The Timken Company
NYSE:TKR
71.63 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 93.4 | 96.2 | 110.6 | 58.7 | 90.9 | 129.5 | 125.7 | 99.1 | 90.4 | 105.6 | 121.9 | 66.7 | 91.6 | 107.2 | 116 | 55.3 | 91.3 | 61.8 | 84 | 117.8 | 66.7 | 98.3 | 91.9 | 60 | 71.6 | 91 | 80.2 | 29.2 | 53.5 | 82.5 | 38.2 | 24.1 | 20.6 | 44.9 | 63 | -35.7 | 63.4 | 36.7 | -135.2 | 38.9 | -3.8 | 56.5 | 83.5 | 52.6 | 52.2 | 82.8 | 75.1 | 75.3 | 80.9 | 183.6 | 155.7 | 109.1 | 111 | -112.7 | 112.7 | 86.3 | 71.4 | 81.083 | 28.617 | -7.509 | 9.784 | -64.517 | 0.87 | -36.151 | 130.413 | 88.943 | 84.465 | 48.291 | 41.243 | 55.326 | 75.194 | 35.35 | 46.546 | 74.691 | 65.94 | 94.881 | 39.831 | 67.334 | 58.235 | 64.382 | 17.463 | 25.341 | 28.47 | 22.496 | -1.275 | 3.921 | 11.339 | 36.466 | -10.865 | 3.96 | 9.188 | 1.218 | -30.532 | -14.574 | 2.222 | 0.923 | 7.685 | 21.24 | 16.04 | 21.3 | 12.5 | 12.2 | 16.6 | 13.1 | 13.6 | 38.7 | 49.1 | 47.6 | 37.8 | 44.9 | 41.1 | 39 | 31.8 | 34.5 | 33.6 | 27.9 | 19 | 31.2 | 34.3 | 25.8 | 14.3 | 20.7 | 7.7 | -30 | -0.4 | 9.5 | 3.2 | 0.2 | -4 | 3.4 | 4.9 | -36.2 | -4 | 0.7 | 3.8 | 2.2 | 8.5 | 25.4 | 19.1 | -9.9 | 7.3 |
Depreciation & Amortization
| 56.1 | 54.2 | 55.3 | 52.3 | 52.2 | 51.2 | 45.6 | 42 | 39.9 | 40.7 | 41.4 | 41.3 | 41.3 | 42.2 | 43 | 41.9 | 41.2 | 41.7 | 42.3 | 40.2 | 39.2 | 41.7 | 39.5 | 40.1 | 35.1 | 35 | 35.8 | 35.2 | 35.7 | 33.9 | 32.9 | 33.4 | 33.3 | 32.4 | 32.6 | 33 | 32.2 | 32.1 | 33.5 | 33.6 | 34.1 | 34.3 | 49.1 | 49.9 | 47.6 | 48.7 | 48.4 | 49.2 | 49 | 50 | 49.8 | 49.6 | 49.1 | 46.3 | 47.5 | 47.5 | 47 | 47.452 | 47.748 | 50.651 | 33.886 | 59.483 | 57.466 | 52.909 | 61.005 | 59.605 | 57.475 | 57.758 | 58.12 | 47.975 | 54.5 | 45.366 | 49.64 | 49.985 | 51.601 | 52.896 | 54.455 | 55.312 | 55.396 | 52.515 | 51.579 | 51.409 | 53.928 | 62.839 | 57.06 | 47.687 | 41.265 | 35.579 | 37.101 | 37.093 | 36.762 | 38.452 | 37.794 | 38.323 | 37.898 | 37.481 | 37.672 | 37.673 | 38.221 | 38.6 | 37.6 | 37.1 | 36.6 | 35.7 | 35.1 | 35.2 | 33.8 | 34.2 | 33.4 | 33.6 | 33.2 | 32.6 | 31.6 | 31.4 | 30.9 | 30.6 | 30.8 | 31.2 | 30.8 | 30.3 | 29.8 | 29.8 | 29.4 | 28.9 | 29.3 | 30.1 | 30.1 | 29.9 | 28.7 | 28.1 | 27.7 | 26.5 | 27.8 | 27.3 | 27.7 | 26.3 | 26.7 | 25 | 23.3 | 23.2 | 22.7 |
Deferred Income Tax
| -3.3 | -0.9 | -4.3 | -15 | 6.3 | 33.4 | 2.8 | -7.7 | 2.4 | -0.1 | 1.8 | -8.7 | -0.6 | -3.8 | -2 | -16.5 | 0.4 | -2 | -5.1 | -10.6 | -0.1 | 1.4 | 0.4 | -23.6 | 2.1 | 0.3 | -0.2 | -7.9 | -0.2 | 6.2 | 1.5 | -6.2 | 0.1 | -0.9 | 0.7 | -89 | 7.3 | -4 | -84.4 | -36.7 | -33.1 | 16.5 | -15.8 | -10.4 | -40.4 | 51.6 | -0.3 | 78.5 | 40.4 | 4.6 | -0.4 | 51.1 | 6.5 | 41.9 | 0.3 | 43.5 | -1.8 | -4.559 | 21.659 | 23.647 | -0.128 | -0.54 | -0.218 | -18.252 | 19.877 | 1.334 | 0.667 | -4.767 | 22.698 | -7.435 | 0.905 | 0.146 | -0.479 | -25.989 | -0.073 | 91.918 | -4.165 | -5.485 | -3.493 | 0 | -1.282 | 2.075 | 1.118 | 1.772 | -1.258 | 0 | 0 | -6.307 | -0.476 | -5.402 | 29.435 | 30.209 | -6.259 | 1.788 | -2.725 | 6.081 | -10.808 | 15.227 | 0.085 | 13.5 | 18.2 | -5.2 | -5.7 | -3.2 | 10.5 | -1.5 | 1.1 | 13.3 | -7.7 | -1 | -6.2 | 9.8 | 14.5 | 1.2 | -2.3 | 8.6 | 3.7 | 2 | 0.1 | 12.4 | 8.4 | -3 | -3.9 | -16.3 | -6.5 | -1.1 | -4.8 | 0.2 | 0.1 | -4.5 | 2.1 | -15.5 | -2.6 | 0.2 | 1.7 | -12.3 | 4.1 | -3.7 | 11.2 | 3.6 | -2.5 |
