The TJX Companies, Inc.
NYSE:TJX
117.25 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 5,250 | 5,059 | 5,600 | 4,290 | 4,550 | 5,025 | 5,477 | 3,364.7 | 3,531.2 | 4,295.1 | 6,226.8 | 6,791.6 | 7,106 | 8,775.5 | 10,469.6 | 10,582 | 6,620.4 | 4,287.835 | 3,216.8 | 2,060.2 | 2,186.4 | 2,235.1 | 3,030.2 | 2,711.8 | 2,872.7 | 2,681.1 | 2,758.5 | 2,364.2 | 2,449.3 | 2,669.5 | 2,929.8 | 2,375.5 | 1,803.6 | 1,944.2 | 2,095.5 | 1,723.3 | 1,910.8 | 2,260 | 2,493.8 | 2,153.6 | 2,183.3 | 2,059.3 | 2,149.7 | 2,010.8 | 1,858.8 | 1,989.8 | 1,812 | 1,641.9 | 1,620.4 | 1,563.7 | 1,507.1 | 956.9 | 977.8 | 1,377.1 | 1,741.751 | 1,339.1 | 1,380.2 | 1,833.3 | 1,614.607 | 1,445.6 | 1,426.9 | 1,012.495 | 453.527 | 387.351 | 517.493 | 698.115 | 732.612 | 388.131 | 533.786 | 781.21 | 856.669 | 341.636 | 273.717 | 279.882 | 465.649 | 201.019 | 181.689 | 177.75 | 307.187 | 143.411 | 135.585 | 241.51 | 246.403 | 87.622 | 44.008 | 171.452 | 492.33 | 151.939 | 292.644 | 516.859 | 492.776 | 76.088 | 138.617 | 304.687 | 132.535 | 55.481 | 39.4 | 236.009 | 371.759 | 24.6 | 47.2 | 309.4 | 461.2 | 155.7 | 58 | 327.4 | 404.4 | 143.6 | 138.2 | 397.1 | 474.7 | 236 | 245.3 | 191.4 | 209.2 | 26.9 | 19.8 | 21.2 | 41.6 | 26.2 | 20.6 | 30.3 | 58.1 | 47.2 | 17.8 | 46.9 | 106.7 | 25.5 | 22.1 | 20.4 | 67.3 | 31.8 | 27.2 | 60.4 | 83.3 | 43.4 | 27 | 44.3 | 54.3 | 18.3 | 17.3 | 122.7 | 54.9 | 16.4 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435.9 | 506.2 | 511.6 | 502.8 | 457.1 | 543.2 | 450.8 | 421.2 | 403.7 | 352.3 | 399.7 | 327.5 | 328.8 | 282.6 | 277.2 | 285 | 259.9 | 294.7 | 251.3 | 231.2 | 238 | 235.8 | 201 | 176.3 | 174.9 | 94.7 | 71.7 | 82.1 | 85.4 | 76.261 | 130 | 139.2 | 126.1 | 130.636 | 76.643 | 134.627 | 56.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 5,250 | 5,059 | 5,600 | 4,290 | 4,550 | 5,025 | 5,477 | 3,364.7 | 3,531.2 | 4,295.1 | 6,226.8 | 6,791.6 | 7,106 | 8,775.5 | 10,469.6 | 10,582 | 6,620.4 | 4,287.835 | 3,216.8 | 2,060.2 | 2,186.4 | 2,235.1 | 3,030.2 | 2,711.8 | 2,872.7 | 3,117 | 3,264.7 | 2,875.8 | 2,952.1 | 3,126.6 | 3,473 | 2,826.3 | 2,224.8 | 2,347.9 | 2,447.8 | 2,123 | 2,238.3 | 2,588.8 | 2,776.4 | 2,430.8 | 2,468.3 | 2,319.2 | 2,444.4 | 2,262.1 | 2,090 | 2,227.8 | 2,047.8 | 1,842.9 | 1,796.7 | 1,738.6 | 1,601.8 | 1,028.6 | 1,059.9 | 1,462.5 | 1,818.012 | 1,469.1 | 1,519.4 | 1,959.4 | 1,745.243 | 1,445.6 | 1,426.9 | 1,069.242 | 453.527 | 387.351 | 517.493 | 698.115 | 732.612 | 388.131 | 533.786 | 781.21 | 856.669 | 341.636 | 273.717 | 279.882 | 465.649 | 201.019 | 181.689 | 177.75 | 307.187 | 143.411 | 135.585 | 241.51 | 246.403 | 87.622 | 44.008 | 171.452 | 492.33 | 151.939 | 292.644 | 516.859 | 492.776 | 76.088 | 138.617 | 304.687 | 132.535 | 55.481 | 39.4 | 236.009 | 371.759 | 24.6 | 47.2 | 309.4 | 461.2 | 155.7 | 58 | 327.4 | 404.4 | 143.6 | 138.2 | 397.1 | 474.7 | 236 | 245.3 | 191.4 | 209.2 | 26.9 | 19.8 | 21.2 | 41.6 | 26.2 | 20.6 | 30.3 | 58.1 | 47.2 | 17.8 | 46.9 | 106.7 | 25.5 | 22.1 | 20.4 | 67.3 | 31.8 | 27.2 | 60.4 | 83.3 | 43.4 | 27 | 44.3 | 54.3 | 18.3 | 17.3 | 122.7 | 54.9 | 16.4 |
| Net Receivables
| 634 | 604 | 588 | 1,231 | 1,203 | 1,129 | 1,160 | 1,295.4 | 1,220.3 | 1,195.4 | 1,070.2 | 1,151.2 | 1,196.4 | 1,125.9 | 932.3 | 1,074.4 | 1,153.5 | 654.106 | 801.3 | 1,039.6 | 995.2 | 774.9 | 860 | 1,061.8 | 1,068.8 | 935.4 | 1,033.8 | 788.3 | 751.3 | 685.8 | 632.8 | 731.8 | 715.3 | 624.8 | 629.7 | 661.6 | 680.7 | 604.1 | 583.1 | 642.2 | 623.3 | 574.7 | 555.5 | 595.9 | 580.2 | 549.1 | 553.3 | 470 | 452.8 | 474.9 | 474.4 | 602.3 | 534.7 | 458.2 | 200.147 | 519.7 | 449 | 408.4 | 148.126 | 499.6 | 575.7 | 150.406 | 143.5 | 166.553 | 141.826 | 172.772 | 143.289 | 192.483 | 147.502 | 155.233 | 115.245 | 161.57 | 119.482 | 153.865 | 140.747 | 173.516 | 120.932 | 132.21 | 119.611 | 142.64 | 99.567 | 106.793 | 90.902 | 113.471 | 86.527 | 95.011 | 75.515 | 94.724 | 69.905 | 80.434 | 69.209 | 94.13 | 68.743 | 73.638 | 61.845 | 70.719 | 57.411 | 63.763 | 55.461 | 114.3 | 88 | 92.8 | 67.3 | 104.4 | 81.5 | 90.7 | 60.7 | 110.1 | 75.7 | 91.5 | 57.3 | 90.7 | 110 | 140.9 | 98.4 | 167.2 | 48.6 | 130.6 | 43.4 | 68.6 | 38.5 | 49.6 | 30.6 | 50.8 | 32 | 37.5 | 24.1 | 43 | 29.8 | 35 | 21.8 | 37.5 | 24.8 | 30.2 | 20.9 | 37.8 | 23.2 | 27.9 | 14.6 | 35.1 | 25.8 | 249.8 | 9.2 | 6.2 |
