The TJX Companies, Inc.
NYSE:TJX
119.24 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,718 | 5,250 | 5,059 | 5,600 | 4,290 | 4,550 | 5,025 | 5,477 | 3,364.678 | 3,531.212 | 4,295.068 | 6,227 | 6,791.596 | 7,106.016 | 8,775.485 | 10,469.57 | 10,581.993 | 6,620.411 | 4,287.835 | 3,216.752 | 2,060.176 | 2,186.382 | 2,235.056 | 3,030.229 | 2,711.767 | 2,872.717 | 2,681.105 | 2,758.477 | 2,364.244 | 2,449.305 | 2,669.495 | 2,929.849 | 2,375.532 | 1,803.648 | 1,944.155 | 2,095.473 | 1,723.336 | 1,910.77 | 2,259.965 | 2,493.775 | 2,153.625 | 2,183.33 | 2,059.296 | 2,149.746 | 2,010.752 | 1,858.798 | 1,989.835 | 1,811.957 | 1,641.915 | 1,620.402 | 1,563.691 | 1,507.112 | 956.932 | 977.763 | 1,377.146 | 1,741.751 | 1,339.1 | 1,380.169 | 1,833.27 | 1,614.607 | 1,445.648 | 1,426.895 | 1,012.495 | 453.527 | 387.351 | 517.493 | 698.115 | 732.612 | 388.131 | 533.786 | 781.21 | 856.669 | 341.636 | 273.717 | 279.882 | 465.649 | 201.019 | 181.689 | 177.75 | 307.187 | 143.411 | 135.585 | 241.51 | 246.403 | 87.622 | 44.008 | 171.452 | 492.33 | 151.939 | 292.644 | 516.859 | 492.776 | 76.088 | 138.617 | 304.687 | 132.535 | 55.481 | 39.4 | 236.009 | 371.759 | 24.6 | 47.2 | 309.4 | 461.2 | 155.7 | 58 | 327.4 | 404.4 | 143.6 | 138.2 | 397.1 | 474.7 | 236 | 245.3 | 191.4 | 209.2 | 26.9 | 19.8 | 21.2 | 41.6 | 26.2 | 20.6 | 30.3 | 58.1 | 47.2 | 17.8 | 46.9 | 106.7 | 25.5 | 22.1 | 20.4 | 67.3 | 31.8 | 27.2 | 60.4 | 83.3 | 43.4 | 27 | 44.3 | 54.3 | 18.3 | 17.3 | 122.7 | 54.9 | 16.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435.903 | 506.165 | 511.618 | 502.757 | 457.091 | 543.242 | 450.804 | 421.153 | 403.702 | 352.313 | 399.714 | 327.506 | 328.826 | 282.623 | 277.225 | 285.003 | 259.887 | 294.702 | 251.276 | 231.213 | 238.043 | 235.853 | 200.986 | 176.295 | 174.872 | 94.691 | 71.737 | 82.096 | 85.349 | 76.261 | 130 | 139.229 | 126.071 | 130.636 | 76.643 | 134.627 | 56.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,718 | 5,250 | 5,059 | 5,600 | 4,290 | 4,550 | 5,025 | 5,477 | 3,364.678 | 3,531.212 | 4,295.068 | 6,227 | 6,791.596 | 7,106.016 | 8,775.485 | 10,469.57 | 10,581.993 | 6,620.411 | 4,287.835 | 3,216.752 | 2,060.176 | 2,186.382 | 2,235.056 | 3,030.229 | 2,711.767 | 2,872.717 | 3,117.008 | 3,264.642 | 2,875.862 | 2,952.062 | 3,126.586 | 3,473.091 | 2,826.336 | 2,224.801 | 2,347.857 | 2,447.786 | 2,123.05 | 2,238.276 | 2,588.791 | 2,776.398 | 2,430.85 | 2,468.333 | 2,319.183 | 2,444.448 | 2,262.028 | 2,090.011 | 2,227.878 | 2,047.81 | 1,842.901 | 1,796.697 | 1,738.563 | 1,601.803 | 1,028.669 | 1,059.859 | 1,462.495 | 1,818.012 | 1,469.1 | 1,519.398 | 1,959.341 | 1,745.243 | 1,522.291 | 1,561.522 | 1,069.242 | 453.527 | 387.351 | 517.493 | 698.115 | 732.612 | 388.131 | 533.786 | 781.21 | 856.669 | 341.636 | 273.717 | 279.882 | 465.649 | 201.019 | 181.689 | 177.75 | 307.187 | 143.411 | 135.585 | 241.51 | 246.403 | 87.622 | 44.008 | 171.452 | 492.33 | 151.939 | 292.644 | 516.859 | 492.776 | 76.088 | 138.617 | 304.687 | 132.535 | 55.481 | 39.4 | 236.009 | 371.759 | 24.6 | 47.2 | 309.4 | 461.2 | 155.7 | 58 | 327.4 | 404.4 | 143.6 | 138.2 | 397.1 | 474.7 | 236 | 245.3 | 191.4 | 209.2 | 26.9 | 19.8 | 21.2 | 41.6 | 26.2 | 20.6 | 30.3 | 58.1 | 47.2 | 17.8 | 46.9 | 106.7 | 25.5 | 22.1 | 20.4 | 67.3 | 31.8 | 27.2 | 60.4 | 83.3 | 43.4 | 27 | 44.3 | 54.3 | 18.3 | 17.3 | 122.7 | 54.9 | 16.4 |
Net Receivables
| 717 | 634 | 604 | 588 | 696 | 696 | 633 | 682 | 713.046 | 667.813 | 630.015 | 633 | 701.809 | 737.337 | 685.388 | 497.401 | 649.38 | 749.853 | 654.106 | 433.23 | 442.883 | 377.057 | 393.276 | 346.298 | 517.406 | 485.384 | 368.314 | 327.166 | 365.603 | 323.837 | 334.359 | 258.831 | 321.841 | 302.74 | 294.142 | 238.072 | 289.734 | 275.695 | 277.075 | 226.299 | 260.94 | 242.549 | 255.775 | 210.094 | 250.886 | 221.164 | 257.985 | 222.788 | 238.251 | 202.14 | 232.884 | 204.304 | 235.975 | 218.083 | 231.119 | 200.147 | 519.7 | 171.203 | 168.043 | 148.126 | 163.555 | 145.387 | 150.406 | 143.5 | 166.553 | 141.826 | 172.772 | 143.289 | 192.483 | 147.502 | 155.233 | 115.245 | 161.57 | 119.482 | 153.865 | 140.747 | 173.516 | 120.932 | 132.21 | 119.611 | 142.64 | 99.567 | 106.793 | 90.902 | 113.471 | 86.527 | 95.011 | 75.515 | 94.724 | 69.905 | 80.434 | 69.209 | 94.13 | 68.743 | 73.638 | 61.845 | 70.719 | 57.411 | 63.763 | 55.461 | 114.3 | 88 | 92.8 | 67.3 | 104.4 | 81.5 | 90.7 | 60.7 | 110.1 | 75.7 | 91.5 | 57.3 | 90.7 | 110 | 140.9 | 98.4 | 167.2 | 48.6 | 130.6 | 43.4 | 68.6 | 38.5 | 49.6 | 30.6 | 50.8 | 32 | 37.5 | 24.1 | 43 | 29.8 | 35 | 21.8 | 37.5 | 24.8 | 30.2 | 20.9 | 37.8 | 23.2 | 27.9 | 14.6 | 35.1 | 25.8 | 249.8 | 9.2 | 6.2 |
Inventory