Stock Based Compensation
| 5.2 | 7 | 4.5 | 7.7 | 5.8 | 6.1 | 11 | 8.1 | 6.7 | 8.5 | 7.1 | 4.6 | 3.1 | 6 | 6.5 | 4 | 7.8 | 5.8 | 5.6 | 6.4 | 5.8 | 7.1 | 7.8 | 6.8 | 7.7 | 7.5 | 10.3 | 6.5 | 7.8 | 4.8 | 5.6 | 3.2 | 4.2 | 2.1 | 4.6 | 4.3 | 5 | 5 | 4.1 | 3.3 | 4.8 | 6.1 | 7.6 | 6.4 | 3.2 | 3.1 | 4.1 | 4.6 | 4.1 | 4.9 | 4.4 | 3.8 | 3.9 | 5.8 | 3.4 | 4.8 | 3.6 | 4 | 4.5 | 3.367 | 3.4 | 3.791 | 4.409 | 16,800 | 3.599 | 4.886 | 4.686 | 16,127 | 0 | 0 | 4,234 | 15,594 | 0 | 0 | 3,827 | 9,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.8 | -36.2 | -106.3 | 1.1 | 56 | -41.5 | -123.6 | 107.9 | -23.3 | -92.6 | -167.4 | 6 | -29.4 | 2.7 | -131.4 | 5.7 | 29.2 | 134.2 | -66 | 58.1 | 44.1 | 12.7 | -87.9 | 23.7 | 18 | -29.8 | -167.2 | 21.8 | -66.1 | -44.7 | -25.4 | 44.6 | -3 | 29.4 | -7.9 | -95.2 | 24.5 | 13.3 | -102.9 | -4.5 | -32.7 | -4.5 | -62.2 | 74.4 | 3.8 | 33.3 | -64.7 | 126.3 | 147.8 | 133.5 | -160.8 | 56.5 | 28.9 | 15.6 | -217 | -44.1 | 37 | 38.421 | 2.879 | 62.58 | 71.554 | 173.236 | -35.557 | 210.686 | -7.456 | -63.6 | -142.175 | 22.798 | 9.012 | -5.278 | -143.598 | 4.337 | -30.066 | 33.301 | -157.849 | -34.001 | -16.149 | -68.338 | -131.781 | -41.044 | -82.323 | -52.802 | -110.948 | 54.045 | -104.142 | -25.498 | -35.164 | 45.012 | 31.153 | 3.636 | -86.491 | 72.859 | -16.845 | 7.801 | -61.031 | 28.501 | -2.838 | -44.48 | -53.707 | 42 | -51.7 | 48.4 | 5 | 59.9 | -13.6 | -1.1 | -61.9 | 15.8 | 21.2 | -32.1 | -17.2 | 48 | -104.4 | -16.5 | -33.9 | 51.8 | -29.5 | -8.6 | -44.1 | -3.4 | -35.4 | -11.3 | -6.9 | 43.4 | -3 | -9.2 | -1.8 | 30.2 | -31.5 | 5.1 | -12.5 | 48.6 | -1.7 | -9.7 | -4.7 | 44.7 | -36 | 5.3 | 1.8 | 56.2 | -12.7 |
Accounts Receivables
| 28.2 | -38.4 | -106.1 | 50.5 | 100.4 | -37.1 | -50.3 | 83.5 | -7.7 | -31.1 | -118.2 | 71.8 | -1.7 | 13.1 | -138.9 | 7 | -19.2 | 39.2 | -47.6 | 30.5 | 29.5 | 29.1 | -65 | -0.7 | 20.7 | -14.3 | -72.1 | 19.3 | -15.6 | 4.3 | -50.3 | 8.1 | 7.5 | 9.6 | -4.9 | 18 | 20.8 | 6.9 | -29.6 | 4.3 | -13.3 | -15.4 | -51.9 | 27 | 33.6 | -12.1 | -61.8 | 89.2 | 88.3 | 37.5 | -112 | 76.3 | 3.8 | -42.1 | -149.6 | 36.1 | -37.1 | -21.666 | -82.134 | 46.122 | -19.775 | 87.063 | 61.071 | 123,784 | 51.545 | -61.169 | -71,624 | -15,744 | 0 | 0 | -64,776 | -5,987 | 0 | 0 | -70,316 | -29,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 8.1 | -9.5 | -11.1 | 24.4 | 32.3 | 9.2 | 6.1 | 1.5 | -21 | -55.9 | -70.2 | -71.6 | -62.8 | -48.1 | -33.3 | -20.5 | 6.6 | 41 | 0.3 | 12.9 | 21.2 | 20.7 | -4.1 | 7.2 | -14.4 | -26.1 | -53.8 | -46.7 | -47.3 | -31.6 | -6.5 | 23.7 | -5.4 | -8.1 | -0.1 | 45.8 | 9.9 | 10 | -12.8 | 25.3 | -12.3 | -19.9 | -20.8 | 50.6 | -33.1 | 18.6 | 27.3 | 67.3 | 20.1 | 36.5 | -21.4 | -3.4 | -35.6 | -6.2 | -80.4 | -54.8 | -49.5 | -23.167 | -22.533 | 44.638 | 83.512 | 161.473 | 