| Inventory
| 6,470 | 6,218 | 5,965 | 8,285 | 6,585 | 6,441 | 5,819 | 8,328.7 | 7,083.3 | 6,989.8 | 5,961.6 | 6,633.3 | 5,086.6 | 5,114.6 | 4,337.4 | 4,997.5 | 3,744.1 | 4,945.72 | 4,872.6 | 6,274.8 | 5,087 | 5,057.2 | 4,579 | 5,543.4 | 4,498.5 | 4,369.9 | 4,187.2 | 4,725.9 | 3,864.4 | 3,736.1 | 3,645 | 4,384.2 | 3,870.6 | 3,905 | 3,695.1 | 4,415.3 | 3,749.6 | 3,531.6 | 3,217.9 | 3,958.6 | 3,388.2 | 3,208.5 | 2,966.5 | 3,663.2 | 3,188.5 | 3,091.5 | 3,014.2 | 3,297.1 | 3,007.7 | 2,909.8 | 2,950.5 | 3,706 | 3,368.1 | 3,014.8 | 2,765.464 | 3,273 | 2,884.6 | 2,615.1 | 2,532.318 | 3,267.7 | 3,100.2 | 2,817.711 | 2,619.336 | 3,279.305 | 3,104.817 | 2,899.795 | 2,737.378 | 3,364.5 | 3,050.201 | 2,829.303 | 2,581.969 | 3,246.287 | 2,923.434 | 2,555.286 | 2,365.861 | 2,913.469 | 2,814.691 | 2,460.401 | 2,352.032 | 2,777.366 | 2,216.98 | 2,010.178 | 1,941.698 | 2,242.904 | 2,017.932 | 1,882.582 | 1,563.45 | 2,001.514 | 1,771.378 | 1,528.766 | 1,456.976 | 1,990.92 | 1,854.626 | 1,642.749 | 1,452.877 | 1,949.73 | 1,690.933 | 1,560.315 | 1,229.587 | 1,638.8 | 1,578.1 | 1,436.6 | 1,186 | 1,501.4 | 1,470 | 1,381.3 | 1,190.2 | 1,459.6 | 1,421.5 | 1,384.4 | 1,059.5 | 1,335.1 | 1,437.6 | 1,372 | 1,343.9 | 1,111.7 | 1,092.1 | 1,076.1 | 937.7 | 1,081.3 | 963.3 | 859.4 | 772.3 | 958.7 | 911.9 | 784 | 672.4 | 769.9 | 726.3 | 675 | 552.5 | 637.2 | 596.4 | 565.1 | 513.9 | 619.5 | 589.8 | 534.3 | 466.7 | 562.7 | 567.3 | 420.4 | 299 | 306.1 |
| Other Current Assets
| 1,170 | 1,132 | 511 | 671 | 655 | 542 | 478 | 582.389 | 552.48 | 565.351 | 438.099 | 449.377 | 459.046 | 440.533 | 434.977 | 425.027 | 403.621 | 408.587 | 415.017 | 596.778 | 618.119 | 381.678 | 513.662 | 544.427 | 583.348 | 567.06 | 706.676 | 422.719 | 427.428 | 351.441 | 373.893 | 409.986 | 412.528 | 330.713 | 380.53 | 372.509 | 405.032 | 327.055 | 356.824 | 381.241 | 380.671 | 319.019 | 345.327 | 345.044 | 359.021 | 291.108 | 330.512 | 316.394 | 334.222 | 350.564 | 376.002 | 447.385 | 383.045 | 299.998 | 315.904 | 34.9 | 373.716 | 362.954 | 378.169 | 377.144 | 404.618 | 369.554 | 409.766 | 429.225 | 402.103 | 281.557 | 379.015 | 340.629 | 394.159 | 291.716 | 194.93 | 190.102 | 336.183 | 268.728 | -0.001 | 228.149 | 266.731 | 224.948 | 126.29 | 195.821 | 227.173 | 224.372 | 172.745 | 142.488 | 166.196 | 150.803 | 109.245 | 120.733 | 156 | 142 | 97 | 107 | 102 | 147 | 74.69 | 47.923 | 80.264 | 57.305 | 43.758 | 74.9 | 70.8 | 50.4 | 28.6 | 58.3 | 63.6 | 47.7 | 27.3 | 16.9 | 17.3 | 16.5 | 70.8 | 135.1 | 31.5 | 32.6 | 35.2 | 134 | 41.4 | 52 | 23.5 | 25 | 22.7 | 29.8 | 20.9 | 28.8 | 21.7 | 30.9 | 17.9 | 15.6 | 13.7 | 16.3 | 14.7 | 13.9 | 13.1 | 16.2 | 13.2 | 8.3 | 22.6 | 18.4 | 27.5 | 12.4 | 39.4 | 142.2 | 10.9 | 6.4 |
| Total Current Assets
| 12,890 | 12,409 | 12,664 | 13,806 | 12,338 | 12,595 | 12,456 | 12,988.8 | 11,834.8 | 12,480.3 | 13,258.6 | 14,576.1 | 13,389 | 15,016 | 15,739.3 | 16,653.9 | 11,518 | 10,296.248 | 8,890.7 | 9,374.6 | 8,268.6 | 8,067.2 | 8,469.2 | 9,317 | 8,440 | 8,422.3 | 8,485.7 | 8,390 | 7,567.8 | 7,548.5 | 7,750.8 | 7,942.3 | 6,810.7 | 6,877.7 | 6,772.6 | 7,320.8 | 6,796.8 | 6,872.1 | 6,715 | 7,154.6 | 6,593.8 | 6,235.5 | 6,068 | 6,623.6 | 5,950.2 | 5,976.1 | 5,711.5 | 5,694.6 | 5,340.7 | 5,231.8 | 5,132.6 | 5,418.1 | 5,029.1 | 5,008.4 | 5,099.527 | 5,296.7 | 4,948.9 | 5,105.4 | 4,803.856 | 5,330.7 | 5,211.7 | 4,406.913 | 3,626.129 | 4,262.434 | 4,166.239 | 4,052.239 | 3,992.294 | 4,285.743 | 4,125.648 | 4,057.462 | 3,748.813 | 3,939.595 | 3,652.816 | 3,257.761 | 3,140.127 | 3,516.153 | 3,384.043 | 2,995.309 | 2,905.12 | 3,259.238 | 2,679.305 | 2,582.853 | 2,451.748 | 2,586.485 | 2,314.663 | 2,299.848 | 2,240.54 | 2,368.91 | 2,289.525 | 2,268.072 | 2,115.926 | 2,225.612 | 2,126.339 | 2,117.835 | 1,721.947 | 2,123.853 | 1,868.008 | 1,917.392 | 1,700.565 | 1,852.6 | 1,784.1 | 1,889.2 | 1,743.1 | 1,819.8 | 1,673.1 | 1,847.1 | 1,682.6 | 1,730.2 | 1,652.7 | 1,889.5 | 1,662.3 | 1,796.9 | 1,824.4 | 1,736.9 | 1,686.7 | 1,305.8 | 1,201.9 | 1,227.9 | 1,046.2 | 1,201.1 | 1,045.1 | 969.1 | 881.9 | 1,085.5 | 983.4 | 899.3 | 821.1 | 854 | 791.9 | 746.7 | 656.3 | 720.4 | 661.5 | 671.9 | 631.3 | 709 | 662.6 | 624.9 | 563.1 | 628.5 | 649.8 | 935.1 | 374 | 335.1 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 16,481 | 16,121 | 15,967 | 15,551 | 15,572 | 15,076 | 14,869 | 14,558.3 | 14,376.4 | 14,356.1 | 14,124.7 | 14,309.1 | 14,290.6 | 14,189.4 | 14,026.1 | 14,033.5 | 14,164.3 | 14,275.595 | 14,385.3 | 14,320.1 | 13,986.2 | 13,829 | 5,255.2 | 5,165.9 | 5,100.5 | 5,026.1 | 5,006 | 4,858.3 | 4,744.7 | 4,601 | 4,483 | 4,318.8 | 4,263.4 | 4,229.7 | 4,159.9 | 4,057.4 | 3,996 | 3,936.7 | 3,807.6 | 3,849.8 | 3,776 | 3,645.6 | 3,594.5 | 3,540.5 | 3,377.8 | 3,273.3 | 3,223.3 | 3,055.7 | 2,855.8 | 2,827.7 | 2,715.2 | 2,708.3 | 2,660.4 | 2,574.9 | 2,460.782 | 2,481.9 | 2,350.4 | 2,267 | 2,287.097 | 2,274.3 | 2,243.6 | 2,167.627 | 2,201.204 | 2,164.332 | 2,263.181 | 2,222.158 | 2,235.135 | 2,236.566 | 2,107.879 | 2,051.982 | 2,038.376 | 2,055.593 | 1,998.851 | 2,000.442 | 1,990.897 | 1,966.157 | 1,877.423 | 1,861.207 | 1,836.745 | 1,739.003 | 1,644.682 | 1,626.867 | 1,639.937 | 1,569.738 | 1,462.003 | 1,439.294 | 1,407.574 | 1,306.383 | 1,237.187 | 1,189.928 | 1,159.919 | 1,093.514 | 1,017.46 | 925.599 | 907.983 | 878.262 | 859.114 | 843.687 | 834.585 | 823.9 | 795.2 | 763.8 | 756.6 | 739.9 | 715.3 | 694.9 | 686.1 | 692.8 | 660.9 | 643.2 | 640.5 | 724.3 | 771.6 | 772 | 785.5 | 481.9 | 471.5 | 493.6 | 487.8 | 476.8 | 458 | 443.5 | 439.1 | 419.9 | 402.7 | 380.3 | 379.6 | 365.2 | 354.2 | 342.7 | 337.3 | 324.9 | 311.1 | 303.8 | 303.5 | 292.4 | 284.9 | 278.2 | 271.7 | 256.3 | 255.4 | 253.6 | 190.1 | 169 |
| Goodwill
| 95 | 95 | 95 | 94 | 95 | 95 | 97 | 94.5 | 96.6 | 96.9 | 96.7 | 98.6 | 98 | 99.3 | 99 | 96.7 | 97.1 | 94.469 | 95.5 | 96.3 | 95.9 | 96.7 | 97.6 | 97.3 | 98.1 | 98.6 | 100.1 | 196.4 | 197.5 | 195.6 | 195.871 | -0.026 | 344.848 | 346.452 | 343.796 | 342.058 | 308.539 | 309.311 | 309.87 | 310.738 | 311.443 | 312.074 | 312.687 | 313.465 | 314.113 | 312.948 | 316.269 | 179.946 | 179.932 | 179.983 | 179.9 | 180 | 180 | 180.1 | 72.2 | 179.9 | 179.9 | 179.9 | 72.1 | 179.8 | 179.779 | 0 | 179.528 | 179.459 | 179.98 | 181.443 | 181.524 | 182.966 | 182.865 | 182.886 | 182.898 | 183.12 | 183.217 | 183.363 | 183.425 | 0 | 183.548 | 183.616 | 183.763 | 183.636 | 183.592 | 183.827 | 183.827 | 179.419 | 179.329 | 179.256 | 0 | 179.138 | 179.12 | 179.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 108 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 125.448 | 0 | 0 | 0 | 133.365 | 0 | 0 | 0 | 137.957 | 0 | 0 | 0 | 144.88 | 0 | 0 | 0 | 146.729 | 343.826 | -0.048 | -0.052 | 0.004 | -34.158 | -0.039 | -0.011 | 0.03 | -0.038 | -0.043 | 0.026 | 0.013 | 0.035 | -0.013 | 0.052 | 0.031 | 0.054 | 0.068 | 0.017 | 0 | 0 | 0 | 0 | 107.736 | 0 | 0 | 0 | 107.694 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.425 | 183.498 | 183.548 | 183.616 | 183.763 | 183.636 | 183.592 | 183.654 | 183.827 | 179.419 | 179.329 | 179.256 | 179.183 | 179.138 | 179.12 | 179.141 | 179.101 | 180.576 | 182.064 | 183.502 | 184.986 | 186.411 | 187.912 | 189.356 | 190.844 | 194 | 195.4 | 196.9 | 198.3 | 199.7 | 201.2 | 202.8 | 204.2 | 211.6 | 213.1 | 214.6 | 216.1 | 231.3 | 232.9 | 234.5 | 236 | 88 | 88.6 | 89.3 | 89.9 | 90.6 | 91.2 | 91.9 | 92.6 | 93.3 | 94 | 94.7 | 95.3 | 96 | 96.8 | 97.5 | 98.2 | 98.9 | 99.5 | 100.2 | 100.8 | 101.3 | 102 | 100.1 | 100.7 | 101.3 | 102 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 95 | 95 | 203 | 94 | 95 | 95 | 97 | 94.5 | 96.6 | 96.9 | 96.7 | 98.6 | 98 | 99.3 | 99 | 96.7 | 97.1 | 94.469 | 95.5 | 96.3 | 95.9 | 96.7 | 97.6 | 97.3 | 98.1 | 98.6 | 100.1 | 196.4 | 197.5 | 195.6 | 342.6 | 343.8 | 344.8 | 346.4 | 343.8 | 307.9 | 308.5 | 309.3 | 309.9 | 310.7 | 311.4 | 312.1 | 312.7 | 313.5 | 314.1 | 313 | 316.3 | 180 | 180 | 180 | 179.9 | 180 | 180 | 180.1 | 179.936 | 179.9 | 179.9 | 179.9 | 179.794 | 179.8 | 179.8 | 179.593 | 179.528 | 179.459 | 179.98 | 181.443 | 181.524 | 182.966 | 182.865 | 182.886 | 182.898 | 183.12 | 183.217 | 183.363 | 183.425 | 183.498 | 183.548 | 183.616 | 183.763 | 183.636 | 183.592 | 183.654 | 183.827 | 179.419 | 179.329 | 179.256 | 179.183 | 179.138 | 179.12 | 179.141 | 179.101 | 180.576 | 182.064 | 183.502 | 184.986 | 186.411 | 187.912 | 189.356 | 190.844 | 194 | 195.4 | 196.9 | 198.3 | 199.7 | 201.2 | 202.8 | 204.2 | 211.6 | 213.1 | 214.6 | 216.1 | 231.3 | 232.9 | 234.5 | 236 | 88 | 88.6 | 89.3 | 89.9 | 90.6 | 91.2 | 91.9 | 92.6 | 93.3 | 94 | 94.7 | 95.3 | 96 | 96.8 | 97.5 | 98.2 | 98.9 | 99.5 | 100.2 | 100.8 | 101.3 | 102 | 100.1 | 100.7 | 101.3 | 102 | 0 | 0 | 0 |
