 | 56.298 | 56.984 | 38.575 | 26.648 | 40.193 | 55.097 | 33.546 | 7.242 | 12.336 | 9.49 | 16.058 | 13.802 | 15.891 | 18.184 | 9.807 | 13.57 | 6.322 | 6.61 | 3.873 | 5.767 | 1.932 | 1.322 | 1.06 | 3.152 | 3.042 | 4.343 | 5.544 | 4.396 |
Total Equity
| 40.229 | 56.298 | 56.984 | 38.575 | 26.648 | 40.193 | 55.097 | 33.546 | 7.242 | 12.336 | 9.49 | 16.058 | 13.802 | 15.891 | 18.184 | 9.807 | 13.57 | 6.322 | 6.61 | 3.873 | 5.767 | 1.932 | 1.322 | 1.06 | 3.152 | 3.042 | 4.343 | 5.544 | 4.396 |
Total Liabilities & Shareholders Equity
| 46.096 | 64.807 | 65.149 | 45.96 | 33.151 | 45.406 | 60.966 | 36.863 | 8.815 | 15.359 | 11.651 | 17.91 | 15.231 | 16.899 | 18.926 | 10.416 | 14.149 | 6.752 | 7.397 | 4.458 | 5.97 | 2.235 | 2.355 | 0 | 3.591 | 3.338 | 4.467 | 5.635 | 4.456 |