| 8,371 | 6,470 | 6,218 | 5,965 | 8,285 | 6,585 | 6,441 | 5,819 | 8,328.68 | 7,083.26 | 6,989.788 | 5,962 | 6,633.328 | 5,086.631 | 5,114.643 | 4,337.389 | 4,997.506 | 3,744.062 | 4,945.72 | 4,872.592 | 6,274.778 | 5,087.046 | 5,057.202 | 4,579.033 | 5,543.413 | 4,498.523 | 4,369.893 | 4,187.243 | 4,725.85 | 3,864.454 | 3,736.114 | 3,644.959 | 4,384.171 | 3,870.605 | 3,904.989 | 3,695.113 | 4,441.989 | 3,749.636 | 3,531.6 | 3,217.923 | 3,958.648 | 3,388.182 | 3,208.46 | 2,966.49 | 3,663.171 | 3,188.489 | 3,091.473 | 3,014.214 | 3,297.119 | 3,007.731 | 2,909.805 | 2,950.523 | 3,706.022 | 3,368.082 | 3,014.809 | 2,765.464 | 3,273 | 2,884.602 | 2,615.079 | 2,532.318 | 3,267.667 | 3,100.175 | 2,817.711 | 2,619.336 | 3,279.305 | 3,104.817 | 2,899.795 | 2,737.378 | 3,364.5 | 3,050.201 | 2,829.303 | 2,581.969 | 3,246.287 | 2,923.434 | 2,555.286 | 2,365.861 | 2,913.469 | 2,814.691 | 2,460.401 | 2,352.032 | 2,777.366 | 2,216.98 | 2,010.178 | 1,941.698 | 2,242.904 | 2,017.932 | 1,882.582 | 1,563.45 | 2,001.514 | 1,771.378 | 1,528.766 | 1,456.976 | 1,990.92 | 1,854.626 | 1,642.749 | 1,452.877 | 1,949.73 | 1,690.933 | 1,560.315 | 1,229.587 | 1,638.8 | 1,578.1 | 1,436.6 | 1,186 | 1,501.4 | 1,470 | 1,381.3 | 1,190.2 | 1,459.6 | 1,421.5 | 1,384.4 | 1,059.5 | 1,335.1 | 1,437.6 | 1,372 | 1,343.9 | 1,111.7 | 1,092.1 | 1,076.1 | 937.7 | 1,081.3 | 963.3 | 859.4 | 772.3 | 958.7 | 911.9 | 784 | 672.4 | 769.9 | 726.3 | 675 | 552.5 | 637.2 | 596.4 | 565.1 | 513.9 | 619.5 | 589.8 | 534.3 | 466.7 | 562.7 | 567.3 | 420.4 | 299 | 306.1 |
Other Current Assets
| 546 | 536 | 528 | 511 | 535 | 507 | 496 | 478 | 582.389 | 552.48 | 565.351 | 438.099 | 449.377 | 459.046 | 440.533 | 434.977 | 425.027 | 403.621 | 408.587 | 368.048 | 596.778 | 618.119 | 381.678 | 513.662 | 544.427 | 583.348 | 567.06 | 706.676 | 422.719 | 427.428 | 351.441 | 373.893 | 409.986 | 412.528 | 330.713 | 391.589 | 493.384 | 533.23 | 474.623 | 356.824 | 504.184 | 494.699 | 452.132 | 446.966 | 447.49 | 450.58 | 398.807 | 426.731 | 316.394 | 334.222 | 350.564 | 376.002 | 447.385 | 383.045 | 299.998 | 315.904 | 0 | 373.716 | 362.954 | 378.169 | 377.144 | 404.618 | 369.554 | 409.766 | 429.225 | 402.103 | 281.557 | 379.015 | 340.629 | 394.159 | 291.716 | 194.93 | 190.102 | 336.183 | 268.728 | 167.87 | 228.149 | 266.731 | 224.948 | 126.29 | 195.821 | 227.173 | 224.372 | 172.745 | 142.488 | 166.196 | 150.803 | 109.245 | 120.733 | 155.598 | 142.013 | 96.965 | 64.474 | 64.353 | 96.761 | 74.69 | 47.923 | 80.264 | 57.305 | 43.758 | 74.9 | 70.8 | 50.4 | 28.6 | 58.3 | 63.6 | 47.7 | 27.3 | 16.9 | 17.3 | 16.5 | 70.8 | 135.1 | 31.5 | 32.6 | 35.2 | 0 | 41.4 | 0 | 23.5 | 25 | 22.7 | 29.8 | 20.9 | 28.8 | 21.7 | 30.9 | 17.9 | 15.6 | 13.7 | 16.3 | 14.7 | 13.9 | 13.1 | 16.2 | 13.2 | 8.3 | 22.6 | 18.4 | 27.5 | 12.4 | 39.4 | 142.2 | 10.9 | 6.4 |
Total Current Assets
| 14,352 | 12,890 | 12,409 | 12,664 | 13,806 | 12,338 | 12,595 | 12,456 | 12,988.793 | 11,834.765 | 12,480.222 | 13,259 | 14,576.11 | 13,389.03 | 15,016.049 | 15,739.337 | 16,653.906 | 11,517.947 | 10,296.248 | 8,890.622 | 9,374.615 | 8,268.604 | 8,067.212 | 8,469.222 | 9,317.013 | 8,439.972 | 8,422.275 | 8,485.727 | 8,390.034 | 7,567.781 | 7,548.5 | 7,750.774 | 7,942.334 | 6,810.674 | 6,877.701 | 6,772.56 | 7,348.157 | 6,796.837 | 6,872.089 | 6,577.444 | 7,154.622 | 6,593.763 | 6,235.55 | 6,067.998 | 6,623.575 | 5,950.244 | 5,976.143 | 5,711.543 | 5,694.665 | 5,340.79 | 5,231.816 | 5,132.632 | 5,418.051 | 5,029.069 | 5,008.421 | 5,099.527 | 5,296.7 | 4,948.919 | 5,105.417 | 4,803.856 | 5,330.657 | 5,211.702 | 4,406.913 | 3,626.129 | 4,262.434 | 4,166.239 | 4,052.239 | 3,992.294 | 4,285.743 | 4,125.648 | 4,057.462 | 3,748.813 | 3,939.595 | 3,652.816 | 3,257.761 | 3,140.127 | 3,516.153 | 3,384.043 | 2,995.309 | 2,905.12 | 3,259.238 | 2,679.305 | 2,582.853 | 2,451.748 | 2,586.485 | 2,314.663 | 2,299.848 | 2,240.54 | 2,368.91 | 2,289.525 | 2,268.072 | 2,115.926 | 2,225.612 | 2,126.339 | 2,117.835 | 1,721.947 | 2,123.853 | 1,868.008 | 1,917.392 | 1,700.565 | 1,852.6 | 1,784.1 | 1,889.2 | 1,743.1 | 1,819.8 | 1,673.1 | 1,847.1 | 1,682.6 | 1,730.2 | 1,652.7 | 1,889.5 | 1,662.3 | 1,796.9 | 1,824.4 | 1,736.9 | 1,686.7 | 1,305.8 | 1,201.9 | 1,227.9 | 1,046.2 | 1,201.1 | 1,045.1 | 969.1 | 881.9 | 1,085.5 | 983.4 | 899.3 | 821.1 | 854 | 791.9 | 746.7 | 656.3 | 720.4 | 661.5 | 671.9 | 631.3 | 709 | 662.6 | 624.9 | 563.1 | 628.5 | 649.8 | 935.1 | 374 | 335.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,706 | 16,481 | 16,121 | 15,967 | 15,551 | 15,572 | 15,076 | 14,869 | 14,558.313 | 14,376.417 | 14,356.029 | 14,125 | 14,309.084 | 14,290.604 | 14,189.452 | 14,026.094 | 14,033.47 | 14,164.265 | 14,275.595 | 14,385.38 | 14,320.117 | 13,986.18 | 13,828.965 | 5,255.208 | 5,165.875 | 5,100.454 | 5,026.092 | 5,006.053 | 4,858.284 | 4,744.69 | 4,601.044 | 4,532.894 | 4,318.829 | 4,263.38 | 4,229.704 | 4,137.575 | 4,066.987 | 3,995.978 | 3,936.731 | 3,868.365 | 3,849.804 | 3,776.037 | 3,645.57 | 3,594.501 | 3,540.532 | 3,377.839 | 3,273.322 | 3,223.242 | 3,055.669 | 2,855.827 | 2,827.728 | 2,715.125 | 2,708.284 | 2,660.433 | 2,574.896 | 2,460.782 | 2,481.9 | 2,350.38 | 2,267.031 | 2,287.097 | 2,274.305 | 2,243.568 | 2,167.627 | 2,201.204 | 2,164.332 | 2,263.181 | 2,222.158 | 2,235.135 | 2,236.566 | 2,107.879 | 2,051.982 | 2,038.376 | 2,055.593 | 1,998.851 | 2,000.442 | 1,990.897 | 1,966.157 | 1,877.423 | 1,861.207 | 1,836.745 | 1,739.003 | 1,644.682 | 1,626.867 | 1,639.937 | 1,569.738 | 1,462.003 | 1,439.294 | 1,407.574 | 1,306.383 | 1,237.187 | 1,189.928 | 1,159.919 | 1,093.514 | 1,017.46 | 925.599 | 907.983 | 878.262 | 859.114 | 843.687 | 834.585 | 823.9 | 795.2 | 763.8 | 756.6 | 739.9 | 715.3 | 694.9 | 686.1 | 692.8 | 660.9 | 643.2 | 640.5 | 724.3 | 771.6 | 772 | 785.5 | 481.9 | 471.5 | 493.6 | 487.8 | 476.8 | 458 | 443.5 | 439.1 | 419.9 | 402.7 | 380.3 | 379.6 | 365.2 | 354.2 | 342.7 | 337.3 | 324.9 | 311.1 | 303.8 | 303.5 | 292.4 | 284.9 | 278.2 | 271.7 | 256.3 | 255.4 | 253.6 | 190.1 | 169 |
