Trek Metals Limited
ASX:TKM.AX
0.025 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.553 | 7.201 | 2.704 | 5.075 | 6.367 | 2.914 | 4.716 | 2.503 | 2.183 | 0.624 | 0.651 | 0.348 | 2.468 | 1.294 | 0.586 | 0.376 | 0.168 | 0.218 | 0.153 | 0.317 | 0.485 | 0.5 | 0.519 | 0.497 | 0.308 | 0.33 | 1.485 | 1.464 | 3.681 | 5.231 | 1.417 | 0.388 | 9.572 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.553 | 7.201 | 2.704 | 5.075 | 6.367 | 2.914 | 4.716 | 2.503 | 2.183 | 0.624 | 0.651 | 0.348 | 2.468 | 1.294 | 0.586 | 0.376 | 0.168 | 0.218 | 0.153 | 0.317 | 0.485 | 0.5 | 0.519 | 0.497 | 0.308 | 0.33 | 1.485 | 1.464 | 3.681 | 5.231 | 1.417 | 0.388 | 9.572 |
Net Receivables
| 0.152 | 0.162 | 0.051 | 0.21 | 0.09 | 0.056 | 0.054 | 0.012 | 0.018 | 0.008 | 0.023 | 0 | 0 | 0 | 0.019 | 0 | 0.018 | 0.001 | 0.019 | 0.323 | 0.281 | 0 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0.162 | 0.033 | 0.008 | 0.232 | 1.473 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.023 | 0 | -0.007 | 0 | -0.019 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | -0 | 0.002 | 0.007 | 0.102 |
Other Current Assets
| 0.036 | 0.08 | 0.032 | 0.074 | 0.017 | 0.051 | 0.008 | 0.012 | 0.017 | 0.017 | 0.019 | 0.034 | 0.03 | 0.025 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.308 | 0 | 0.015 | 0 | 0 | 0 | 0.036 | 0.031 | 0.036 | 0.023 | 0.343 |
Total Current Assets
| 5.74 | 7.442 | 2.787 | 5.359 | 6.475 | 3.02 | 4.777 | 2.527 | 2.218 | 0.649 | 0.693 | 0.381 | 2.498 | 1.319 | 0.605 | 0.376 | 0.187 | 0.233 | 0.172 | 0.639 | 0.766 | 0.789 | 0.827 | 0.793 | 0.584 | 0.626 | 1.882 | 1.856 | 3.861 | 5.28 | 1.444 | 0.643 | 11.49 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.315 | 0.38 | 0.402 | 0.406 | 0.319 | 0.199 | 0.08 | 0.01 | 0.011 | 0.013 | 3.488 | 3.099 | 0.849 | 0.399 | 0.01 | 14.114 | 14.053 | 13.986 | 14.159 | 14.126 | 14.227 | 14.658 | 14.064 | 13.481 | 14.354 | 15.389 | 13.24 | 13.057 | 11.651 | 5.141 | 4.261 | 5.802 | 24.446 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.086 | 0.095 | 0.14 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.007 | 0.008 | 0.008 | 0.008 | 0.01 | 2.472 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.432 | 10.219 | 8.126 | 3.798 | 3.705 | 3.256 | 2.05 | 1.641 | 0.998 | 3.891 | -3.488 | 0.009 | -0.849 | 0 | -0.01 | -0 | -14.053 | 0 | -14.159 | 0 | 0 | -14.658 | 0 | -13.481 | 0 | -15.397 | -13.248 | -13.065 | -0 | -0 | -0 | 0 | 0 |
Total Non-Current Assets
| 12.834 | 10.693 | 8.668 | 4.377 | 4.024 | 3.455 | 2.13 | 1.651 | 1.009 | 3.904 | 3.488 | 3.108 | 0.849 | 0.399 | 0.01 | 14.114 | 14.053 | 13.986 | 14.159 | 14.126 | 14.227 | 14.658 | 14.064 | 13.481 | 14.361 | 15.397 | 13.248 | 13.065 | 11.658 | 5.148 | 4.268 | 5.812 | 26.918 |
Total Assets
| 18.574 | 18.136 | 11.455 | 9.736 | 10.498 | 6.475 | 6.907 | 4.178 | 3.227 | 4.553 | 4.19 | 3.489 | 3.347 | 1.717 | 0.614 | 14.49 | 14.239 | 14.219 | 14.331 | 14.765 | 14.993 | 15.447 | 14.891 | 14.273 | 14.945 | 16.023 | 15.13 | 14.921 | 15.519 | 10.428 | 5.712 | 6.455 | 38.408 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.121 | 0.257 | 0.304 | 0.082 | 0.102 | 0.165 | 0.198 | 0.058 | 0.088 | 0.177 | 0.202 | 0.335 | 0.121 | 0.16 | 0.16 | 0.129 | 0.193 | 0.837 | 0.281 | 0.871 | 0.751 | 0.774 | 1.272 | 1.219 | 0.829 | 0.889 | 0.37 | 0.365 | 0.145 | 0.622 | 0.183 | 3.51 | 0.242 |
Short Term Debt
| 0.029 | 0.03 | 0.031 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.697 | 0 | 9.308 | 2.074 | 8.542 | 0 | 7.525 | 0 | 5.616 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0.024 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.697 | 0 | -9.308 | -2.074 | 0.017 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | -0 |