| Long Term Investments
| -162 | -156 | 108 | -152 | -149 | 0 | 0 | 0 | -171.723 | 0 | 0 | -193.583 | -127.483 | -135.765 | -127.191 | -56.132 | -48.6 | 199 | -12.132 | -5.484 | -5.642 | -5.801 | -6.467 | -236.769 | -225.073 | -3.178 | -6.558 | -6.655 | -6.501 | -6.347 | -6.193 | -3.624 | 0 | 0 | 0 | -19.901 | -21.449 | -22.998 | -24.546 | -25.8 | -27.703 | -29.605 | -31.508 | -102.446 | -91.559 | -107.699 | 0 | -84.638 | -83.528 | -108.495 | -105.869 | -81.202 | 0 | -72.932 | 0 | -34.867 | -95.95 | -122.462 | 0 | -117.787 | -108.852 | 0 | 0 | -97.706 | -93.851 | -100.913 | -163.465 | 0 | -94.369 | -35.804 | -35.825 | -16.284 | 0 | 0 | 0 | 0 | -3.16 | -0.403 | 0 | -4.785 | -6.183 | -8.979 | 0 | -12.408 | -11.259 | -10.11 | 0 | -14.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | -14 | -13 | -9 | -7 | -26 | -21 | -17 | -13 | -35 | -16 | -34 | -34 | -28 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 147 | 156 | 172 | 152 | 149 | 150 | 158 | 173.564 | 171.723 | 177.425 | 184.971 | 193.583 | 127.483 | 135.765 | 127.191 | 56.132 | 48.6 | 36.742 | 12.132 | 5.484 | 5.642 | 5.801 | 6.467 | 236.769 | 225.073 | 3.178 | 6.558 | 6.655 | 6.501 | 6.347 | 6.193 | 3.624 | 6.9 | 10.1 | 13.8 | 19.901 | 21.449 | 22.998 | 24.546 | 25.8 | 27.703 | 29.605 | 31.508 | 102.446 | 91.559 | 107.699 | 0 | 84.638 | 83.528 | 108.495 | 105.869 | 81.202 | 0 | 72.932 | 0 | 34.867 | 95.95 | 122.462 | 0 | 117.787 | 108.852 | 0 | 0 | 97.706 | 93.851 | 100.913 | 163.465 | 8.878 | 94.369 | 35.804 | 35.825 | 16.284 | 10.402 | 11.405 | 6.395 | 0 | 3.16 | 0.403 | 0 | 4.785 | 6.183 | 8.979 | 0 | 12.408 | 11.259 | 10.11 | 0 | 14.136 | 6.5 | 23.401 | 26.575 | 65.096 | 37.509 | 48.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 14 | 13 | 9 | 7 | 26 | 21 | 17 | 13 | 35 | 16 | 34 | 34 | 28 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 1,104 | 1,054 | 633 | 900 | 917 | 765 | 769 | 613.336 | 782.8 | 599.275 | 796.529 | 1,087.2 | 1,005.8 | 996.7 | 949.2 | 781.4 | 789 | 513.186 | 773.5 | 497.7 | 504.3 | 496.2 | 504 | 445 | 472.8 | 460.1 | 466.2 | 433 | 425.6 | 418.4 | 257.5 | 261.9 | 244.9 | 240.8 | 209.4 | 292.3 | 239.7 | 247.8 | 235.1 | 276.9 | 240.8 | 236.7 | 225.8 | 191.6 | 283.9 | 278 | 260.8 | 241.8 | 260.1 | 263.6 | 253.9 | 224.6 | 227.6 | 221.1 | 231.518 | 223.6 | 207.5 | 202.2 | 193.23 | 198.3 | 200.9 | 184.734 | 171.381 | 182.191 | 183.155 | 190.862 | 190.981 | 228.085 | 203.523 | 195.385 | 115.613 | 127.432 | 151.226 | 166.637 | 175.461 | 140.386 | 147.295 | 137.427 | 149.845 | 111.941 | 105.788 | 115.299 | 121.255 | 112.535 | 141.281 | 111.519 | 113.192 | 103.519 | 108.253 | 111.605 | 114.222 | 73.528 | 76.819 | 76.966 | 117.367 | 134.757 | 105.36 | 89.371 | 78.969 | 80.2 | 74.6 | 68.9 | 49.8 | 27.7 | 22.9 | 22.8 | 36.7 | 34.2 | 47.3 | 41.2 | 42.3 | 85.1 | 35.7 | 35.9 | 37.4 | 27.6 | 48.9 | 14 | 14.3 | 16.6 | 13.9 | 13.7 | 13.8 | 17.1 | 9.7 | 9.5 | 9.1 | 14.8 | 15.6 | 13.5 | 13.5 | 11.2 | 13.3 | 12.6 | 11.7 | 13.1 | 13.2 | 13.5 | 13.6 | 164.6 | 159.2 | 273.1 | 0.6 | 0.5 |
| Total Non-Current Assets
| 17,665 | 17,270 | 17,083 | 16,545 | 16,584 | 16,086 | 15,893 | 15,439.7 | 15,255.8 | 15,229.7 | 15,202.9 | 15,494.9 | 15,394.4 | 15,285.4 | 15,074.3 | 14,911.6 | 15,050.4 | 15,118.992 | 15,254.3 | 14,914.1 | 14,586.4 | 14,421.9 | 5,856.8 | 5,708.2 | 5,671.4 | 5,584.8 | 5,572.3 | 5,487.7 | 5,367.8 | 5,215 | 5,083.1 | 4,924.5 | 4,860 | 4,827 | 4,726.9 | 4,657.6 | 4,544.2 | 4,493.8 | 4,352.6 | 4,437.4 | 4,328.2 | 4,194.4 | 4,133 | 4,045.6 | 3,975.8 | 3,864.3 | 3,800.4 | 3,477.5 | 3,295.9 | 3,271.3 | 3,149 | 3,112.9 | 3,068 | 2,976.1 | 2,872.236 | 2,885.4 | 2,737.8 | 2,649.1 | 2,660.121 | 2,652.4 | 2,624.3 | 2,531.954 | 2,552.113 | 2,525.982 | 2,626.316 | 2,594.463 | 2,607.64 | 2,656.495 | 2,494.267 | 2,430.253 | 2,336.887 | 2,366.145 | 2,343.696 | 2,361.847 | 2,356.178 | 2,290.041 | 2,208.266 | 2,182.25 | 2,170.353 | 2,034.58 | 1,934.062 | 1,925.82 | 1,945.019 | 1,861.692 | 1,782.613 | 1,730.069 | 1,699.949 | 1,589.04 | 1,531.06 | 1,504.075 | 1,479.817 | 1,412.714 | 1,313.852 | 1,234.517 | 1,210.336 | 1,199.43 | 1,152.386 | 1,122.414 | 1,104.398 | 1,098.1 | 1,065.2 | 1,029.6 | 1,004.7 | 967.3 | 939.4 | 920.5 | 927 | 938.6 | 921.3 | 899 | 898.9 | 1,040.7 | 1,040.2 | 1,042.4 | 1,058.9 | 597.5 | 609 | 596.9 | 592 | 584 | 563.1 | 549.1 | 545.5 | 530.3 | 506.4 | 484.5 | 484 | 476 | 466.6 | 453.7 | 449 | 435 | 423.9 | 416.6 | 416 | 406.8 | 400.1 | 391.8 | 386 | 522.2 | 516.6 | 526.7 | 190.7 | 169.5 |