Goodwill
| 95 | 95 | 95 | 95 | 94 | 95 | 95 | 97 | 94.501 | 96.648 | 96.91 | 97 | 98.604 | 97.972 | 99.324 | 98.998 | 96.733 | 97.131 | 94.469 | 95.546 | 96.313 | 95.938 | 96.685 | 97.552 | 97.348 | 98.114 | 98.614 | 100.069 | 196.365 | 197.522 | 195.585 | 195.871 | 0 | 0 | 0 | 193.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.935 | 0 | 0 | 0 | 72.2 | 179.9 | 179.875 | 179.901 | 72.1 | 179.767 | 179.779 | 0 | 71.8 | 179.459 | 179.98 | 181.443 | 181.524 | 182.966 | 182.865 | 182.886 | 182.898 | 183.12 | 183.217 | 183.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.736 | 0 | 0 | 0 | 107.694 | 0 | 0 | 0 | 107.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.425 | 183.498 | 183.548 | 183.616 | 183.763 | 183.636 | 183.592 | 183.654 | 183.827 | 179.419 | 179.329 | 179.256 | 179.183 | 179.138 | 179.12 | 179.141 | 179.101 | 180.576 | 182.064 | 183.502 | 184.986 | 186.411 | 187.912 | 189.356 | 190.844 | 194 | 195.4 | 196.9 | 198.3 | 199.7 | 201.2 | 202.8 | 204.2 | 211.6 | 213.1 | 214.6 | 216.1 | 231.3 | 232.9 | 234.5 | 236 | 88 | 88.6 | 89.3 | 89.9 | 90.6 | 91.2 | 91.9 | 92.6 | 93.3 | 94 | 94.7 | 95.3 | 96 | 96.8 | 97.5 | 98.2 | 98.9 | 99.5 | 100.2 | 100.8 | 101.3 | 102 | 100.1 | 100.7 | 101.3 | 102 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 95 | 95 | 95 | 95 | 94 | 95 | 95 | 97 | 94.501 | 96.648 | 96.91 | 97 | 98.604 | 97.972 | 99.324 | 98.998 | 96.733 | 97.131 | 94.469 | 95.546 | 96.313 | 95.938 | 96.685 | 97.552 | 97.348 | 98.114 | 98.614 | 100.069 | 196.365 | 197.522 | 195.585 | 195.871 | 343.826 | 344.848 | 346.452 | 193.911 | 342.058 | 308.539 | 309.311 | 309.87 | 310.738 | 311.443 | 312.074 | 312.687 | 313.465 | 314.113 | 312.948 | 316.269 | 179.946 | 179.932 | 179.983 | 179.935 | 179.958 | 180.043 | 180.068 | 179.936 | 179.9 | 179.875 | 179.901 | 179.794 | 179.767 | 179.779 | 179.593 | 179.528 | 179.459 | 179.98 | 181.443 | 181.524 | 182.966 | 182.865 | 182.886 | 182.898 | 183.12 | 183.217 | 183.363 | 183.425 | 183.498 | 183.548 | 183.616 | 183.763 | 183.636 | 183.592 | 183.654 | 183.827 | 179.419 | 179.329 | 179.256 | 179.183 | 179.138 | 179.12 | 179.141 | 179.101 | 180.576 | 182.064 | 183.502 | 184.986 | 186.411 | 187.912 | 189.356 | 190.844 | 194 | 195.4 | 196.9 | 198.3 | 199.7 | 201.2 | 202.8 | 204.2 | 211.6 | 213.1 | 214.6 | 216.1 | 231.3 | 232.9 | 234.5 | 236 | 88 | 88.6 | 89.3 | 89.9 | 90.6 | 91.2 | 91.9 | 92.6 | 93.3 | 94 | 94.7 | 95.3 | 96 | 96.8 | 97.5 | 98.2 | 98.9 | 99.5 | 100.2 | 100.8 | 101.3 | 102 | 100.1 | 100.7 | 101.3 | 102 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 142 | 147 | 156 | 172 | 152 | 149 | 150 | 158 | 173.564 | 171.723 | 177.425 | 185 | 193.583 | 127.483 | 135.765 | 127.191 | 56.132 | 48.6 | 36.742 | 12.132 | 5.484 | 5.642 | 5.801 | 6.467 | 0 | 0 | 3.178 | 6.558 | 6.655 | 6.501 | 6.347 | 6.193 | 3.624 | 6.861 | 10.106 | 13.831 | 19.901 | 21.449 | 22.998 | 22.532 | 25.8 | 27.703 | 29.605 | 31.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.878 | 0 | 0 | 0 | 0 | 10.402 | 11.405 | 6.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | 23.401 | 26.575 | 65.096 | 37.509 | 48.45 | 47.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,141 | 942 | 898 | 849 | 748 | 768 | 765 | 769 | 613.279 | 611.053 | 599.318 | 795 | 893.605 | 878.357 | 860.844 | 821.935 | 725.259 | 740.459 | 712.186 | 761.323 | 492.175 | 498.615 | 490.401 | 497.58 | 445.006 | 472.888 | 456.965 | 459.608 | 426.357 | 419.121 | 412.005 | 398.076 | 258.223 | 244.89 | 240.759 | 372.554 | 215.33 | 218.239 | 224.817 | 210.539 | 251.084 | 213.051 | 207.139 | 194.328 | 191.667 | 283.847 | 277.951 | 260.801 | 241.809 | 260.092 | 263.552 | 253.913 | 224.687 | 227.581 | 221.085 | 231.518 | 223.6 | 207.535 | 202.161 | 193.23 | 198.335 | 200.951 | 184.734 | 171.381 | 182.191 | 183.155 | 190.862 | 190.981 | 228.085 | 203.523 | 195.385 | 115.613 | 127.432 | 151.226 | 166.637 | 175.461 | 140.386 | 147.295 | 137.427 | 149.845 | 111.941 | 105.788 | 115.299 | 121.255 | 112.535 | 141.281 | 111.519 | 113.192 | 103.519 | 108.253 | 111.605 | 114.222 | 73.528 | 76.819 | 76.966 | 69.976 | 134.757 | 105.36 | 89.371 | 78.969 | 80.2 | 74.6 | 68.9 | 49.8 | 27.7 | 22.9 | 22.8 | 36.7 | 34.2 | 47.3 | 41.2 | 42.3 | 85.1 | 35.7 | 35.9 | 37.4 | 27.6 | 48.9 | 14 | 14.3 | 16.6 | 13.9 | 13.7 | 13.8 | 17.1 | 9.7 | 9.5 | 9.1 | 14.8 | 15.6 | 13.5 | 13.5 | 11.2 | 13.3 | 12.6 | 11.7 | 13.1 | 13.2 | 13.5 | 13.6 | 164.6 | 159.2 | 273.1 | 0.6 | 0.5 |
Total Non-Current Assets