Other Current Liabilities
| 0.899 | 0.391 | 0.425 | 0.051 | 0.078 | 0.024 | 0.083 | 0.121 | 0.123 | 0.295 | 0.028 | 0.039 | 0.076 | 0 | 0.029 | 0 | 0.018 | 0 | 0.537 | 0 | 0.231 | 8.265 | 0 | 5.993 | 0.108 | 5.248 | 4.818 | 4.386 | 0.023 | 0.036 | 0.225 | 1.122 | 3.739 |
Total Current Liabilities
| 1.049 | 0.678 | 0.76 | 0.166 | 0.18 | 0.189 | 0.281 | 0.179 | 0.211 | 0.472 | 0.23 | 0.373 | 0.197 | 0.16 | 0.189 | 0.129 | 8.908 | 0.837 | 10.196 | 2.945 | 9.524 | 9.812 | 8.797 | 8.432 | 6.553 | 7.026 | 5.188 | 5.117 | 0.168 | 0.658 | 1.407 | 4.633 | 4.005 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0.036 | 0.047 | 0.057 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.171 | 0 | 7.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.742 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.036 | 0.047 | 0.057 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.171 | 0 | 7.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.742 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.085 | 0.725 | 0.817 | 0.233 | 0.18 | 0.189 | 0.281 | 0.179 | 0.211 | 0.472 | 0.23 | 0.373 | 0.197 | 0.16 | 0.189 | 0.129 | 8.908 | 10.008 | 10.196 | 10.766 | 9.524 | 9.812 | 8.797 | 8.432 | 6.553 | 7.026 | 5.188 | 5.117 | 4.91 | 0.658 | 1.407 | 4.633 | 4.005 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38.281 | 37.922 | 35.898 | 34.978 | 34.97 | 34.578 | 35.586 | 37.065 | 42.733 | 36.707 | 34.868 | 32.272 | 30.172 | 29.356 | 27.92 | 22.847 | 23.389 | 26.863 | 24.229 | 22.97 | 22.18 | 22.852 | 20.765 | 19.903 | 17.504 | 18.767 | 18.35 | 18.097 | 17.183 | 13.262 | 6.47 | 4.676 | 4.084 |
Retained Earnings
| -83.094 | -82.599 | -84.341 | -81.545 | -80.409 | -79.902 | -79.304 | -84.009 | -98.366 | -85.56 | -81.434 | -79.32 | -74.109 | -71.408 | -72.584 | -48.997 | -59.846 | -74.388 | -68.074 | -65.643 | -62.227 | -64.11 | -58.507 | -56.079 | -47.568 | -51.001 | -48.274 | -47.608 | -46.396 | -43.138 | -41.977 | -49.73 | -16.849 |
Accumulated Other Comprehensive Income/Loss
| 62.302 | 2.072 | 4.412 | 4.166 | 3.854 | 4.364 | 1.69 | 1.561 | 1.641 | 1.423 | 50.557 | 1.472 | 47.138 | 0.848 | 39.197 | 2.589 | 41.845 | 5.31 | 47.649 | 7.049 | 45.516 | 0 | 7.233 | 0 | 38.457 | 0 | 0 | 0 | 39.822 | 39.646 | 39.812 | 46.877 | 47.169 |
Other Total Stockholders Equity
| -0 | 60.017 | 54.669 | 51.903 | 0 | 47.246 | 48.654 | 49.387 | 57.008 | 51.539 | 48.995 | 48.73 | 45.853 | 42.777 | 47.057 | 37.978 | -0.057 | 46.425 | 0.332 | 39.623 | -0 | 41.259 | 36.604 | 36.176 | 0 | 32.234 | 29.924 | 29.511 | 0 | 0 | 0 | -0 | 0 |
Total Shareholders Equity
| 17.489 | 17.411 | 10.638 | 9.503 | 10.318 | 6.286 | 6.626 | 3.999 | 3.016 | 4.081 | 3.96 | 3.116 | 3.15 | 1.557 | 0.426 | 14.361 | 5.331 | 4.211 | 4.135 | 3.999 | 5.469 | -41.259 | 6.094 | -36.176 | 8.392 | -32.234 | -29.924 | -29.511 | 10.609 | 9.77 | 4.305 | 1.822 | 34.404 |
Total Equity
| 17.489 | 17.411 | 10.638 | 9.503 | 10.318 | 6.286 | 6.626 | 3.999 | 3.016 | 4.081 | 3.96 | 3.116 | 3.15 | 1.557 | 0.426 | 14.361 | 5.331 | 4.211 | 4.135 | 3.999 | 5.469 | -41.259 | 6.094 | -36.176 | 8.392 | -32.234 | -29.924 | -29.511 | 10.609 | 9.77 | 4.305 | 1.822 | 34.404 |
Total Liabilities & Shareholders Equity
| 18.574 | 18.136 | 11.455 | 9.736 | 10.498 | 6.475 | 6.907 | 4.178 | 3.227 | 4.553 | 4.192 | 3.489 | 3.351 | 1.717 | 0.61 | 14.49 | 14.258 | 14.219 | 14.232 | 14.765 | 14.993 | 0 | 14.891 | 0 | 14.945 | 0 | 0 | 0 | 15.519 | 10.428 | 5.712 | 6.455 | 38.408 |