| Total Assets
| 30,555 | 29,679 | 29,747 | 30,351 | 28,922 | 28,681 | 28,349 | 28,428.5 | 27,090.6 | 27,710 | 28,461.5 | 30,071 | 28,783.4 | 30,301.4 | 30,813.6 | 31,565.5 | 26,568.4 | 25,415.24 | 24,145 | 24,288.7 | 22,855 | 22,489.1 | 14,326 | 15,025.2 | 14,111.4 | 14,007.1 | 14,058 | 13,877.7 | 12,935.6 | 12,763.5 | 12,833.9 | 12,866.8 | 11,670.7 | 11,704.7 | 11,499.5 | 11,978.4 | 11,341 | 11,365.9 | 11,067.6 | 11,592 | 10,922 | 10,429.9 | 10,201 | 10,669.2 | 9,926 | 9,840.4 | 9,511.9 | 9,172.1 | 8,636.6 | 8,503.1 | 8,281.6 | 8,531 | 8,097.1 | 7,984.5 | 7,971.763 | 8,182.1 | 7,686.7 | 7,754.5 | 7,463.977 | 7,983.1 | 7,836 | 6,938.867 | 6,178.242 | 6,788.416 | 6,792.555 | 6,646.702 | 6,599.934 | 6,942.238 | 6,619.915 | 6,487.715 | 6,085.7 | 6,305.74 | 5,996.512 | 5,619.608 | 5,496.305 | 5,806.194 | 5,592.309 | 5,177.559 | 5,075.473 | 5,293.818 | 4,613.367 | 4,508.673 | 4,396.767 | 4,448.177 | 4,097.276 | 4,029.917 | 3,940.489 | 3,957.95 | 3,820.585 | 3,772.147 | 3,595.743 | 3,638.326 | 3,440.191 | 3,352.352 | 2,932.283 | 3,323.283 | 3,020.394 | 3,039.806 | 2,804.963 | 2,950.7 | 2,849.3 | 2,918.8 | 2,747.8 | 2,787.1 | 2,612.5 | 2,767.6 | 2,609.6 | 2,668.8 | 2,574 | 2,788.5 | 2,561.2 | 2,837.6 | 2,864.6 | 2,779.3 | 2,745.6 | 1,903.3 | 1,810.9 | 1,824.8 | 1,638.2 | 1,785.1 | 1,608.2 | 1,518.2 | 1,427.4 | 1,615.8 | 1,489.8 | 1,383.8 | 1,305.1 | 1,330 | 1,258.5 | 1,200.4 | 1,105.3 | 1,155.4 | 1,085.4 | 1,088.5 | 1,047.3 | 1,115.8 | 1,062.7 | 1,016.7 | 949.1 | 1,150.7 | 1,166.4 | 1,461.8 | 564.7 | 504.6 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 4,503 | 4,072 | 3,862 | 5,425 | 4,438 | 4,304 | 3,794 | 4,993.3 | 4,085.5 | 4,370.6 | 4,465.4 | 5,443 | 4,413.3 | 4,433.3 | 4,823.4 | 6,142.5 | 2,422.1 | 1,071.19 | 2,672.6 | 3,447.4 | 2,607.7 | 2,578.4 | 2,644.1 | 3,340.6 | 2,683.3 | 2,509.1 | 2,488.4 | 2,986.4 | 2,346.5 | 2,174.7 | 2,230.9 | 2,686.8 | 2,258.3 | 2,136.7 | 2,203 | 2,684.2 | 2,259 | 2,153.3 | 2,007.5 | 2,554.4 | 2,148.4 | 1,956.4 | 1,771.3 | 2,346.4 | 1,940.3 | 1,846.6 | 1,930.6 | 2,059.2 | 1,863.1 | 1,757.9 | 1,645.3 | 2,048.4 | 1,922.3 | 1,786.4 | 1,683.929 | 1,974.3 | 1,847.5 | 1,685 | 1,507.892 | 1,838.6 | 1,740.4 | 1,551.403 | 1,276.098 | 1,758.242 | 1,746.079 | 1,678.302 | 1,516.754 | 1,819.194 | 1,714.717 | 1,561.987 | 1,372.352 | 1,717.088 | 1,561.525 | 1,450.895 | 1,313.472 | 1,473.777 | 1,518.95 | 1,328.875 | 1,276.035 | 1,569.982 | 1,142.024 | 1,083.982 | 960.382 | 1,156.506 | 1,040.425 | 997.874 | 817.633 | 984.473 | 962.945 | 858.211 | 761.546 | 882.631 | 898.675 | 745.05 | 645.672 | 881.224 | 767.008 | 837.362 | 615.671 | 747 | 740.9 | 771.7 | 617.2 | 709.3 | 639.2 | 739.9 | 582.8 | 646.9 | 577 | 713.7 | 533.9 | 616.2 | 632.6 | 498.5 | 473.5 | 407.8 | 396.1 | 475.2 | 439.3 | 494.2 | 423.8 | 400.1 | 340.6 | 421.3 | 409.8 | 392.8 | 325.8 | 355.4 | 350.4 | 359.1 | 261.8 | 316 | 295.6 | 282.6 | 234.5 | 303.9 | 266.1 | 274.4 | 205.4 | 242.1 | 238.8 | 0 | 0 | 0 |
| Short Term Debt
| 1,621 | 1,615 | 1,620 | 1,682 | 1,618 | 2,109 | 2,110 | 2,074.2 | 2,071.1 | 1,575.6 | 1,576.6 | 1,606.5 | 1,612.6 | 1,650.6 | 2,427.3 | 2,399.6 | 2,340.3 | 1,399.29 | 1,411.2 | 1,412.3 | 1,353.7 | 1,343.2 | 2,110.464 | 0 | 0 | 0 | 2,004.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,674.362 | 0 | 0 | 0 | 1,111.54 | 1,623.817 | 1,623.769 | 1,274.245 | 1,274.216 | 1,274.186 | 1,274.156 | 1,274.126 | 774.552 | 774.533 | 11.662 | 3.03 | 2.97 | 2.912 | 2.854 | 2.798 | 2.727 | 774.381 | 2.529 | 2.434 | 2.355 | 200.4 | 418.9 | 744.445 | 395.027 | 108.062 | 2.09 | 2.048 | 2.008 | 1.968 | 1.929 | 1.891 | 1.854 | 1.817 | 142.653 | 1.746 | 1.712 | 451.34 | 416.143 | 136.602 | 101.576 | 101.541 | 106.507 | 6.489 | 6.46 | 6.431 | 16.403 | 16.494 | 16.348 | 1.321 | 1.295 | 1.269 | 1.244 | 351.285 | 2.91 | 13.723 | 39.073 | 311.155 | 297.569 | 110.573 | 100.359 | 208.5 | 160.1 | 11.3 | 0.7 | 22.6 | 29.3 | 29.8 | 23.4 | 2.2 | 25.7 | 28.9 | 27.1 | 94.7 | 103.6 | 90.9 | 78.7 | 153.7 | 99.7 | 199.8 | 51.3 | 125.1 | 100.1 | 16 | 5.9 | 110.5 | 102.4 | 5.4 | 4.2 | 7 | 90.2 | 16.8 | 6.7 | 6.7 | 6.7 | 6.6 | 6.6 | 36.7 | 55.2 | 7.6 | 7.4 | 40.7 | 82.4 | 33.7 | 1.6 | 0.6 |