| 18,084 | 17,665 | 17,270 | 17,083 | 16,545 | 16,584 | 16,086 | 15,893 | 15,439.657 | 15,255.841 | 15,229.682 | 15,202 | 15,494.876 | 15,394.416 | 15,285.385 | 15,074.218 | 14,911.594 | 15,050.455 | 15,118.992 | 15,254.381 | 14,914.089 | 14,586.375 | 14,421.852 | 5,856.807 | 5,708.229 | 5,671.456 | 5,584.849 | 5,572.288 | 5,487.661 | 5,367.834 | 5,214.981 | 5,133.034 | 4,924.502 | 4,859.979 | 4,827.021 | 4,717.871 | 4,644.276 | 4,544.205 | 4,493.857 | 4,411.306 | 4,437.426 | 4,328.234 | 4,194.388 | 4,133.024 | 4,045.664 | 3,975.799 | 3,864.221 | 3,800.312 | 3,477.424 | 3,295.851 | 3,271.263 | 3,148.973 | 3,112.929 | 3,068.057 | 2,976.049 | 2,872.236 | 2,885.4 | 2,737.79 | 2,649.093 | 2,660.121 | 2,652.407 | 2,624.298 | 2,531.954 | 2,552.113 | 2,525.982 | 2,626.316 | 2,594.463 | 2,607.64 | 2,656.495 | 2,494.267 | 2,430.253 | 2,336.887 | 2,366.145 | 2,343.696 | 2,361.847 | 2,356.178 | 2,290.041 | 2,208.266 | 2,182.25 | 2,170.353 | 2,034.58 | 1,934.062 | 1,925.82 | 1,945.019 | 1,861.692 | 1,782.613 | 1,730.069 | 1,699.949 | 1,589.04 | 1,531.06 | 1,504.075 | 1,479.817 | 1,412.714 | 1,313.852 | 1,234.517 | 1,210.336 | 1,199.43 | 1,152.386 | 1,122.414 | 1,104.398 | 1,098.1 | 1,065.2 | 1,029.6 | 1,004.7 | 967.3 | 939.4 | 920.5 | 927 | 938.6 | 921.3 | 899 | 898.9 | 1,040.7 | 1,040.2 | 1,042.4 | 1,058.9 | 597.5 | 609 | 596.9 | 592 | 584 | 563.1 | 549.1 | 545.5 | 530.3 | 506.4 | 484.5 | 484 | 476 | 466.6 | 453.7 | 449 | 435 | 423.9 | 416.6 | 416 | 406.8 | 400.1 | 391.8 | 386 | 522.2 | 516.6 | 526.7 | 190.7 | 169.5 |
Total Assets
| 32,436 | 30,555 | 29,679 | 29,747 | 30,351 | 28,922 | 28,681 | 28,349 | 28,428.45 | 27,090.606 | 27,709.904 | 28,461 | 30,070.986 | 28,783.446 | 30,301.434 | 30,813.555 | 31,565.5 | 26,568.402 | 25,415.24 | 24,145.003 | 24,288.704 | 22,854.979 | 22,489.064 | 14,326.029 | 15,025.242 | 14,111.428 | 14,007.124 | 14,058.015 | 13,877.695 | 12,935.615 | 12,763.481 | 12,883.808 | 12,866.836 | 11,670.653 | 11,704.722 | 11,490.431 | 11,992.433 | 11,341.042 | 11,365.946 | 10,988.75 | 11,592.048 | 10,921.997 | 10,429.938 | 10,201.022 | 10,669.239 | 9,926.043 | 9,840.364 | 9,511.855 | 9,172.089 | 8,636.641 | 8,503.079 | 8,281.605 | 8,530.98 | 8,097.126 | 7,984.47 | 7,971.763 | 8,182.1 | 7,686.709 | 7,754.51 | 7,463.977 | 7,983.064 | 7,836 | 6,938.867 | 6,178.242 | 6,788.416 | 6,792.555 | 6,646.702 | 6,599.934 | 6,942.238 | 6,619.915 | 6,487.715 | 6,085.7 | 6,305.74 | 5,996.512 | 5,619.608 | 5,496.305 | 5,806.194 | 5,592.309 | 5,177.559 | 5,075.473 | 5,293.818 | 4,613.367 | 4,508.673 | 4,396.767 | 4,448.177 | 4,097.276 | 4,029.917 | 3,940.489 | 3,957.95 | 3,820.585 | 3,772.147 | 3,595.743 | 3,638.326 | 3,440.191 | 3,352.352 | 2,932.283 | 3,323.283 | 3,020.394 | 3,039.806 | 2,804.963 | 2,950.7 | 2,849.3 | 2,918.8 | 2,747.8 | 2,787.1 | 2,612.5 | 2,767.6 | 2,609.6 | 2,668.8 | 2,574 | 2,788.5 | 2,561.2 | 2,837.6 | 2,864.6 | 2,779.3 | 2,745.6 | 1,903.3 | 1,810.9 | 1,824.8 | 1,638.2 | 1,785.1 | 1,608.2 | 1,518.2 | 1,427.4 | 1,615.8 | 1,489.8 | 1,383.8 | 1,305.1 | 1,330 | 1,258.5 | 1,200.4 | 1,105.3 | 1,155.4 | 1,085.4 | 1,088.5 | 1,047.3 | 1,115.8 | 1,062.7 | 1,016.7 | 949.1 | 1,150.7 | 1,166.4 | 1,461.8 | 564.7 | 504.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5,617 | 4,503 | 4,072 | 3,862 | 5,425 | 4,438 | 4,304 | 3,794 | 4,993.269 | 4,085.478 | 4,370.563 | 4,465 | 5,443.007 | 4,413.316 | 4,433.295 | 4,823.397 | 6,142.547 | 2,422.14 | 1,071.19 | 2,672.557 | 3,447.443 | 2,607.651 | 2,578.37 | 2,644.143 | 3,340.596 | 2,683.285 | 2,509.089 | 2,488.373 | 2,986.374 | 2,346.548 | 2,174.727 | 2,230.904 | 2,686.845 | 2,258.251 | 2,136.751 | 2,203.05 | 2,696.601 | 2,258.997 | 2,153.296 | 2,007.511 | 2,554.416 | 2,148.432 | 1,956.384 | 1,771.294 | 2,346.366 | 1,940.245 | 1,846.568 | 1,930.568 | 2,059.2 | 1,863.108 | 1,757.871 | 1,645.324 | 2,048.362 | 1,922.305 | 1,786.417 | 1,683.929 | 1,974.3 | 1,847.547 | 1,684.956 | 1,507.892 | 1,838.558 | 1,740.443 | 1,551.403 | 1,276.098 | 1,758.242 | 1,746.079 | 1,678.302 | 1,516.754 | 1,819.194 | 1,714.717 | 1,561.987 | 1,372.352 | 1,717.088 | 1,561.525 | 1,450.895 | 1,313.472 | 1,473.777 | 1,518.95 | 1,328.875 | 1,276.035 | 1,569.982 | 1,142.024 | 1,083.982 | 960.382 | 1,156.506 | 1,040.425 | 997.874 | 817.633 | 984.473 | 962.945 | 858.211 | 761.546 | 882.631 | 898.675 | 745.05 | 645.672 | 881.224 | 767.008 | 837.362 | 615.671 | 747 | 740.9 | 771.7 | 617.2 | 709.3 | 639.2 | 739.9 | 582.8 | 646.9 | 577 | 713.7 | 533.9 | 616.2 | 632.6 | 498.5 | 473.5 | 407.8 | 396.1 | 475.2 | 439.3 | 494.2 | 423.8 | 400.1 | 340.6 | 421.3 | 409.8 | 392.8 | 325.8 | 355.4 | 350.4 | 359.1 | 261.8 | 316 | 295.6 | 282.6 | 234.5 | 303.9 | 266.1 | 274.4 | 205.4 | 242.1 | 238.8 | 0 | 0 | 0 |
Short Term Debt
