Twinlab Consolidated Holdings, Inc.
OTC:TLCC
0.1 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.748 | -2.173 | -2.511 | -5.364 | -3.992 | -2.81 | -3.353 | -2.926 | -2.219 | 0.276 | -15.217 | -1.188 | 1.082 | 0.383 | -6.011 | -1.852 | -4.192 | -2.334 | -27.959 | -3.216 | -4.542 | -8.784 | -0.999 | -8.713 | -5.739 | -4.958 | -16.637 | -5.418 | -4.48 | -2.956 | -9.268 | 10.968 | -3.703 | 1.319 | -5.255 | -9.107 | -16.438 | -5.61 | -7.084 | -7.709 | -0.025 | -0.037 |
Depreciation & Amortization
| 0.145 | 0.143 | -1.195 | 1.241 | 0.368 | 0.244 | 0.269 | 0.285 | 0.278 | 0.277 | 0.34 | 0.37 | 0.328 | 0.309 | 0.483 | 0.487 | 0.504 | 0.46 | 0.383 | 0.383 | 0.38 | 0.567 | 0.574 | 0.66 | 0.667 | 0.674 | 0.754 | 0.804 | 0.802 | 0.81 | 0.796 | 0.86 | 0.703 | 0.649 | 0.652 | 0.285 | 0.308 | 0.235 | 0.354 | 0.459 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.369 | 3.505 | 0.299 | -1.839 | -0.959 | 0.722 | 0.483 | 1.116 | 0.959 | -14.484 | -0.894 | -11.289 | 1.126 | 4.241 | 10.383 | 0.163 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0.035 | 0.054 | 0.118 | 0.118 | 0.085 | 0.148 | 0.153 | 0.704 | 0.182 | 0.123 | 0.235 | 0.261 | 0.138 | 0.287 | 0.292 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.402 | 2.522 | 2.523 | 2.862 | 3.501 | 3.042 | 5.454 | 0.118 | 2.177 | -3.576 | 8.264 | 3.123 | -2.413 | -1.688 | 4.478 | 3.321 | 5.801 | -3.847 | 6.31 | 4.527 | -0.939 | -0.467 | 2.027 | 2.617 | 4.006 | 1.308 | 9.045 | 2.914 | 0.187 | -6.166 | -0.054 | -6.543 | -5.406 | 0.942 | 1.818 | 1.284 | 3.922 | 5.357 | -1.949 | 1.328 | 0.004 | 0.036 |
Accounts Receivables
| 0.079 | 1.038 | -1.945 | 0.212 | -0.487 | 1.876 | 2.774 | -1.392 | 1.093 | 0.147 | 3.545 | 0.134 | 0.484 | -1.91 | -2.238 | 1.866 | 5.041 | -2.968 | 1.737 | -0.476 | 2.359 | -4.128 | -1.075 | 0.391 | -2.457 | -0.768 | 2.224 | 0.556 | 1.348 | -3.04 | 2.887 | -0.775 | -1.771 | 0.253 | 0.12 | 2.102 | 1.639 | -4.08 | 0.203 | 2.76 | 0 | 0 |
Change In Inventory
| 1.323 | -0.425 | -0.918 | 1.277 | 1.174 | 2.072 | 1.164 | -0.6 | -1.952 | -1.64 | 4.714 | 0.421 | -1.097 | -2.593 | 1.228 | 1.545 | -2.161 | -0.843 | 1.75 | 1.21 | -2.385 | 1.954 | 0.552 | 2.671 | 6.055 | -0.073 | 1.224 | 2.83 | -1.033 | -3.03 | 0.345 | -3.092 | -2.123 | 1.171 | 0.386 | 1.722 | 3.955 | 2.146 | -5.382 | 0.081 | 0 | 0 |
Change In Accounts Payables
| 0.271 | -0.047 | 0.682 | 0.251 | 0.318 | -1.657 | 1.371 | 0.682 | 2.161 | -3.64 | 1.435 | -0.912 | -1.775 | 2.588 | 1.842 | -1.957 | 0.248 | -1.734 | -2.023 | 0.834 | -2.189 | 1.61 | 1.245 | 1.785 | 0.145 | -0.387 | 5.539 | -3.041 | -1.611 | 1.393 | -3.647 | -1.726 | -2.524 | -0.991 | 0.501 | -2.536 | -0.638 | 6.633 | 3.274 | 1.031 | 0.004 | 0.032 |
Other Working Capital
| 0.729 | 1.956 | 4.704 | 1.122 | 2.496 | 0.751 | 0.145 | 1.428 | 0.875 | 1.557 | -1.43 | 3.48 | -0.025 | 0.227 | 3.646 | 1.867 | 2.673 | 1.698 | 4.846 | 2.959 | 1.276 | 0.097 | 1.305 | -2.23 | 0.263 | 2.536 | 0.058 | 2.569 | 1.483 | -1.489 | 0.361 | -0.95 | 1.012 | 0.509 | 0.811 | -0.004 | -1.034 | 0.658 | -0.044 | -2.544 | 0 | 0.005 |
Other Non Cash Items
| -1.241 | -0.752 | 2.863 | 1.469 | 0.889 | -0.233 | 0.868 | -0.134 | -0.507 | -1.598 | 9.993 | -0.367 | -0.908 | 0.239 | 0.388 | -3.67 | -1.874 | 2.788 | 20.577 | -0.951 | 3.11 | 2.21 | 0.754 | 0.64 | 0.813 | 0.461 | 10.319 | 0.49 | 0.632 | 0.531 | 2.068 | 1.464 | 0.564 | 3.775 | 0.564 | 0.545 | 2.101 | 0.489 | 2.245 | 1.776 | 0 | 0 |