| Tax Payables
| 39 | 298 | 99 | 136 | 148 | 46 | 439 | 82.778 | 61.877 | 260.789 | 449.022 | 138.586 | 47.171 | 286.455 | 196.932 | 46.429 | 305.624 | 11.182 | 219.759 | 21.214 | 37.518 | 190.818 | 324.404 | 78.668 | 40.346 | 246.933 | 314.208 | 120.185 | 101.971 | 408.941 | 405.89 | 52.082 | 70.705 | 226.254 | 264.056 | 76.088 | 67.711 | 241.811 | 244.822 | 47.941 | 30.521 | 216.284 | 167.287 | 28.969 | 21.432 | 209.969 | 273.686 | 26.753 | 12.76 | 175.164 | 50.424 | 0 | 6.914 | 96.094 | 98.514 | 0 | 7.417 | 247.794 | 136.737 | 0 | 0 | 50.25 | -10.488 | 46.964 | 0 | 27.471 | 28.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.637 | 85.32 | 86.944 | 0 | 87.678 | 77.853 | 115.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 482 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 184.971 | -0.046 | 47.232 | 286.463 | 127.191 | 46.482 | -0.026 | 11.182 | 12.132 | 21.175 | 37.449 | 190.812 | 6.467 | 0 | 0 | 0 | 6.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.831 | 0 | 0 | 0 | 137.617 | -1,575.842 | -1,593.245 | -1,057.937 | 101.639 | -1,245.192 | -1,252.76 | -1,064.206 | 96.219 | -747.771 | 12.779 | 175.119 | 50.425 | -0.038 | 6.875 | 96.156 | 66.072 | -774.381 | 7.444 | 247.715 | 122.462 | 2.285 | 2.338 | 50.25 | 132.48 | 1,311.287 | 0 | 1,114.921 | 919.383 | 0 | 0 | 0 | 613.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.354 | 0 | 0 | 0 | 8.979 | 696.841 | 579.687 | 573.299 | 669.732 | 582.865 | 13.425 | 12.714 | -0.78 | 493.973 | 420.886 | 447.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 4,497 | 4,413 | 4,487 | 4,533 | 4,261 | 4,121 | 4,243 | 4,166.2 | 3,990.6 | 4,072.4 | 4,241.129 | 4,279.246 | 3,968.968 | 3,536.637 | 3,425.809 | 3,228.618 | 2,884.826 | 2,187.885 | 3,054.368 | 2,806.225 | 2,601.851 | 2,468.588 | 770.269 | 2,673.2 | 2,454.5 | 2,467.8 | 626.086 | 2,481.6 | 2,310 | 2,430.7 | 2,526.7 | 2,207.7 | 2,055.9 | 2,160 | 511.007 | 2,031.8 | 1,901.9 | 1,983.2 | 672.943 | 1,787.225 | 1,645.976 | 1,532.592 | 370.645 | 1,668.406 | 1,481.204 | 1,442.08 | 959.229 | 1,513.038 | 1,337.959 | 1,215.651 | 1,364.705 | 1,328.226 | 1,259.271 | 1,216.546 | 1,380.393 | 1,255.7 | 1,117.127 | 1,079.451 | 1,262.277 | 1,204.915 | 1,067.862 | 982.156 | 964.286 | 46.964 | 1,236.136 | 27.471 | 322.848 | 1,310.924 | 1,155.337 | 949.272 | 394.996 | 1,013.391 | 1,043.224 | 882.49 | 936.667 | 1,081.631 | 913.454 | 967.773 | 824.147 | 920.135 | 736.083 | 662.072 | 714.699 | 107.637 | 85.32 | 86.944 | 62.632 | 87.678 | 572.36 | 568.697 | 553 | 71.321 | 40.787 | 97.514 | 544.014 | 714.467 | 638.522 | 683.622 | 650.338 | 673.2 | 601.4 | 698.2 | 688.9 | 705.9 | 598.5 | 633 | 611.5 | 633.4 | 546.6 | 625 | 621.3 | 653.8 | 628.3 | 707.6 | 725.4 | 308.3 | 299.9 | 274.1 | 267.7 | 305 | 241.8 | 259.7 | 245.2 | 266.9 | 233 | 256.4 | 245.7 | 243.1 | 205.7 | 223.1 | 216.2 | 154.6 | 124.4 | 146 | 159.8 | 157.6 | 144.6 | 146 | 156.2 | 138.1 | 143.6 | 419 | 230.5 | 175.3 |
| Total Current Liabilities
| 10,621 | 10,100 | 10,451 | 11,640 | 10,317 | 10,534 | 10,305 | 11,233.7 | 10,147.2 | 10,018.6 | 10,468.1 | 11,328.7 | 10,042.1 | 9,907 | 10,803.7 | 11,817.2 | 7,647.2 | 4,669.547 | 7,150.3 | 7,687.1 | 6,600.7 | 6,581 | 5,531.3 | 6,013.8 | 5,137.8 | 4,976.9 | 5,125.5 | 5,468 | 4,656.5 | 4,605.4 | 4,757.6 | 4,894.5 | 4,314.2 | 4,296.7 | 4,402.2 | 4,716 | 4,160.9 | 4,136.5 | 3,929.6 | 4,389.6 | 3,824.9 | 3,705.3 | 3,517.8 | 4,043.8 | 3,442.9 | 3,498.6 | 3,760.6 | 3,599 | 3,225.5 | 3,151.7 | 3,063.4 | 3,379.5 | 3,191.3 | 3,101.9 | 3,133.121 | 3,230 | 2,974.6 | 3,014.6 | 2,894.986 | 3,246.2 | 3,229.5 | 3,328.254 | 2,767.891 | 3,224.555 | 2,984.305 | 2,822.742 | 2,760.993 | 3,132.086 | 2,871.983 | 2,513.15 | 2,382.98 | 2,732.296 | 2,747.402 | 2,335.131 | 2,251.851 | 3,006.748 | 2,848.547 | 2,433.25 | 2,204.112 | 2,591.658 | 1,984.614 | 1,752.543 | 1,690.52 | 1,967.415 | 1,721.835 | 1,674.611 | 1,566.345 | 1,656.337 | 1,550.025 | 1,440.891 | 1,315.01 | 1,799.21 | 1,363.258 | 1,303.607 | 1,228.759 | 1,906.846 | 1,703.099 | 1,631.557 | 1,366.368 | 1,628.7 | 1,502.4 | 1,481.2 | 1,306.8 | 1,437.8 | 1,267 | 1,402.7 | 1,217.7 | 1,282.5 | 1,149.3 | 1,367.6 | 1,182.3 | 1,364.7 | 1,364.5 | 1,297 | 1,277.6 | 869.8 | 795.7 | 949.1 | 758.3 | 924.3 | 765.7 | 675.8 | 591.7 | 798.7 | 745.2 | 654.6 | 575.7 | 605.5 | 646.3 | 599 | 484.7 | 477.3 | 426.7 | 435.2 | 400.9 | 498.2 | 465.9 | 428 | 369 | 420.9 | 464.8 | 452.7 | 232.1 | 175.9 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,864 | 2,863 | 2,862 | 10,837 | 10,950 | 10,727 | 10,634 | 10,549.2 | 10,563.1 | 11,133 | 10,930.4 | 11,214.9 | 11,258.7 | 13,188.1 | 13,076.1 | 13,243 | 13,320.5 | 15,107.238 | 10,053.2 | 10,058 | 9,978 | 9,855.9 | 2,233.6 | 2,232.9 | 2,232.1 | 2,231.4 | 2,230.6 | 2,229.8 | 2,229.1 | 2,228.4 | 2,227.6 | 2,226.9 | 1,615.9 | 1,615.5 | 1,624.1 | 1,624 | 1,624 | 1,623.9 | 1,623.9 | 1,623.8 | 1,623.8 | 1,274.2 | 1,274.2 | 1,274.2 | 1,274.2 | 1,274.1 | 774.6 | 774.5 | 774.5 | 774.5 | 774.5 | 774.5 | 774.4 | 774.4 | 787.517 | 774.4 | 774.4 | 774.3 | 790.169 | 774.3 | 774.3 | 391.931 | 383.782 | 767.366 | 852.096 | 852.442 | 853.46 | 860.24 | 833.673 | 821.879 | 808.027 | 817.54 | 812.417 | 813.382 | 807.15 | 600.715 | 600.221 | 599.224 | 598.54 | 598.051 | 593.504 | 691.555 | 692.321 | 689.881 | 693.2 | 695.305 | 693.764 | 707.111 | 705.459 | 703.815 | 702.379 | 350.086 | 700.341 | 668.055 | 319.372 | 319.357 | 0.019 | 319.353 | 319.367 | 120.1 | 120.1 | 220.3 | 220.3 | 220.6 | 220.6 | 220.9 | 221 | 243.2 | 243.3 | 244.3 | 244.4 | 540.4 | 662.9 | 679.7 | 690.7 | 410.6 | 433.6 | 238.5 | 239.5 | 227.2 | 207.6 | 209.8 | 210.9 | 213 | 176.9 | 177.5 | 179.8 | 252.4 | 253.9 | 256 | 307.4 | 303.9 | 305.3 | 307.2 | 308.6 | 288 | 292.5 | 294.4 | 295.9 | 298 | 299.2 | 311.8 | 28.7 | 30.2 |
| Deferred Revenue Non-Current
| 8,166 | 8,164 | 8,060 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 44.175 | 0 | 0 | 0 | 37.164 | 0 | 0 | 0 | 142.17 | 0 | 0 | 0 | 158.191 | 0 | 0 | 0 | 233.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.102 | 0 | 0 | 0 | 422.516 | 0 | 0 | 0 | 446.071 | 0 | 0 | 0 | 349.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.905 | 0 | 0 | 0 | 192.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.878 | 0 | 0 | 0 | 0 | -10.402 | -11.405 | -6.395 | 0 | 0 | 0 | 152.553 | 0 | 0 | 0 | 123.817 | 0 | 0 | 0 | 0 | 0 | -6.5 | -23.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | -14 | -12 | -9 | -8 | 0 | -21 | -17 | 0 | -35 | -15 | -35 | 0 | 0 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 162 | 156 | 148 | 133 | 132 | 133 | 127 | 74.2 | 67 | 54.1 | 44.2 | 69.1 | 3.5 | 33.9 | 37.2 | 78 | 91.8 | 113.229 | 142.2 | 203.5 | 197 | 167.3 | 158.2 | 236.7 | 225.1 | 260.6 | 233.1 | 374.3 | 392.7 | 304.7 | 314 | 315.9 | 360.2 | 349 | 285.1 | 380.8 | 391.9 | 436.8 | 422.5 | 463.7 | 470.7 | 475 | 446.1 | 396.3 | 375.3 | 368.2 | 349.5 | 411.3 | 386.5 | 382.9 | 362.5 | 462.4 | 296 | 256.1 | 241.905 | 307.8 | 230.2 | 222.8 | 192.447 | 263.1 | 230 | 148.946 | 127.008 | 99.795 | 98.548 | 78.919 | 42.903 | 8.878 | 5.323 | 8.054 | 21.525 | 14.089 | 10.402 | 11.405 | 6.395 | 154.169 | 150.524 | 151.353 | 152.553 | 176.354 | 156.14 | 136.854 | 123.817 | 90.374 | 68.774 | 55.998 | 41.969 | 3.538 | 6.5 | 23.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2.7 | 6.9 | 14 | 12.5 | 8.7 | 7.3 | 25.9 | 21.5 | 17.1 | 12.7 | 34.8 | 15.7 | 34.5 | 33.5 | 28 | 30 | 34.6 | 34 | 36.1 | 36.4 | 36.7 | 44.4 | 58.6 | 56.6 | 54.7 | 52.7 | 69.9 | 69 | 68.2 | 67.3 | 65.9 | 62.5 | 59.2 | 55.8 | 50.4 | 45.1 | 100.3 | 47.7 | 43.3 |
| Other Non-Current Liabilities
| 960 | 894 | 924 | 908 | 915 | 865 | 792 | 906.7 | 916.7 | 908.9 | 971.625 | 1,013.5 | 1,072.7 | 1,033.2 | 1,026.736 | 860.5 | 848.3 | 786.008 | 708.93 | 797.6 | 776.7 | 753 | 1,196.109 | 1,284.9 | 1,289.3 | 1,275.8 | 1,087.443 | 1,160 | 1,116.5 | 1,071.5 | 1,024.1 | 1,101.5 | 929 | 908.5 | 595.898 | 907.1 | 888.2 | 878.4 | 404.884 | 741.1 | 727.9 | 691.9 | 286.929 | 831.1 | 983.5 | 936.8 | 611.814 | 920.9 | 860.1 | 862.2 | 871.9 | 731.3 | 730.4 | 728.7 | 467.416 | 760.6 | 733.8 | 703.4 | 504.652 | 759 | 770.3 | 734.262 | 765.004 | 570.29 | 744.032 | 754.552 | 811.333 | 808.306 | 754.658 | 724.625 | 583.047 | 567.943 | 562.011 | 542.254 | 544.65 | 513.134 | 485.711 | 466.169 | 314.233 | 377.233 | 346.306 | 342.22 | 213.904 | 275.228 | 260.516 | 234.914 | 229.264 | 228.687 | 241.347 | 244.022 | 237.656 | 234.381 | 167.803 | 166.698 | 165.44 | 0 | 319.333 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 1 | 2 | -0.1 | 14 | 12 | 9 | 8 | -0.1 | 21 | 17 | -0.1 | 35 | 15 | 35 | -0.1 | 0.1 | 29 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 53.6 | 0 | 53.8 |