| 1,642 | 1,621 | 1,615 | 1,620 | 1,682 | 1,618 | 2,109 | 2,110 | 2,074.148 | 2,071.154 | 1,575.582 | 1,577 | 1,606.48 | 1,612.603 | 1,650.574 | 2,427.289 | 2,399.6 | 2,340.285 | 1,399.29 | 1,411.216 | 1,412.262 | 1,353.721 | 1,343.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.662 | 3.03 | 2.97 | 2.912 | 2.854 | 2.798 | 2.727 | 0 | 2.529 | 2.434 | 2.355 | 202.667 | 421.206 | 744.445 | 395.027 | 108.062 | 2.09 | 2.048 | 2.008 | 1.968 | 1.929 | 1.891 | 1.854 | 1.817 | 142.653 | 1.746 | 1.712 | 451.34 | 416.143 | 136.602 | 101.576 | 101.541 | 106.507 | 6.489 | 6.46 | 6.431 | 16.403 | 16.494 | 16.348 | 1.321 | 1.295 | 1.269 | 1.244 | 351.285 | 2.91 | 13.723 | 39.073 | 311.155 | 297.569 | 110.573 | 100.359 | 208.5 | 160.1 | 11.3 | 0.7 | 22.6 | 29.3 | 29.8 | 23.4 | 2.2 | 25.7 | 28.9 | 27.1 | 94.7 | 103.6 | 90.9 | 78.7 | 153.7 | 99.7 | 199.8 | 51.3 | 125.1 | 100.1 | 16 | 5.9 | 110.5 | 102.4 | 5.4 | 4.2 | 7 | 90.2 | 16.8 | 6.7 | 6.7 | 6.7 | 6.6 | 6.6 | 36.7 | 55.2 | 7.6 | 7.4 | 40.7 | 82.4 | 33.7 | 1.6 | 0.6 |
Tax Payables
| 44 | 39 | 298 | 99 | 136 | 148 | 46 | 439 | 82.778 | 61.877 | 260.789 | 449.022 | 138.586 | 47.171 | 286.455 | 196.932 | 46.429 | 305.624 | 11.182 | 219.759 | 21.214 | 37.518 | 190.818 | 324.404 | 78.668 | 40.346 | 246.933 | 314.208 | 120.185 | 101.971 | 408.941 | 405.89 | 52.082 | 70.705 | 226.254 | 264.056 | 76.088 | 67.711 | 241.811 | 244.822 | 47.941 | 30.521 | 216.284 | 167.287 | 28.969 | 21.432 | 209.969 | 273.686 | 26.753 | 12.76 | 175.164 | 50.424 | 0 | 6.914 | 96.094 | 98.514 | 0 | 7.417 | 247.794 | 136.737 | 0 | 0 | 50.25 | -10.488 | 46.964 | 0 | 27.471 | 28.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.637 | 85.32 | 86.944 | 0 | 87.678 | 77.853 | 115.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,714 | 4,458 | 4,115 | 4,870 | 4,397 | 4,113 | 4,075 | 3,962 | 4,083.434 | 3,928.61 | 3,811.585 | 3,976.978 | 4,140.66 | 3,968.968 | 3,536.637 | 3,356.05 | 3,228.618 | 2,579.202 | 2,187.885 | 2,846.715 | 2,806.225 | 2,601.851 | 2,468.588 | 2,562.827 | 2,594.561 | 2,414.186 | 2,220.842 | 2,322.956 | 2,361.422 | 2,208.014 | 2,021.724 | 2,120.862 | 2,155.587 | 1,985.249 | 1,933.73 | 1,935.124 | 1,957.389 | 1,834.153 | 1,741.429 | 1,677.301 | 1,787.225 | 1,645.976 | 1,532.592 | 1,579.262 | 1,668.406 | 1,481.204 | 1,442.08 | 1,556.342 | 1,513.038 | 1,337.959 | 1,215.651 | 1,364.705 | 1,328.226 | 1,259.271 | 1,216.546 | 1,347.951 | -1,974.3 | 1,117.127 | 1,079.451 | 1,248.002 | 1,204.915 | 1,067.862 | 982.156 | 1,107.254 | 1,311.287 | 1,236.136 | 1,114.921 | 1,213.987 | 1,310.924 | 1,155.337 | 949.272 | 1,008.774 | 1,013.391 | 1,043.224 | 882.49 | 936.667 | 1,081.631 | 913.454 | 967.773 | 826.501 | 920.135 | 736.083 | 662.072 | 723.678 | 696.841 | 579.687 | 573.299 | 732.364 | 582.865 | 507.932 | 466.283 | 552.22 | 565.294 | 461.673 | 544.834 | 544.014 | 714.467 | 638.522 | 683.622 | 650.338 | 673.2 | 601.4 | 698.2 | 688.9 | 705.9 | 598.5 | 633 | 611.5 | 633.4 | 546.6 | 625 | 621.3 | 653.8 | 628.3 | 707.6 | 725.4 | 308.3 | 299.9 | 274.1 | 267.7 | 305 | 241.8 | 259.7 | 245.2 | 266.9 | 233 | 256.4 | 245.7 | 243.1 | 205.7 | 223.1 | 216.2 | 154.6 | 124.4 | 146 | 159.8 | 157.6 | 144.6 | 146 | 156.2 | 138.1 | 143.6 | 419 | 230.5 | 175.3 |
Total Current Liabilities
| 12,017 | 10,621 | 10,100 | 10,451 | 11,640 | 10,317 | 10,534 | 10,305 | 11,233.629 | 10,147.119 | 10,018.519 | 10,468 | 11,328.733 | 10,042.058 | 9,906.961 | 10,803.668 | 11,817.194 | 7,647.251 | 4,669.547 | 7,150.247 | 7,687.144 | 6,600.741 | 6,581.019 | 5,531.374 | 6,013.825 | 5,137.817 | 4,976.864 | 5,125.537 | 5,467.981 | 4,656.533 | 4,605.392 | 4,757.656 | 4,894.514 | 4,314.205 | 4,296.735 | 4,402.23 | 4,730.078 | 4,160.861 | 4,136.536 | 3,929.634 | 4,389.582 | 3,824.929 | 3,705.26 | 3,517.843 | 4,043.741 | 3,442.881 | 3,498.617 | 3,760.596 | 3,598.991 | 3,225.489 | 3,151.716 | 3,063.423 | 3,379.5 | 3,191.344 | 3,101.855 | 3,133.121 | 3,230 | 2,974.62 | 3,014.635 | 2,894.986 | 3,246.14 | 3,229.511 | 3,328.254 | 2,767.891 | 3,224.555 | 2,984.305 | 2,822.742 | 2,760.993 | 3,132.086 | 2,871.983 | 2,513.15 | 2,382.98 | 2,732.296 | 2,747.402 | 2,335.131 | 2,251.851 | 3,006.748 | 2,848.547 | 2,433.25 | 2,204.112 | 2,591.658 | 1,984.614 | 1,752.543 | 1,690.52 | 1,967.415 | 1,721.835 | 1,674.611 | 1,566.345 | 1,656.337 | 1,550.025 | 1,440.891 | 1,315.01 | 1,799.21 | 1,363.258 | 1,303.607 | 1,228.759 | 1,906.846 | 1,703.099 | 1,631.557 | 1,366.368 | 1,628.7 | 1,502.4 | 1,481.2 | 1,306.8 | 1,437.8 | 1,267 | 1,402.7 | 1,217.7 | 1,282.5 | 1,149.3 | 1,367.6 | 1,182.3 | 1,364.7 | 1,364.5 | 1,297 | 1,277.6 | 869.8 | 795.7 | 949.1 | 758.3 | 924.3 | 765.7 | 675.8 | 591.7 | 798.7 | 745.2 | 654.6 | 575.7 | 605.5 | 646.3 | 599 | 484.7 | 477.3 | 426.7 | 435.2 | 400.9 | 498.2 | 465.9 | 428 | 369 | 420.9 | 464.8 | 452.7 | 232.1 | 175.