65.434 | 123.745 | -101.877 | -52.105 | -68.578 | -9.42 | -23.248 | 6.273 | -17.791 | 51.094 | -29.495 | 9.513 | -37.855 | 1.819 | -37.512 | -48.823 | -75.771 | -38.702 | -71.857 | -4.081 | -15.767 | 46.265 | 5.713 | 3.714 | -22.463 | -15.389 | -11.757 | -6.337 | -17.128 | 29.244 | 7.938 | 21.556 | -7.491 | 14.041 | -21.575 | -10.064 | -34.968 | -24.2 | -5.7 | 39.3 | -2.8 | 72.4 | -14.7 | -17.9 | -37.3 | -4.6 | -8.4 | -5.8 | -11.3 | 14.3 | 1.9 | -12.7 | -28.9 | 14.8 | -32.8 | -0.4 | -39.4 | -11.8 | -13 | -9.8 | -0.5 | 8.3 | 0.2 | -2.8 | 5 | 2.6 | -3.6 | -1 | 0.3 | 5.9 | 13.3 | 27.9 | -3.9 | 13.8 | -4.8 | -7.5 | 3 | 29.3 | 13.9 |
Change In Accounts Payables
| -30.5 | -6.9 | 20.7 | 1.4 | -43.9 | -5.5 | -9.4 | 2.4 | -6.5 | -13.8 | 7.7 | 16.2 | 19.3 | 21.3 | 19.9 | 19.8 | 31.7 | -28.9 | -42.6 | 27.3 | -20.8 | -6.8 | 20.2 | -10.3 | -1.5 | -6.1 | -2.3 | 15 | 5.2 | 1.9 | 48.6 | -2.8 | 2.5 | -4 | 16.5 | -15.4 | -1.9 | 1 | 27.9 | -39.3 | 10.3 | 18.9 | 45.9 | -27.6 | 5.1 | 12.8 | 12.4 | -56.2 | -14.9 | -24.2 | 22.1 | -24.4 | -7.6 | -7.9 | 54.8 | 27.4 | 63.3 | 22.495 | 60.405 | -35.333 | 61.742 | -75.3 | -152.704 | -32,993 | 45.013 | 54.974 | -1,973 | -26,088 | 0 | 0 | -63,764 | -122,326 | 0 | 0 | -43,891 | -44,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.6 | 18.6 | 11.9 | -75.2 | -32.8 | -8.1 | -70 | 20.5 | -15 | 8.2 | 13.3 | -10.4 | 15.8 | 16.4 | 20.9 | -0.6 | -19.1 | 82.9 | 23.9 | -12.6 | 14.2 | -30.3 | -39 | 27.5 | 13.2 | 16.7 | -39 | 34.2 | -8.4 | -19.3 | -17.2 | 15.6 | -7.6 | 31.9 | -19.4 | -143.6 | -4.3 | -4.6 | -88.4 | 5.2 | -17.4 | 11.9 | -35.4 | 24.4 | -1.8 | 14 | -42.6 | 26 | 54.3 | 83.7 | -49.5 | 8 | 68.3 | 71.8 | -41.8 | -52.8 | 60.3 | 60.759 | 47.141 | 7.153 | -53.925 | 16.265 | -9.358 | -90,704.059 | 94.421 | -11.495 | 73,523.403 | 41,864.218 | 32.26 | -11.551 | 128,414.193 | 128,266.243 | -0.571 | 23.788 | 114,087.006 | 74,004.18 | 21.363 | -19.515 | -56.01 | -2.342 | -10.466 | -48.721 | -95.181 | 7.78 | -109.855 | -29.212 | -12.701 | 60.401 | 42.91 | 9.973 | -69.363 | 43.615 | -24.783 | -13.755 | -53.54 | 14.46 | 18.737 | -34.416 | -18.739 | 66.2 | -46 | 9.1 | 7.8 | -12.5 | 1.1 | 16.8 | -24.6 | 20.4 | 29.6 | -26.3 | -5.9 | 33.7 | -106.3 | -3.8 | -5 | 37 | 3.3 | -8.2 | -4.7 | 8.4 | -22.4 | -1.5 | -6.4 | 35.1 | -3.2 | -6.4 | -6.8 | 27.6 | -27.9 | 6.1 | -12.8 | 42.7 | -15 | -37.6 | -0.8 | 30.9 | -31.2 | 12.8 | -1.2 | 26.9 | -26.6 |
Other Non Cash Items
| -24.4 | 174.5 | -12.2 | 23.5 | -16.9 | -34.7 | 17.1 | -7.9 | -3.4 | 16.2 | -6 | -7.1 | -0.2 | -7.2 | -0.4 | 30.1 | -16.3 | 5.9 | -4.6 | -16.6 | -10.8 | -3.6 | 0.6 | 30.5 | 2.6 | -1.9 | -3.2 | 9.1 | -2.3 | -14.9 | -6.1 | 25.8 | 19.3 | 47.6 | -45.9 | 311.1 | 8.4 | 5.4 | 301.9 | 77 | 109.9 | -32.2 | -22.6 | 7.7 | 45.3 | -45.3 | -98.5 | -74.3 | -192.1 | -101.5 | -87.4 | 9 | -103.9 | 37.8 | -144.5 | -138.7 | -7.8 | 11.53 | -119.33 | 30.607 | 52.436 | 48.842 | 10.478 | -16,737.876 | 9.504 | 8.501 | -4,699.343 | -16,100.591 | 11.818 | 5.841 | -4,226.703 | -15,514.621 | 24.989 | 3.5 | -3,823.295 | -9,286.687 | -4.452 | 7.07 | 1.924 | 74.944 | -9.381 | 10.662 | 4.872 | 62.002 | 11.05 | 1.614 | -7.119 | 6.297 | 3.885 | 5.717 | -5.64 | 1.488 | 19.583 | 16.153 | 4.331 | -0.197 | 0.565 | 1.446 | 15.059 | -3 | 0.1 | 0.4 | -0.1 | 46.6 | 27.5 | 8.9 | 10.1 | 5.9 | 2 | 8.4 | 3.8 | 2 | -0.1 | 0.8 | 2.1 | -0.2 | 0 | 2.9 | 1.5 | 0.1 | 1 | 0.1 | 0.3 | 48.5 | 0.6 | 1.2 | 1.6 | 1.8 | 2.1 | 2 | 2.3 | 2.2 | 2.2 | 2.3 | 2.8 | 2.6 | 2.2 | 2.7 | 3.1 | 1.9 | 1.5 |
Operating Cash Flow
| 123.2 | 124.6 | 49.3 | 128.3 | 194.3 | 144 | 78.6 | 241.5 | 145.2 | 78.3 | -1.2 | 102.8 | 105.8 | 147.1 | 31.7 | 120.5 | 153.6 | 247.4 | 56.2 | 195.3 | 144.9 | 157.6 | 52.3 | 137.5 | 137.1 | 102.1 | -44.3 | 93.9 | 28.4 | 67.8 | 46.7 | 124.9 | 74.5 | 155.5 | 47.1 | 128.5 | 140.8 | 88.5 | 17 | 111.6 | 79.2 | 76.1 | 40.2 | 180.6 | 112.3 | 175.4 | -35.9 | 259.6 | 130.1 | 275.1 | -38.7 | 279.1 | 95.5 | 34.7 | -197.6 | -0.7 | 149.4 | 177.88 | -13.88 | 163.343 | 170.871 | 220.317 | 37.448 | 271.316 | 214.709 | 96.266 | -12.911 | 150.489 | 95.556 | 96.325 | -5.702 | 164.578 | 73.538 | 135.488 | -36.676 | 213.007 | 69.52 | 55.893 | -19.719 | 150.797 | -22.662 | 34.61 | -23.678 | 203.154 | -38.565 | 27.724 | 10.321 | 117.047 | 60.798 | 45.004 | -16.746 | 145.785 | 3.9 | 49.491 | -19.305 | 74.861 | 31.447 | 31.106 | 15.698 | 112.4 | 16.6 | 93 | 55.4 | 106.4 | 73.1 | 80.2 | 32.2 | 116.8 | 86.7 | 53.8 | 54.7 | 131.2 | -26.6 | 51.4 | 30.4 | 118.7 | 24 | 57.5 | 23.8 | 65.8 | 18.1 | 36.1 | 26.7 | 74.7 | 20 | 30.7 | 28.3 | 62.2 | -5.4 | 34.4 | 24.3 | 67.7 | 22 | 21.9 | 31.7 | 65.1 | 6.4 | 54.2 | 58.8 | 77.4 | 16.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -35 | -37.3 | -44.1 | -52.9 | -43.6 | -49.6 | -41.7 | -55.9 | -47.3 | -40.9 | -34.3 | -44.7 | -43.1 | -31.1 | -29.4 | -35.9 | -29.2 | -24.7 | -31.8 | -57.7 | -43.7 | -23 | -16.2 | -49.8 | -23.2 | -21.8 | -17.8 | -42.2 | -22.6 | -20.6 | -19.3 | -53.1 | -34 | -26.2 | -24.2 | -40.5 | -21.6 | -23.8 | -19.7 | -39.7 | -38.6 | -29.5 | -53.8 | -115.4 | -65.2 | -81.8 | -63.4 | -109.9 | -72 | -69.3 | -46 | -99.3 | -46.4 | -39.5 | -20.1 | -54.6 | -22.2 | -25.019 | -13.981 | -33.197 | -26.335 | -21.056 | -33.562 | -85.478 | -58.851 | -75.03 | -52.417 | -117.547 | -71.395 | -64.037 | -60.942 | -116.674 | -74.49 | -63.856 | -41.073 | -92.38 | -45.379 | -50.863 | -32.363 | -59.951 | -39.533 | -31.247 | -24.449 | -35.474 | -29.095 | -28.709 | -22.998 | -51.428 | -13.222 | -10.188 | -10.439 | -24.545 | -21.859 | -25.125 | -14.848 | -60.114 | -35.337 | -36.994 | -20.061 | -43 | -35.1 | -41.5 | -74.5 | -98.1 | -48.3 | -68.1 | -65 | -140.4 | -64.5 | -69.8 | -37.4 | -59.7 | -65.9 | -78 | -32.6 | -39.5 | -31.4 | -29.2 | -28.7 | -34.8 | -27.4 | -26 | -26 | -30.7 | -17.7 | -24.5 | -16.1 | -26.7 | -42.8 | -34.7 | -31.9 | -44.9 | -29.2 | -43.5 | -27.1 | -38.1 | -160.6 | -221.8 | -20.8 | -25.8 | -24.6 |
Acquisitions Net
