Just Eat Takeaway.com N.V.
AMS:TKWY.AS
12.65 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 993 | 2,571 | 2,579 | 2,588 | 2,780 | 2,781 | 2,727 | 1,768 | 1,367 | 675 | 236.515 | 179.366 | 126.903 | 105.411 | 85.986 | 77.36 | 61.182 | 50.459 | 41.32 | 35.416 | 23.356 | 23.356 | 11.364 | 11.364 |
| Cost of Revenue
| 945 | 1,981 | 2,267 | 2,326 | 2,439 | 2,556 | 2,563 | 1,693 | 971 | 476 | 155.424 | 105.411 | 78.872 | 18.198 | 14.789 | 12.184 | 8.859 | 6.75 | 4.111 | 3.243 | 2.329 | 2.329 | 1.316 | 1.316 |
| Gross Profit
| 48 | 590 | 312 | 262 | 341 | 225 | 164 | 75 | 396 | 199 | 81.091 | 73.955 | 48.031 | 87.213 | 71.197 | 65.176 | 52.323 | 43.709 | 37.209 | 32.173 | 21.027 | 21.027 | 10.049 | 10.049 |
| Gross Profit Ratio
| 0.048 | 0.229 | 0.121 | 0.101 | 0.123 | 0.081 | 0.06 | 0.042 | 0.29 | 0.295 | 0.343 | 0.412 | 0.378 | 0.827 | 0.828 | 0.843 | 0.855 | 0.866 | 0.901 | 0.908 | 0.9 | 0.9 | 0.884 | 0.884 |
| Reseach & Development Expenses
| 0 | 0 | 153 | 0 | 131 | 0 | 78 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 238 | 243 | 340 | 302 | 325 | 119 | 92 | 45 | 19.722 | 27.042 | -15.97 | 21.685 | 19.197 | 14.985 | 12.609 | 9.246 | 19.114 | 19.114 | 19.868 | 19.868 | 10.909 | 10.909 |
| Selling & Marketing Expenses
| 0 | 254 | 289 | 299 | 321 | 414 | 389 | 295 | 272 | 97 | 75 | 68 | 54.577 | 65.453 | 54.653 | 58.851 | 46.346 | 36.254 | 29.93 | 29.118 | 12.466 | 12.466 | 7.352 | 7.352 |
| SG&A
| 218 | 254 | 527 | 542 | 661 | 716 | 714 | 414 | 364 | 142 | 94.722 | 95.042 | 38.607 | 87.138 | 73.85 | 73.836 | 58.955 | 45.5 | 38.514 | 35.749 | 32.334 | 32.334 | 18.261 | 18.261 |
| Other Expenses
| 0 | 684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.833 | -55.833 | -56.481 | -56.481 | -29.765 | -29.765 |
| Operating Expenses
| 218 | 938 | 527 | 542 | 661 | 716 | 714 | 414 | 364 | 142 | 94.722 | 95.042 | 71.427 | 98.986 | 88.931 | 85.1 | 68.424 | 53.572 | 44.962 | 42.887 | -24.147 | -24.147 | -11.505 | -11.505 |
| Operating Income
| -170 | -348 | -215 | -280 | -320 | -491 | -550 | -339 | 32 | 57 | -13.631 | -21.087 | -11.642 | -10.372 | -13.566 | -19.851 | -14.246 | -9.816 | -7.362 | -10.625 | -3.12 | -3.12 | -1.456 | -1.456 |
| Operating Income Ratio
| -0.171 | -0.135 | -0.083 | -0.108 | -0.115 | -0.177 | -0.202 | -0.192 | 0.023 | 0.084 | -0.058 | -0.118 | -0.092 | -0.098 | -0.158 | -0.257 | -0.233 | -0.195 | -0.178 | -0.3 | -0.134 | -0.134 | -0.128 | -0.128 |
| Total Other Income Expenses Net
| 1 | -15 | -4 | -35 | -298 | -3,011 | -49 | -37 | -146 | -74 | -51.505 | -1.882 | -11.955 | -0.505 | -8.545 | -6.011 | -6.896 | -0.465 | -0.469 | -0.242 | -0.051 | -0.051 | -0.03 | -0.03 |
| Income Before Tax
| -169 | -363 | -1,754 | -317 | -2,231 | -3,502 | -599 | -376 | -114 | -17 | -65.136 | -22.969 | -23.597 | -11.777 | -17.673 | -19.965 | -16.988 | -10.281 | -7.831 | -10.867 | -3.171 | -3.171 | -1.486 | -1.486 |
| Income Before Tax Ratio
| -0.17 | -0.141 | -0.68 | -0.122 | -0.803 | -1.259 | -0.22 | -0.213 | -0.083 | -0.025 | -0.275 | -0.128 | -0.186 | -0.112 | -0.206 | -0.258 | -0.278 | -0.204 | -0.19 | -0.307 | -0.136 | -0.136 | -0.131 | -0.131 |
| Income Tax Expense
| 20 | -62 | -166 | -59 | -37 | -64 | -99 | 91 | -29 | 33 | 12.908 | 14.477 | 24.31 | 2.953 | 2.516 | 1.87 | 2.359 | 1.259 | 0.224 | 1.092 | 0.271 | 0.271 | -0.356 | -0.356 |
| Net Income
| -1,344 | -301 | -1,588 | -258 | -2,190 | -3,477 | -530 | -486 | -92 | -59 | -78.044 | -37.446 | 0.713 | -14.73 | -20.189 | -21.835 | -19.347 | -11.54 | -7.607 | -11.959 | -3.442 | -3.442 | -1.13 | -1.13 |
| Net Income Ratio
| -1.353 | -0.117 | -0.616 | -0.1 | -0.788 | -1.25 | -0.194 | -0.275 | -0.067 | -0.087 | -0.33 | -0.209 | 0.006 | -0.14 | -0.235 | -0.282 | -0.316 | -0.229 | -0.184 | -0.338 | -0.147 | -0.147 | -0.099 | -0.099 |
| EPS
| -6.62 | -1.47 | -7.5 | -1.19 | -10.18 | -16.34 | -2.5 | -3.12 | -0.62 | -0.45 | -1.28 | -0.69 | 0.017 | -0.34 | -0.47 | -0.51 | -0.5 | -0.33 | -0.22 | -0.35 | -0.078 | -0.078 | -0.026 | -0.026 |
| EPS Diluted
| -6.62 | -1.47 | -7.5 | -1.19 | -10.18 | -16.34 | -2.5 | -3.12 | -0.62 | -0.45 | -1.28 | -0.69 | 0.017 | -0.34 | -0.47 | -0.51 | -0.5 | -0.33 | -0.22 | -0.35 | -0.078 | -0.078 | -0.026 | -0.026 |
| EBITDA
| 78 | 95 | -1,412 | 24 | -1,893 | -3,189 | -237 | -220 | 106 | 51 | -34.126 | -0.122 | -6.783 | -7.283 | -10.949 | -17.496 | -13.428 | -8.196 | -5.457 | -8.453 | -1.476 | -1.476 | -1.298 | -1.298 |
| EBITDA Ratio
| 0.079 | 0.037 | -0.547 | 0.009 | -0.681 | -1.147 | -0.087 | -0.124 | 0.078 | 0.076 | -0.144 | -0.001 | -0.053 | -0.069 | -0.127 | -0.226 | -0.219 | -0.162 | -0.132 | -0.239 | -0.063 | -0.063 | -0.114 | -0.114 |