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11,072 | 11,030 | 11,027 | 10,922 | 10,837 | 10,950 | 10,727 | 10,634 | 10,549.224 | 10,563.145 | 11,132.975 | 10,931 | 11,214.889 | 11,258.706 | 13,188.093 | 13,076.137 | 13,243.046 | 13,320.559 | 15,107.238 | 10,053.258 | 10,057.94 | 9,977.987 | 9,855.899 | 2,476.874 | 2,232.864 | 2,232.112 | 2,231.36 | 2,452.524 | 2,229.855 | 2,229.103 | 2,228.351 | 2,403.831 | 2,226.913 | 1,615.952 | 1,615.477 | 1,700.217 | 1,624.007 | 1,623.959 | 1,623.912 | 1,684.597 | 1,623.817 | 1,623.769 | 1,274.245 | 1,274.216 | 1,274.186 | 1,274.156 | 1,274.126 | 774.552 | 774.533 | 774.514 | 783.862 | 784.623 | 785.369 | 786.1 | 786.816 | 787.517 | 774.4 | 788.878 | 789.538 | 790.169 | 790.757 | 791.332 | 391.931 | 383.782 | 767.366 | 852.096 | 852.442 | 853.46 | 860.24 | 833.673 | 821.879 | 808.027 | 817.54 | 812.417 | 813.382 | 807.15 | 600.715 | 600.221 | 599.224 | 598.54 | 598.051 | 593.504 | 691.555 | 692.321 | 689.881 | 693.2 | 695.305 | 693.764 | 707.111 | 705.459 | 703.815 | 702.379 | 350.086 | 700.341 | 668.055 | 319.372 | 319.357 | 0.019 | 319.353 | 319.367 | 120.1 | 120.1 | 220.3 | 220.3 | 220.6 | 220.6 | 220.9 | 221 | 243.2 | 243.3 | 244.3 | 244.4 | 540.4 | 662.9 | 679.7 | 690.7 | 410.6 | 433.6 | 238.5 | 239.5 | 227.2 | 207.6 | 209.8 | 210.9 | 213 | 176.9 | 177.5 | 179.8 | 252.4 | 253.9 | 256 | 307.4 | 303.9 | 305.3 | 307.2 | 308.6 | 288 | 292.5 | 294.4 | 295.9 | 298 | 299.2 | 311.8 | 28.7 | 30.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 172 | 162 | 156 | 350 | 133 | 132 | 133 | 362 | 74.178 | 67.03 | 54.063 | 321 | 69.053 | 3.451 | 33.93 | 301.268 | 78.007 | 91.77 | 113.229 | 397.541 | 203.515 | 196.985 | 167.283 | 393.658 | 236.769 | 225.073 | 260.649 | 277.81 | 374.276 | 392.651 | 304.689 | 350.713 | 317.107 | 360.178 | 349.004 | 318.505 | 380.794 | 391.874 | 436.819 | 310.973 | 463.744 | 470.737 | 475.068 | 496.298 | 396.313 | 375.352 | 368.244 | 606.676 | 411.314 | 386.482 | 382.928 | 612.067 | 462.384 | 295.972 | 256.076 | 241.905 | 307.8 | 230.204 | 222.836 | 192.447 | 263.066 | 229.991 | 148.946 | 127.008 | 99.795 | 98.548 | 78.919 | 42.903 | 0 | 5.323 | 8.054 | 21.525 | 14.089 | 0 | 0 | 0 | 154.169 | 150.524 | 151.353 | 152.553 | 176.354 | 156.14 | 136.854 | 123.817 | 90.374 | 68.774 | 55.998 | 41.969 | 3.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2.7 | 6.9 | 14 | 12.5 | 8.7 | 7.3 | 25.9 | 21.5 | 17.1 | 12.7 | 34.8 | 15.7 | 34.5 | 33.5 | 28 | 30 | 34.6 | 34 | 36.1 | 36.4 | 36.7 | 44.4 | 58.6 | 56.6 | 54.7 | 52.7 | 69.9 | 69 | 68.2 | 67.3 | 65.9 | 62.5 | 59.2 | 55.8 | 50.4 | 45.1 | 100.3 | 47.7 | 43.3 |
Other Non-Current Liabilities
| 1,002 | 960 | 894 | 722 | 908 | 915 | 865 | 684 | 906.736 | 916.663 | 908.907 | 738 | 1,013.537 | 1,072.847 | 1,033.236 | 799.798 | 860.497 | 848.253 | 786.008 | 595.745 | 797.573 | 776.654 | 752.968 | 875.517 | 1,284.911 | 1,289.353 | 1,275.843 | 1,053.835 | 1,159.975 | 1,116.524 | 1,071.526 | 861.009 | 1,098.491 | 928.962 | 908.537 | 762.404 | 907.093 | 888.281 | 878.389 | 799.316 | 741.097 | 727.91 | 691.871 | 682.772 | 831.228 | 983.515 | 936.712 | 704.094 | 920.859 | 860.139 | 852.76 | 612.202 | 720.399 | 718.721 | 716.329 | 709.321 | 760.6 | 719.325 | 688.123 | 697.099 | 742.594 | 753.254 | 734.262 | 765.004 | 570.29 | 744.032 | 754.552 | 811.333 | 808.306 | 754.658 | 724.625 | 583.047 | 567.943 | 562.011 | 542.254 | 544.65 | 513.134 | 485.711 | 466.169 | 466.786 | 377.233 | 346.306 | 342.22 | 337.721 | 275.228 | 260.516 | 234.914 | 229.264 | 228.687 | 241.347 | 244.022 | 237.656 | 234.381 | 167.803 | 166.698 | 165.44 | 0 | 319.333 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 53.6 | 0 | 53.8 |
Total Non-Current Liabilities
| 12,246 | 12,152 | 12,077 | 11,994 | 11,878 | 11,997 | 11,725 | 11,680 | 11,530.138 | 11,546.838 | 12,095.945 | 11,990 | 12,297.479 | 12,335.004 | 14,255.259 | 14,177.203 | 14,181.55 | 14,260.582 | 16,006.475 | 11,046.544 | 11,059.028 | 10,951.626 | 10,776.15 | 3,746.049 | 3,754.544 | 3,746.538 | 3,767.852 | 3,784.169 | 3,764.106 | 3,738.278 | 3,604.566 | 3,615.553 | 3,642.511 | 2,905.092 | 2,873.018 | 2,781.126 | 2,911.894 | 2,904.114 | 2,939.12 | 2,794.886 | 2,828.658 | 2,822.416 | 2,441.184 | 2,453.286 | 2,501.727 | 2,633.023 | 2,579.082 | 2,085.322 | 2,106.706 | 2,021.135 | 2,019.55 | 2,008.892 | 1,968.152 | 1,800.793 | 1,759.221 | 1,738.743 | 1,842.8 | 1,738.407 | 1,700.497 | 1,679.715 | 1,796.417 | 1,774.577 | 1,275.139 | 1,275.794 | 1,437.451 | 1,694.676 | 1,685.913 | 1,707.696 | 1,668.546 | 1,593.654 | 1,554.558 | 1,412.599 | 1,399.572 | 1,374.428 | 1,355.636 | 1,351.8 | 1,268.018 | 1,236.456 | 1,216.746 | 1,217.879 | 1,151.638 | 1,095.95 | 1,170.629 | 1,153.859 | 1,055.483 | 1,022.49 | 986.217 | 964.997 | 939.336 | 946.806 | 947.837 | 940.035 | 584.467 | 868.144 | 834.753 | 484.812 | 319.357 | 319.352 | 319.353 | 319.367 | 120 | 120.1 | 220.2 | 220.3 | 220.5 | 221.6 | 223.6 | 227.8 | 257.2 | 255.8 | 253 | 251.7 | 566.2 | 684.4 | 696.8 | 703.3 | 445.4 | 449.3 | 273 | 272.9 | 255.3 | 237.6 | 244.5 | 244.8 | 249.2 | 213.3 | 214.2 | 224.2 | 311 | 310.5 | 310.7 | 360.1 | 373.8 | 374.4 | 375.4 | 375.9 | 353.9 | 355 | 353.6 | 351.7 | 348.4 | 344.2 | 465.7 | 76.4 | 127.3 |
Total Liabilities