| -167.3 | 1.6 | -0.2 | -165 | -140.1 | -295.4 | -23.5 | -268.4 | -2.2 | -152.3 | 0 | -0.3 | -7.3 | 0.1 | 0 | -17.3 | 0 | -6.7 | 0 | -143.8 | 0.3 | -80.1 | -2.9 | -14 | -751.4 | 0 | 0 | 0.4 | -283.1 | -63.5 | -0.6 | -9.8 | -62.1 | -0.7 | 0 | 43.7 | -213.6 | 0 | 0 | -9.7 | 0 | -12 | 0 | 0.3 | 2.8 | -52.9 | -14.4 | -19.3 | 0 | 0 | -0.2 | -98 | -198.9 | 0 | 0 | -6.5 | -16.1 | 0 | 0 | 0.353 | -0.1 | -0.311 | -0.042 | -28.846 | -0.272 | -1.577 | -55.329 | -202.899 | 0.698 | 0 | -1.523 | 192.385 | -4.299 | 0 | 0 | -42.367 | -0.073 | 0 | -6.556 | 0.874 | -2.409 | -6.275 | -1.549 | -1.215 | -4.953 | 0 | -718.952 | 0 | 0 | 0 | -6.751 | -11.787 | 0 | 0 | -1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 1.1 | 19.7 | 5.6 | -4.8 | -1.6 | 0.8 | -13.2 | 0 | 24.2 | -0.8 | -12.6 | 8.4 | -3.9 | -9.9 | -9.4 | -8.8 | 0 | 0.2 | -4.2 | 0 | 0 | -2.7 | -2.8 | 0 | 0 | 0 | -3.6 | 0 | 0 | -6.8 | -2.6 | 0 | 0 | -0.5 | -1.8 | 0 | 0 | 2.9 | 4.9 | 0 | 0 | 2.7 | 5.5 | 0 | 0 | 8 | 14.3 | 0 | 0 | 17.5 | 1.2 | -10.6 | 0 | -13.3 | 15 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -4.3 | 1.1 | 19.7 | 5.7 | 0 | -0.8 | 0.8 | -28.6 | 4.4 | 24.2 | 0 | 0 | 43.1 | 0 | 0 | 35.9 | 0 | 0 | 0.2 | 57.7 | 0 | 0 | 2.1 | 49.8 | 0 | 0 | 0 | 42.2 | 0 | 0 | 0.6 | 53.1 | 0 | 0 | 0 | 40.5 | 0 | 0 | 0 | 39.7 | 0 | 0 | 0 | 115.4 | 0 | 0 | 0 | -242.4 | 0 | 0 | 0 | -158.9 | 0 | 0 | 0 | 54.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 16 | -0.3 | 0.1 | -0.8 | 1.4 | -0.1 | -0.9 | 34.8 | -1.5 | -18.9 | 0.1 | -0.3 | -43.1 | 0.4 | -0.1 | -25.4 | -7.5 | -1.7 | 0.2 | -54.7 | 1 | 2.9 | 0.1 | -38.1 | 0.3 | -0.2 | 3.8 | -38.1 | 7.2 | 2.1 | -0.8 | -55.3 | 3.8 | -0.2 | 0.1 | -38.3 | -0.3 | 4.5 | 2.8 | -32.8 | 1.2 | -33.3 | 6.1 | -115.5 | -0.6 | 0.2 | 0.7 | 224.6 | 0.3 | 5.2 | -0.5 | 164.5 | -199.5 | 10.7 | 1.2 | -54.2 | -31.5 | 2.694 | -1.094 | 302.782 | -0.137 | 1.742 | 4.034 | 3.042 | 5.928 | -1.04 | 29.175 | 8.178 | 0.94 | 8.833 | 3.124 | -52.719 | 4.896 | -2.649 | 1.188 | 8.603 | 3.785 | 14.503 | 0.288 | 56.255 | -0.386 | 2.188 | -2.099 | 19.621 | 148.011 | 3.193 | 7.831 | 12.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.7 | -34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.6 | 0.4 | 0 | 125.8 | 0.6 | 0.3 | 0.2 | 0.6 |
Investing Cash Flow
| -190.6 | -34.9 | -24.5 | -207.4 | -187.1 | -347.5 | -64.5 | -331.3 | -43.3 | -163.7 | -35 | -57.9 | -42 | -34.5 | -39.4 | -52.1 | -36.7 | -33.1 | -31.6 | -202.7 | -42.4 | -100.2 | -19.6 | -54.9 | -774.3 | -22 | -14 | -41.3 | -298.5 | -82 | -26.9 | -67.7 | -92.3 | -26.4 | -24.6 | 3.6 | -235.5 | -19.3 | -14 | -37.6 | -37.4 | -74.8 | -45 | -109.7 | -63 | -134.5 | -69.1 | -132.7 | -71.7 | -64.1 | -29.2 | -190.5 | -256.5 | -28.8 | -32.2 | -45.7 | -69.8 | -22.325 | -15.075 | 269.938 | -26.472 | -19.625 | -29.57 | -111.282 | -53.195 | -77.647 | -78.571 | -312.268 | -69.757 | -55.204 | -59.341 | 22.992 | -73.893 | -66.505 | -39.885 | -126.144 | -41.667 | -36.36 | -38.631 | -2.822 | -42.328 | -35.334 | -28.097 | -17.068 | 113.963 | -25.516 | -734.119 | -38.812 | -13.222 | -10.188 | -17.19 | -36.332 | -21.859 | -25.125 | -16.018 | -60.114 | -35.337 | -36.994 | -20.061 | -43 | -35.1 | -41.5 | -74.5 | -98.1 | -48.3 | -68.1 | -65 | -140.4 | -64.5 | -35.1 | -72.1 | -59.7 | -65.9 | -78 | -32.6 | -39.5 | -31.4 | -29.2 | -28.7 | -34.8 | -27.4 | -26 | -26 | -30.7 | -17.7 | -24.5 | -16.1 | -26.7 | -42.8 | -34.7 | -31.9 | -44.6 | -28.8 | -42.9 | -26.7 | -38.1 | -34.8 | -221.2 | -20.5 | -25.6 | -24 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 24.3 | -216.8 | 16.4 | 0 | 112.2 | 62.8 | 61.2 | 159.1 | -2.9 | -1.9 | 330.5 | 11.9 | -49.9 | -95.2 | 47.4 | -58.5 | -218.1 | -176.6 | 234.4 | 52.9 | -26.3 | -98 | 108.4 | -43.9 | 683.8 | 2.4 | 93.2 | -56.9 | -6.2 | 355 | -22.9 | -10.2 | 28.3 | -68.9 | 31.2 | -65.9 | 86.6 | 114.1 | -4.7 | -0.1 | 40.9 | 41.3 | 3.9 | -0.1 | 0 | -9.6 | -7 | -8.1 | -5.9 | -9.2 | -11.4 | 3.6 | -8.2 | -2.1 | 8.3 | 20.1 | -0.6 | -22.5 | 3.7 | -288.512 | 206.1 | -48.434 | 6.034 | -115.83 | -106.678 | -12.416 | 139.556 | 119.1 | -7.006 | -74.668 | 66.815 | -156.564 | 26.847 | -60.901 | 49.176 | 152.162 | -37.533 | -4.53 | 80.462 | -36.274 | 61.127 | 15.307 | 96.881 | -118.069 | -77.278 | 16.785 | 387.49 | -26.384 | -34.093 | -14.088 | 25.771 | -91.841 | 42.367 | -17.751 | 54.835 | -9.402 | 37.957 | 20.94 | 21.253 | -55 | 27.8 | -31.5 | 41.5 | -10.6 | 14.6 | 12.7 | 86.8 | 20 | 11.7 | -10.6 | 41.7 | -72.1 | 121 | 40.3 | 3 | -74.1 | 17 | -17 | 3 | -22.6 | 22 | -9.2 | 10 | -41.5 | 9.4 | 3.2 | -12.9 | -28.4 | 55.7 | 3.5 | 18.8 | -27.9 | 14.3 | 26.7 | -8.2 | -9.4 | 43.5 | 108.2 | 40.9 | -32.4 | -3.8 |
Common Stock Issued
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.2 | -0.5 | 0 | 9.1 | 1.7 | 0.4 | 7.2 | 0 | 0.4 | 0 | 8 | 0 | 20.9 | 10.1 | 11.1 | 0 | 0.28 | 0 | 6.241 | 1.648 | 0.03 | 1.171 | 14.121 | 1.587 | 0.817 | 6.342 | 18.759 | 11.886 | 0.897 | 3.967 | 11.967 | 6.132 | 9.053 | 18.16 | 2.505 | 10.075 | 0 | 0 | 0 | 4.272 | 54.985 | 0 | -0.21 | 180.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.802 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Common Stock Repurchased
| -1.7 | -29.7 | -8.9 | -32.5 | -63.9 | -100.5 | -54 | -18.3 | -49 | -44.3 | -100 | -36.4 | -30.3 | -5.7 | -26.3 | -7 | -1.6 | -0.2 | -42.3 | -6.6 | -32.5 | -15.3 | -8.3 | -35.5 | -13.4 | -26.9 | -22.7 | -2.4 | -14 | -18.9 | -8.1 | -17.7 | -15.1 | -33.2 | -35 | -81.8 | -50.7 | -80.4 | -96.8 | -4.4 | -115.2 | -33.6 | -117.7 | -81.9 | -25.6 | -81.8 | 0 | 0 | -60.6 | -25.5 | -26.2 | 0 | -18.5 | 0 | -25.3 | 0 | 0 | -15.214 | -13.986 | 0 | 0 | -1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.573 | 0 | 0 | 0 | -2.992 | -10.18 | -7.186 | -3.791 | -14 | 0 | 0 | -0.3 | -5.1 | -31.5 | -7.1 | -36.8 | -7.3 | -1.4 | 0 | -9.4 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | -0.7 | -9.9 | -16.7 | -6.1 | -16.1 | 0 | 0 |
Dividends Paid