Operating Cash Flow
| 0.941 | 0.02 | 1.68 | 0.208 | 0.766 | 0.243 | 3.238 | -2.657 | -0.271 | -4.621 | 3.38 | 1.938 | -1.911 | -0.757 | -0.662 | -1.714 | 0.239 | -2.933 | -0.689 | 0.743 | -1.991 | -6.474 | -1.172 | -1.256 | 0.1 | -4.236 | 2.64 | -0.403 | -2.228 | -6.512 | -4.795 | -7.553 | -8.613 | -4.369 | -0.834 | -2.614 | 0.563 | 0.926 | -6.434 | -4.146 | -0.02 | -0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.941 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0 | -0.093 | -0.006 | -0.008 | -0.012 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | -0.02 | 0 | -0.002 | -0.001 | -0.01 | -0.047 | -0.101 | -0.022 | -0.011 | -0.018 | -0.001 | -0.009 | -0.073 | -0.037 | -0.295 | -0.065 | -0.207 | -1.455 | -0.437 | -0.064 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.566 | 0 | 0 | -6.126 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.988 | 0 | 0.37 | 0.008 | -0.002 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0 | -0.093 | -0.006 | -0.008 | -0.012 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | -0.02 | 0 | 1.298 | -0.001 | -0.01 | -0.047 | -0.101 | -0.022 | -0.011 | -0.018 | -0.001 | -0.009 | -0.073 | -0.037 | -39.861 | 0.923 | -0.207 | -7.211 | -0.429 | -0.066 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.815 | -0.1 | -1.711 | -0.298 | -0.725 | -1.01 | -2.656 | -2.801 | -1.255 | 0 | -0.632 | 0 | 0 | 0 | -2.31 | -1.462 | -1.46 | -2.312 | -0.003 | -0.747 | -0.145 | -0.063 | -9.518 | -3.446 | -0.442 | -0.393 | -1.776 | -0.526 | -0.108 | -1.165 | -0.469 | -0.494 | -0.092 | -2.571 | -0.885 | -3.553 | -0.901 | -1.579 | 7.48 | 3.967 | 1.284 | 2.998 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.815 | 0.1 | 0.322 | 0 | -0.725 | -1.01 | -2.656 | 2.801 | -1.255 | 2.757 | -1.257 | -1.072 | 0.104 | 3.569 | 2.519 | 3.595 | 1.221 | 5.453 | -1.123 | -0.012 | 2.584 | 1.983 | 14.648 | 4.713 | -0.009 | 4.296 | -1.646 | 2.697 | 0.135 | 5.297 | 7.317 | 5.149 | 1.447 | 19.02 | 3.083 | 5.558 | 1.053 | 8.345 | -0.201 | -0.041 | 0.03 | -0.03 |
Financing Cash Flow
| -0.815 | 0.1 | -1.711 | -0.298 | -0.725 | -1.01 | -2.656 | 2.801 | -1.255 | 2.757 | -1.889 | -1.072 | 0.104 | 3.569 | 0.209 | 2.133 | -0.239 | 3.141 | -1.126 | -0.759 | 2.439 | 1.92 | 5.482 | 1.267 | -0.451 | 3.903 | -3.422 | 2.171 | 0.027 | 4.132 | 6.848 | 4.655 | 1.355 | 16.449 | 40.195 | 2.005 | 0.152 | 6.766 | 7.279 | 3.918 | 1.314 | 2.968 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0 | 0 |
Net Change In Cash
| 0.126 | 0.12 | -0.031 | -0.092 | 0.041 | -0.767 | 0.582 | 0.144 | -1.619 | -1.87 | 1.483 | 0.854 | -1.942 | 2.812 | -0.453 | 0.419 | -0.02 | 0.208 | -1.815 | -0.016 | 0.429 | -4.554 | 5.608 | 0.01 | -0.361 | -0.38 | -0.883 | 1.746 | -2.212 | -2.398 | 2.052 | -2.907 | -7.331 | 12.043 | -0.5 | 0.314 | 0.508 | 0.481 | 0.416 | -0.294 | 0.013 | -0 |
Cash At End Of Period
| 0.265 | 0.139 | 0.019 | 0.05 | 0.142 | 0.101 | 0.868 | 0.286 | 0.142 | 1.761 | 3.631 | 2.148 | 1.294 | 3.236 | 0.424 | 0.877 | 0.458 | 0.478 | 0.27 | 2.085 | 2.101 | 1.672 | 6.227 | 0.619 | 0.609 | 0.97 | 1.35 | 2.233 | 0.487 | 2.699 | 5.097 | 3.045 | 5.952 | 13.283 | 1.24 | 1.74 | 1.426 | 0.918 | 0.437 | 0.021 | 0.013 | 0.001 |