| 24,263 | 22,773 | 22,177 | 22,445 | 23,518 | 22,314 | 22,259 | 21,985 | 22,763.767 | 21,693.957 | 22,114.464 | 22,458 | 23,626.212 | 22,377.062 | 24,162.22 | 24,980.871 | 25,998.744 | 21,907.833 | 20,676.022 | 18,196.791 | 18,746.172 | 17,552.367 | 17,357.169 | 9,277.423 | 9,768.369 | 8,884.355 | 8,744.716 | 8,909.706 | 9,232.087 | 8,394.811 | 8,209.958 | 8,373.209 | 8,537.025 | 7,219.297 | 7,169.753 | 7,183.356 | 7,641.972 | 7,064.975 | 7,075.656 | 6,724.52 | 7,218.24 | 6,647.345 | 6,146.444 | 5,971.129 | 6,545.468 | 6,075.904 | 6,077.699 | 5,845.918 | 5,705.697 | 5,246.624 | 5,171.266 | 5,072.315 | 5,347.652 | 4,992.137 | 4,861.076 | 4,871.864 | 5,072.8 | 4,713.027 | 4,715.132 | 4,574.701 | 5,042.557 | 5,004.088 | 4,603.393 | 4,043.685 | 4,662.006 | 4,678.981 | 4,508.655 | 4,468.689 | 4,800.632 | 4,465.637 | 4,067.708 | 3,795.579 | 4,131.868 | 4,121.83 | 3,690.767 | 3,603.651 | 4,274.766 | 4,085.003 | 3,649.996 | 3,421.991 | 3,743.296 | 3,080.564 | 2,923.172 | 2,844.379 | 3,022.898 | 2,744.325 | 2,660.828 | 2,531.342 | 2,595.673 | 2,496.831 | 2,388.728 | 2,255.045 | 2,383.677 | 2,231.402 | 2,138.36 | 1,713.571 | 2,226.203 | 2,022.451 | 1,950.91 | 1,685.735 | 1,748.7 | 1,622.5 | 1,701.4 | 1,527.1 | 1,658.3 | 1,488.6 | 1,626.3 | 1,445.5 | 1,539.7 | 1,405.1 | 1,620.6 | 1,434 | 1,930.9 | 2,048.9 | 1,993.8 | 1,980.9 | 1,315.2 | 1,245 | 1,222.1 | 1,031.2 | 1,179.6 | 1,003.3 | 920.3 | 836.5 | 1,047.9 | 958.5 | 868.8 | 799.9 | 916.5 | 956.8 | 909.7 | 844.8 | 851.1 | 801.1 | 810.6 | 776.8 | 852.1 | 820.9 | 781.6 | 720.7 | 769.3 | 809 | 918.4 | 308.5 | 303.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.2 | 63.3 | 67.1 | 72.7 | 72.8 | 120.4 | 150 | 150 | 0 | 0 | 0 | 282.5 | 0 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,124 | 1,128 | 1,131 | 1,134 | 1,141 | 1,145 | 1,150 | 1,155 | 1,156.264 | 1,161.887 | 1,172.711 | 1,181 | 1,194.261 | 1,202.981 | 1,206.387 | 1,204.698 | 1,200.631 | 1,199.061 | 1,197.877 | 1,199.1 | 1,203.184 | 1,208.933 | 1,212.668 | 1,217.183 | 1,233.145 | 620.767 | 625.203 | 1,256.018 | 632.303 | 636.274 | 643.276 | 646.319 | 651.901 | 656.645 | 661.083 | 663.496 | 669.529 | 674.37 | 680.385 | 684.733 | 688.9 | 692.942 | 700.312 | 705.017 | 711.198 | 715.236 | 719.773 | 723.902 | 729.253 | 736.1 | 740.952 | 746.702 | 377.14 | 380.98 | 386.107 | 389.657 | 0 | 400.661 | 407.979 | 409.386 | 419.709 | 423.854 | 413.534 | 412.822 | 416.34 | 419.411 | 424.701 | 427.95 | 437.018 | 444.622 | 454.87 | 453.65 | 455.099 | 449.499 | 457.027 | 460.967 | 460.69 | 465.923 | 470.431 | 480.699 | 481.873 | 488.751 | 494.931 | 499.182 | 502.772 | 506.953 | 512.557 | 520.515 | 525.086 | 529.671 | 269.409 | 271.538 | 272.525 | 273.966 | 276.957 | 280.379 | 279.773 | 281.974 | 292.875 | 299.979 | 310.1 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 7,596 | 7,186 | 6,921 | 6,700 | 6,345 | 6,014 | 5,864 | 5,815 | 5,338.018 | 5,002.903 | 5,163.713 | 5,509 | 5,831.72 | 5,663.492 | 5,192.536 | 4,973.542 | 4,982.573 | 4,115.917 | 4,330.561 | 5,422.283 | 4,976.762 | 4,806.504 | 4,552.509 | 4,461.744 | 4,615.575 | 5,204.704 | 5,192.735 | 4,334.15 | 4,616.224 | 4,465.26 | 4,605.681 | 4,558.506 | 4,479.467 | 4,454.392 | 4,410.298 | 4,311.051 | 4,226.107 | 4,138.644 | 4,117.299 | 4,133.882 | 3,929.379 | 3,749.205 | 3,745.005 | 3,724.408 | 3,641.34 | 3,395.006 | 3,272.14 | 3,155.427 | 2,902.053 | 2,852.898 | 2,744.156 | 2,655.163 | 2,888.873 | 2,770.482 | 2,768.087 | 2,801.997 | 0 | 2,705.754 | 2,768.697 | 2,614.014 | 2,605.715 | 2,308.281 | 2,099.106 | 1,939.516 | 1,802.172 | 1,727.646 | 1,744.345 | 1,731.98 | 1,717.452 | 1,734.639 | 1,962.808 | 1,870.46 | 1,751.546 | 1,461.754 | 1,512.932 | 1,475.983 | 1,115.58 | 1,080.117 | 1,090.234 | 1,209.038 | 1,101.532 | 1,068.795 | 1,118.352 | 1,079.1 | 945.183 | 870.954 | 866.624 | 899.448 | 841.111 | 800.596 | 1,120.819 | 1,075.915 | 985.377 | 937.784 | 941.094 | 941.621 | 819.236 | 717.912 | 797.568 | 820.682 | 893.4 | 912.1 | 899.3 | 900 | 773.4 | 745.8 | 806.4 | 729.4 | 639.9 | 546.3 | 506.5 | 468.6 | 267.3 | 187.6 | 161 | 140.5 | 118.5 | 118.5 | 159.1 | 159.1 | 159.2 | 138.5 | 131.8 | 125.2 | 105.5 | 68.7 | 53.7 | 44.7 | 25.3 | -5.7 | -24.3 | -38.1 | -2.2 | -29.6 | -43.4 | -58.3 | -73.5 | -103.4 | -117.8 | -132.4 | 21.5 | -1 | 321 | 58.3 | 200.9 |
Accumulated Other Comprehensive Income/Loss
| -547 | -532 | -550 | -532 | -653 | -551 | -592 | -606 | -829.599 | -768.141 | -740.984 | -687 | -581.207 | -577.692 | -581.184 | -606.071 | -742.861 | -722.941 | -797.324 | -673.171 | -637.414 | -712.825 | -633.282 | -630.321 | -591.847 | -598.398 | -555.53 | -441.859 | -602.919 | -560.73 | -695.434 | -694.226 | -801.557 | -659.681 | -536.412 | -667.472 | -545.175 | -536.947 | -507.394 | -554.385 | -244.471 | -167.495 | -161.823 | -199.532 | -228.767 | -260.103 | -229.248 | -213.392 | -164.914 | -198.981 | -153.295 | -192.575 | -82.685 | -46.473 | -30.8 | -91.755 | 0 | -132.733 | -137.298 | -134.124 | -119.636 | -115.791 | -188.834 | -217.781 | -92.102 | -33.483 | -30.999 | -28.685 | -12.864 | -24.983 | -30.278 | -33.989 | -32.773 | -36.571 | -41.118 | -44.296 | -44.842 | -38.734 | -33.102 | -36.255 | -32.883 | -24.743 | -27.782 | -25.894 | -22.676 | -24.956 | -10.092 | -10.816 | -3.92 | -6.513 | -6.809 | -6.755 | -3.253 | -2.961 | -4.059 | -3.288 | -1.929 | -1.943 | -1.547 | -1.433 | -1.5 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.603 | 321.475 | 260.515 | 126.413 | 68.532 | 8.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.719 | 215.568 | 11.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.1 | 320.7 | 314.2 | 314.8 | 267.8 | 362 | 416.4 | 502.2 | 511.4 | 508.6 | 639.4 | 628.1 | 624.5 | 341.7 | 469.6 | 339.9 | 336.1 | 340.4 | 338.8 | 358.9 | 358.6 | 358.2 | 354.9 | 355.1 | 353.8 | 353 | 280.7 | 282.4 | 290 | 298.6 | 306.5 | 313.9 | 321.3 | 328.8 | 337.2 | 345.2 | 352.9 | 360.8 | 359.9 | 358.4 | 222.4 | 197.9 | 0.5 |