| -23.8 | -23.9 | -24.5 | -23.2 | -23.4 | -23.8 | -23.6 | -22.5 | -22.8 | -22.9 | -23.5 | -22.7 | -22.8 | -22.9 | -23.8 | -22 | -21.1 | -21 | -22.9 | -21.1 | -21.2 | -21.3 | -21.3 | -21.5 | -21.5 | -21.6 | -21.1 | -20.9 | -21 | -21.1 | -20.3 | -20.2 | -20.3 | -20.4 | -20.7 | -21.3 | -21.7 | -22.1 | -21.9 | -22.1 | -22.5 | -22.6 | -23.1 | -21.5 | -21.8 | -22.1 | -22.1 | -22.2 | -21.9 | -22.4 | -22.5 | -19.4 | -19.5 | -19.5 | -17.6 | -17.5 | -12.5 | -12.6 | -8.7 | -8.66 | -8.5 | -8.676 | -17.424 | -17.379 | -17.374 | -16.389 | -16.32 | -16.284 | -16.281 | -15.249 | -15.152 | -15.061 | -15.048 | -14.095 | -14.027 | -13.911 | -13.824 | -13.728 | -13.686 | -11.753 | -11.725 | -11.675 | -11.614 | -11.578 | -11.124 | -11.124 | -8.252 | -8.232 | -7.841 | -7.851 | -7.789 | -7.778 | -10.786 | -10.804 | -10.798 | -10.789 | -10.816 | -10.955 | -11.002 | -11.1 | -11.1 | -11.2 | -11.1 | -11.2 | -11.1 | -11.2 | -11.3 | -10.4 | -10.4 | -9 | -8.9 | -7.7 | -7.7 | -7.6 | -7.2 | -7.1 | -6.8 | -7.3 | -7.4 | -6.9 | -6.4 | -6.5 | -6.4 | -6.4 | -6.4 | -6.2 | -6.2 | -6.1 | -5.9 | -5.2 | -5.2 | -5.8 | -5.8 | -5.7 | -5.8 | -5.8 | -6.1 | -6.2 | -5.9 | -3.3 | -7 |
Other Financing Activities
| -1 | 1.1 | -6.9 | 167.2 | 1.7 | 3.2 | -1.1 | 0 | -14.2 | 41.8 | -2.3 | 0.3 | -0.5 | -5.7 | -3.7 | 14.1 | 12.8 | 0 | -2.7 | 11.5 | -0.5 | 4.3 | -5.4 | -3.3 | 0.5 | 1.7 | 2.9 | 10.9 | -2 | 7.9 | 8.3 | 16.8 | -2.6 | 13.4 | 5.1 | 17.6 | 3.9 | 0.9 | 2.6 | -0.5 | 8.3 | 59.1 | 6 | 28.2 | 17.1 | 9.6 | 11 | 0 | 0 | 3.6 | 0 | -5.1 | 1.8 | -4.4 | -4.5 | 0 | -3.5 | 0 | 0 | 237.338 | -247.5 | -1.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.249 | 0 | 0 | 0 | -14.095 | 41,239.719 | -231.499 | 0 | 15 | -15 | -110 | 13.744 | 29.132 | -30 | -123 | -2 | 0 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -12.4 | 0.1 | -0.1 | 0 | -0.1 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.2 | -0.1 | 0 | 0 | 0 |
Financing Cash Flow
| -2.2 | -37 | -15 | 111.5 | 26.6 | 226.5 | -17.5 | 118.3 | -88.9 | -27.3 | 204.7 | -46.9 | -103.5 | -112.5 | -6.4 | -73.4 | -226.4 | -197.8 | 166.5 | 36.7 | -80.5 | -130.3 | 73.4 | -104.2 | 649.4 | -44.4 | 52.3 | -69.3 | -43.6 | 322.9 | -43 | -31.3 | -9.6 | -109.1 | -19.4 | -151.4 | 18.1 | 12.5 | -120.8 | -27.1 | -88.4 | 44.2 | -130.9 | -105.5 | -30.7 | -95.1 | -20 | -28.8 | -88 | -46.3 | -47.5 | -20.5 | -44.2 | -18 | -23.9 | 23.5 | -6.5 | -39.173 | -10.727 | -59.554 | -49.981 | -58.755 | -9.742 | -133.179 | -122.881 | -14.684 | 124.823 | 103.633 | -16.945 | -71.158 | 63.549 | -170.728 | 15.766 | -63.029 | 41.281 | -84.195 | -33.197 | -0.753 | 61.851 | -158.027 | 48.728 | 32.764 | 56.135 | -197.662 | -90.402 | 5.451 | 684.458 | -34.616 | -41.934 | -21.939 | 17.982 | -101.192 | 28.916 | -27.753 | 44.542 | -23.183 | 16.961 | 2.799 | 6.46 | -80 | 16.6 | -42.6 | 30 | -26.9 | -28 | -5.7 | 38.8 | 2.2 | -0.1 | -19.6 | 23.4 | -81.3 | 100.9 | 32.8 | -4.3 | -81.2 | 10.1 | -24.1 | -4.5 | -29.4 | 15.6 | -15.7 | 3.6 | -47.9 | 3.1 | -3.1 | -19.1 | -34.7 | 49.8 | -1.6 | 13.6 | -33.7 | 7 | 21 | -14.7 | -25.2 | 20.9 | 95.8 | 18.9 | -42.8 | -9.