Tikehau Capital

EPA:TKO.PA

21.3 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013
Operating Activities:
Net Income 176.7320.166318.653-168.584178.685-107.362314.38372.4449.589-6.10453.131
Depreciation & Amortization 9.2458.2027.7126.6410000000
Deferred Income Tax -25.445-12.10-8.9190000000
Stock Based Compensation 16.212.102.2785.8445.700000
Change In Working Capital -256.564-263.845-182.34-285.491-194.58-130.49900000
Accounts Receivables 00000000000
Inventory 00000000000
Accounts Payables 00000000000
Other Working Capital -256.564-263.845-182.34-285.491-194.58-130.49900000
Other Non Cash Items 272.874122.861-18.99597.94647.929-367.373-783.244-246.271-170.7976.104-53.131
Operating Cash Flow 193.01187.384125.03-356.12937.878-599.534-468.861-173.827-161.208-84.328-21.63
Investing Activities:
Investments In Property Plant And Equipment 00000000000
Acquisitions Net 00000000000
Purchases Of Investments -918.003-1,376.119-784.526-899.71-702.606-779.13700000
Sales Maturities Of Investments 561.48600.304796.273811.922645.332213.78600000
Other Investing Activites 000000000-84.328-21.63
Investing Cash Flow -356.523-775.81511.747-87.788-57.274-565.351000-84.328-21.63
Financing Activities:
Debt Repayment -2.737-161.265-297.707-31.543-173.731-224.787-359.699-124.105-132.366-73.546-53.027
Common Stock Issued 0000707.6760909.023418.4760111.10861.367
Common Stock Repurchased 000000-1,268.72200053.027
Dividends Paid -122.637-174.05-66.855-83.428-25.858-137.279-0.8780-15.183-13.014-7.801
Other Financing Activities 15.704357.988567.75855.637-97.239489.37-20.251-6.288-8.65430.38831.411
Financing Cash Flow -109.6722.673203.196-59.334758.31127.3041,247.593288.083117.183128.48231.95
Other Information:
Effect Of Forex Changes On Cash -4.9036.9982.529-0.6460.168565.35100084.32721.63
Net Change In Cash -246.707-558.761342.022-503.897739.082-472.23778.732114.257-44.02544.15310.32
Cash At End Of Period 208.086454.7931,013.554671.5321,175.429436.347908.577129.84515.58859.61315.46