Total Shareholders Equity
| 8,173 | 7,782 | 7,502 | 7,302 | 6,833 | 6,608 | 6,422 | 6,364 | 5,664.683 | 5,396.649 | 5,595.44 | 6,003 | 6,444.774 | 6,406.384 | 6,139.214 | 5,832.684 | 5,566.756 | 4,660.569 | 4,739.218 | 5,948.212 | 5,542.532 | 5,302.612 | 5,131.895 | 5,048.606 | 5,256.873 | 5,227.073 | 5,262.408 | 5,148.309 | 4,645.608 | 4,540.804 | 4,553.523 | 4,510.599 | 4,329.811 | 4,451.356 | 4,534.969 | 4,307.075 | 4,350.461 | 4,276.067 | 4,290.29 | 4,264.23 | 4,373.808 | 4,274.652 | 4,283.494 | 4,229.893 | 4,123.771 | 3,850.139 | 3,762.665 | 3,665.937 | 3,466.392 | 3,390.017 | 3,331.813 | 3,209.29 | 3,183.328 | 3,104.989 | 3,123.394 | 3,099.899 | 3,109.3 | 2,973.682 | 3,039.378 | 2,889.276 | 2,940.507 | 2,831.912 | 2,335.474 | 2,134.557 | 2,126.41 | 2,113.574 | 2,138.047 | 2,131.245 | 2,141.606 | 2,154.278 | 2,420.007 | 2,290.121 | 2,173.872 | 1,874.682 | 1,928.841 | 1,892.654 | 1,531.428 | 1,507.306 | 1,527.563 | 1,653.482 | 1,550.522 | 1,532.803 | 1,585.501 | 1,552.388 | 1,425.279 | 1,352.951 | 1,369.089 | 1,409.147 | 1,362.277 | 1,323.754 | 1,383.419 | 1,340.698 | 1,254.649 | 1,208.789 | 1,213.992 | 1,218.712 | 1,097.08 | 997.943 | 1,088.896 | 1,119.228 | 1,202 | 1,226.8 | 1,217.4 | 1,220.7 | 1,128.8 | 1,123.9 | 1,141.3 | 1,164.1 | 1,129.1 | 1,168.9 | 1,167.9 | 1,127.2 | 906.7 | 815.7 | 785.5 | 764.7 | 588.1 | 565.9 | 602.7 | 607 | 605.5 | 604.9 | 597.9 | 590.9 | 567.9 | 531.3 | 515 | 505.2 | 413.5 | 301.7 | 290.7 | 260.5 | 304.3 | 284.3 | 277.9 | 270.5 | 263.7 | 241.8 | 235.1 | 228.4 | 381.4 | 357.4 | 543.4 | 256.2 | 201.4 |
Total Equity
| 8,173 | 7,782 | 7,502 | 7,302 | 6,833 | 6,608 | 6,422 | 6,364 | 5,664.683 | 5,396.649 | 5,595.44 | 6,003 | 6,444.774 | 6,406.384 | 6,139.214 | 5,832.684 | 5,566.756 | 4,660.569 | 4,739.218 | 5,948.212 | 5,542.532 | 5,302.612 | 5,131.895 | 5,048.606 | 5,256.873 | 5,227.073 | 5,262.408 | 5,148.309 | 4,645.608 | 4,540.804 | 4,553.523 | 4,510.599 | 4,329.811 | 4,451.356 | 4,534.969 | 4,307.075 | 4,350.461 | 4,276.067 | 4,290.29 | 4,264.23 | 4,373.808 | 4,274.652 | 4,283.494 | 4,229.893 | 4,123.771 | 3,850.139 | 3,762.665 | 3,665.937 | 3,466.392 | 3,390.017 | 3,331.813 | 3,209.29 | 3,183.328 | 3,104.989 | 3,123.394 | 3,099.899 | 3,109.3 | 2,973.682 | 3,039.378 | 2,889.276 | 2,940.507 | 2,831.912 | 2,335.474 | 2,134.557 | 2,126.41 | 2,113.574 | 2,138.047 | 2,131.245 | 2,141.606 | 2,154.278 | 2,420.007 | 2,290.121 | 2,173.872 | 1,874.682 | 1,928.841 | 1,892.654 | 1,531.428 | 1,507.306 | 1,527.563 | 1,653.482 | 1,550.522 | 1,532.803 | 1,585.501 | 1,552.388 | 1,425.279 | 1,352.951 | 1,369.089 | 1,409.147 | 1,362.277 | 1,323.754 | 1,383.419 | 1,340.698 | 1,254.649 | 1,208.789 | 1,213.992 | 1,218.712 | 1,097.08 | 997.943 | 1,088.896 | 1,119.228 | 1,202 | 1,226.8 | 1,217.4 | 1,220.7 | 1,128.8 | 1,123.9 | 1,141.3 | 1,164.1 | 1,129.1 | 1,168.9 | 1,167.9 | 1,127.2 | 906.7 | 815.7 | 785.5 | 764.7 | 588.1 | 565.9 | 602.7 | 607 | 605.5 | 604.9 | 597.9 | 590.9 | 567.9 | 531.3 | 515 | 505.2 | 413.5 | 301.7 | 290.7 | 260.5 | 304.3 | 284.3 | 277.9 | 270.5 | 263.7 | 241.8 | 235.1 | 228.4 | 381.4 | 357.4 | 543.4 | 256.2 | 201.4 |
Total Liabilities & Shareholders Equity
| 32,436 | 30,555 | 29,679 | 29,747 | 30,351 | 28,922 | 28,681 | 28,349 | 28,428.45 | 27,090.606 | 27,709.904 | 28,461 | 30,070.986 | 28,783.446 | 30,301.434 | 30,813.555 | 31,565.5 | 26,568.402 | 25,415.24 | 24,145.003 | 24,288.704 | 22,854.979 | 22,489.064 | 14,326.029 | 15,025.242 | 14,111.428 | 14,007.124 | 14,058.015 | 13,877.695 | 12,935.615 | 12,763.481 | 12,883.808 | 12,866.836 | 11,670.653 | 11,704.722 | 11,490.431 | 11,992.433 | 11,341.042 | 11,365.946 | 10,988.75 | 11,592.048 | 10,921.997 | 10,429.938 | 10,201.022 | 10,669.239 | 9,926.043 | 9,840.364 | 9,511.855 | 9,172.089 | 8,636.641 | 8,503.079 | 8,281.605 | 8,530.98 | 8,097.126 | 7,984.47 | 7,971.763 | 8,182.1 | 7,686.709 | 7,754.51 | 7,463.977 | 7,983.064 | 7,836 | 6,938.867 | 6,178.242 | 6,788.416 | 6,792.555 | 6,646.702 | 6,599.934 | 6,942.238 | 6,619.915 | 6,487.715 | 6,085.7 | 6,305.74 | 5,996.512 | 5,619.608 | 5,496.305 | 5,806.194 | 5,592.309 | 5,177.559 | 5,075.473 | 5,293.818 | 4,613.367 | 4,508.673 | 4,396.767 | 4,448.177 | 4,097.276 | 4,029.917 | 3,940.489 | 3,957.95 | 3,820.585 | 3,772.147 | 3,595.743 | 3,638.326 | 3,440.191 | 3,352.352 | 2,932.283 | 3,323.283 | 3,020.394 | 3,039.806 | 2,804.963 | 2,950.7 | 2,849.3 | 2,918.8 | 2,747.8 | 2,787.1 | 2,612.5 | 2,767.6 | 2,609.6 | 2,668.8 | 2,574 | 2,788.5 | 2,561.2 | 2,837.6 | 2,864.6 | 2,779.3 | 2,745.6 | 1,903.3 | 1,810.9 | 1,824.8 | 1,638.2 | 1,785.1 | 1,608.2 | 1,518.2 | 1,427.4 | 1,615.8 | 1,489.8 | 1,383.8 | 1,305.1 | 1,330 | 1,258.5 | 1,200.4 | 1,105.3 | 1,155.4 | 1,085.4 | 1,088.5 | 1,047.3 | 1,115.8 | 1,062.7 | 1,016.7 | 949.1 | 1,150.7 | 1,166.4 | 1,461.8 | 564.7 | 504.6 |