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 12 | -4 | -6.8 | 11.8 | -11 | -9.8 | 1.8 | 10.6 | -17.4 | -6.5 | -1.2 | -2.7 | -4 | 3.1 | -3.9 | 12.1 | 7.4 | 5.6 | -13.3 | 5 | -7.5 | 0.2 | 0.9 | -0.3 | -3.8 | -9.4 | 0.9 | 1.1 | 5.8 | 6.9 | 3.9 | -6.1 | 0.4 | -1.3 | 4.6 | -6.1 | -5.2 | 0.7 | -6.6 | -6.3 | -10 | 1 | -0.6 | 1.1 | 2.7 | -6.9 | -3.5 | 2.8 | 5.2 | -10.1 | 5.9 | -6.2 | -24.7 | 7.3 | 14.2 | 0.2 | 30.5 | -29.438 | -6.562 | -1.06 | 11.374 | 11.037 | -2.43 | -5.258 | -18.659 | 2.594 | 4.721 | 0.523 | 5.574 | 2.558 | 1.24 | 3.738 | -0.094 | 1.513 | 1.148 | -0.356 | 1.469 | -3.568 | -2.7 | 8.148 | 1.664 | 0.414 | 2.029 | 2.159 | 0.602 | 1.499 | 0.577 | 1.619 | 0.076 | 1.167 | -0.388 | -0.784 | -0.694 | 0.167 | -1.274 | 0.442 | -0.6 | -0.081 | -0.383 | 0.2 | 0.6 | -0.3 | -0.2 | -8.3 | -0.1 | -0.3 | 0.2 | -0.6 | -0.2 | -0.1 | -0.4 | -0.2 | 92.5 | -0.2 | 0.1 | -0.3 | 0.2 | -0.1 | -0.2 | -31 | 0.2 | -10.1 | -0.7 | 0.1 | -0.2 | -0.2 | 0.1 | -0.4 | -0.4 | 0.3 | -0.1 | -0.1 | 0.2 | 0 | -0.5 | 0.2 | 28.4 | 167 | -0.1 | -51.8 | 7.6 |
Net Change In Cash
| -57.6 | 48.7 | 3 | 44.2 | 22.8 | 13.2 | -1.6 | 39.1 | -4.4 | -119.2 | 167.3 | -4.7 | -43.7 | 3.2 | -18 | 7.1 | -102.1 | 22.1 | 177.8 | 34.3 | 14.5 | -72.7 | 107 | -21.9 | 8.4 | 26.3 | -5.1 | -15.6 | -307.9 | 315.6 | -19.3 | 19.8 | -27 | 18.7 | 7.7 | -25.4 | -81.8 | 82.4 | -124.4 | 40.6 | -56.6 | 46.5 | -136.3 | -33.5 | 21.3 | -61.1 | -128.5 | 100.9 | -24.4 | 154.6 | -109.5 | 61.9 | -229.9 | -4.8 | -239.5 | -22.7 | 103.6 | 86.899 | -46.244 | 372.667 | 105.792 | 152.974 | -4.294 | 21.597 | 19.974 | 6.529 | 38.062 | -57.623 | 14.428 | -27.479 | -0.254 | 47.003 | 15.317 | 7.467 | -34.132 | 2.312 | -3.875 | 15.212 | 0.801 | -1.904 | -14.598 | 32.454 | 6.389 | -9.417 | -14.402 | 9.158 | -38.763 | 45.238 | 5.718 | 14.044 | -16.342 | 7.477 | 10.263 | -3.22 | 7.945 | -7.994 | 12.471 | -3.17 | 1.714 | -10.5 | -1.3 | -2.4 | 10.7 | -26.9 | -3.3 | 6.1 | 6.2 | -22 | 21.9 | -1 | 5.6 | -10 | 100.9 | 6 | -6.4 | -2.3 | 2.9 | 4.1 | -9.6 | -29.4 | 6.5 | -15.7 | 3.6 | -3.8 | 5.2 | 2.9 | -6.8 | 0.4 | 1.2 | -1.6 | 5.9 | -10.7 | 0.4 | 0 | -10.2 | 2 | 20.9 | 95.8 | 57.1 | -42.8 | -9.8 |
Cash At End Of Period
| 413.4 | 471 | 422.3 | 419.3 | 375.1 | 352.3 | 339.1 | 340.7 | 301.6 | 306 | 425.2 | 257.9 | 262.6 | 306.3 | 303.1 | 321.1 | 314 | 416.1 | 394 | 216.2 | 181.9 | 167.4 | 240.1 | 133.1 | 155 | 146.6 | 120.3 | 121.6 | 137.2 | 445.1 | 129.5 | 148.8 | 129 | 156 | 137.3 | 129.6 | 155 | 236.8 | 154.4 | 278.8 | 238.2 | 294.8 | 248.3 | 384.6 | 418.1 | 396.8 | 457.9 | 586.4 | 485.5 | 509.9 | 355.3 | 464.8 | 402.9 | 632.8 | 637.6 | 877.1 | 899.8 | 796.2 | 709.301 | 755.545 | 382.878 | 277.086 | 112.012 | 116.306 | 94.709 | 74.735 | 68.206 | 30.144 | 87.767 | 73.339 | 100.818 | 101.072 | 54.069 | 38.752 | 31.285 | 65.417 | 63.105 | 66.98 | 51.768 | 50.967 | 52.871 | 67.469 | 35.015 | 28.626 | 38.043 | 52.445 | 43.287 | 82.05 | 36.812 | 31.094 | 17.05 | 33.392 | 25.915 | 15.652 | 18.872 | 10.927 | 18.921 | 6.45 | 9.62 | 7.9 | 18.4 | 8.6 | 11 | -26.9 | -3.3 | 6.1 | 16 | -22 | 21.9 | -1 | 10.9 | -10 | 100.9 | 6 | 0.9 | -2.3 | 2.9 | 4.1 | 2.5 | -29.4 | 6.5 | -15.7 | 8.9 | -3.8 | 5.2 | 2.9 | 1.1 | 0.4 | 1.2 | -1.6 | 8.2 | -10.7 | 0.4 | 0 | 12.6 | 2 | 20.9 | 95.8 | 99.3 | -42.8 | -9.8 |