| Total Non-Current Liabilities
| 12,152 | 12,077 | 11,994 | 11,878 | 11,997 | 11,725 | 11,680 | 11,530.1 | 11,546.8 | 12,096 | 11,990.4 | 12,297.5 | 12,334.9 | 14,255.2 | 14,177.2 | 14,181.5 | 14,260.6 | 16,006.475 | 11,046.5 | 11,059.1 | 10,951.7 | 10,776.2 | 3,746.1 | 3,754.5 | 3,746.5 | 3,767.8 | 3,784.2 | 3,764.1 | 3,738.3 | 3,604.6 | 3,565.7 | 3,644.3 | 2,905.1 | 2,873 | 2,790.2 | 2,911.9 | 2,904.1 | 2,939.1 | 2,873.8 | 2,828.6 | 2,822.4 | 2,441.1 | 2,453.3 | 2,501.6 | 2,633 | 2,579.1 | 2,085.4 | 2,106.7 | 2,021.1 | 2,019.6 | 2,008.9 | 1,968.2 | 1,800.8 | 1,759.2 | 1,738.743 | 1,842.8 | 1,738.4 | 1,700.5 | 1,679.715 | 1,796.4 | 1,774.6 | 1,275.139 | 1,275.794 | 1,437.451 | 1,694.676 | 1,685.913 | 1,707.696 | 1,668.546 | 1,593.654 | 1,554.558 | 1,412.599 | 1,399.572 | 1,374.428 | 1,355.636 | 1,351.8 | 1,268.018 | 1,236.456 | 1,216.746 | 1,217.879 | 1,151.638 | 1,095.95 | 1,170.629 | 1,153.859 | 1,055.483 | 1,022.49 | 986.217 | 964.997 | 939.336 | 946.806 | 947.837 | 940.035 | 584.467 | 868.144 | 834.753 | 484.812 | 319.357 | 319.352 | 319.353 | 319.367 | 120 | 120.1 | 220.2 | 220.3 | 220.5 | 221.6 | 223.6 | 227.8 | 257.2 | 255.8 | 253 | 251.7 | 566.2 | 684.4 | 696.8 | 703.3 | 445.4 | 449.3 | 273 | 272.9 | 255.3 | 237.6 | 244.5 | 244.8 | 249.2 | 213.3 | 214.2 | 224.2 | 311 | 310.5 | 310.7 | 360.1 | 373.8 | 374.4 | 375.4 | 375.9 | 353.9 | 355 | 353.6 | 351.7 | 348.4 | 344.2 | 465.7 | 76.4 | 127.3 |
| Total Liabilities
| 22,773 | 22,177 | 22,445 | 23,518 | 22,314 | 22,259 | 21,985 | 22,763.8 | 21,694 | 22,114.6 | 22,458.5 | 23,626.2 | 22,377 | 24,162.2 | 24,980.9 | 25,998.7 | 21,907.8 | 20,676.022 | 18,196.8 | 18,746.2 | 17,552.4 | 17,357.2 | 9,277.4 | 9,768.3 | 8,884.3 | 8,744.7 | 8,909.7 | 9,232.1 | 8,394.8 | 8,210 | 8,323.3 | 8,538.8 | 7,219.3 | 7,169.7 | 7,192.4 | 7,627.9 | 7,065 | 7,075.6 | 6,803.4 | 7,218.2 | 6,647.3 | 6,146.4 | 5,971.1 | 6,545.4 | 6,075.9 | 6,077.7 | 5,846 | 5,705.7 | 5,246.6 | 5,171.3 | 5,072.3 | 5,347.7 | 4,992.1 | 4,861.1 | 4,871.864 | 5,072.8 | 4,713 | 4,715.1 | 4,574.701 | 5,042.6 | 5,004.1 | 4,603.393 | 4,043.685 | 4,662.006 | 4,678.981 | 4,508.655 | 4,468.689 | 4,800.632 | 4,465.637 | 4,067.708 | 3,795.579 | 4,131.868 | 4,121.83 | 3,690.767 | 3,603.651 | 4,274.766 | 4,085.003 | 3,649.996 | 3,421.991 | 3,743.296 | 3,080.564 | 2,923.172 | 2,844.379 | 3,022.898 | 2,744.325 | 2,660.828 | 2,531.342 | 2,595.673 | 2,496.831 | 2,388.728 | 2,255.045 | 2,383.677 | 2,231.402 | 2,138.36 | 1,713.571 | 2,226.203 | 2,022.451 | 1,950.91 | 1,685.735 | 1,748.7 | 1,622.5 | 1,701.4 | 1,527.1 | 1,658.3 | 1,488.6 | 1,626.3 | 1,445.5 | 1,539.7 | 1,405.1 | 1,620.6 | 1,434 | 1,930.9 | 2,048.9 | 1,993.8 | 1,980.9 | 1,315.2 | 1,245 | 1,222.1 | 1,031.2 | 1,179.6 | 1,003.3 | 920.3 | 836.5 | 1,047.9 | 958.5 | 868.8 | 799.9 | 916.5 | 956.8 | 909.7 | 844.8 | 851.1 | 801.1 | 810.6 | 776.8 | 852.1 | 820.9 | 781.6 | 720.7 | 769.3 | 809 | 918.4 | 308.5 | 303.2 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 6,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.016 | 0.044 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 41.2 | 63.3 | 67.1 | 72.7 | 72.8 | 120.4 | 150 | 150 | 0 | 0.1 | 0 | 282.5 | 21.6 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 107.5 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,128 | 1,131 | 1,134 | 1,141 | 1,145 | 1,150 | 1,155 | 1,156.264 | 1,161.887 | 1,172.711 | 1,181.189 | 1,194.261 | 1,202.981 | 1,206.387 | 1,204.698 | 1,200.631 | 1,199.061 | 1,197.877 | 1,199.1 | 1,203.184 | 1,208.933 | 1,212.668 | 1,217.183 | 1,233.145 | 620.767 | 625.203 | 628.009 | 632.303 | 636.274 | 643.276 | 646.319 | 651.901 | 656.645 | 661.083 | 663.496 | 669.529 | 674.37 | 680.385 | 684.733 | 688.9 | 692.942 | 700.312 | 705.017 | 711.198 | 715.236 | 719.773 | 723.902 | 729.253 | 736.1 | 740.952 | 746.702 | 377.14 | 380.98 | 386.107 | 389.657 | 395.802 | 400.661 | 407.979 | 409.386 | 419.709 | 423.854 | 413.534 | 412.822 | 416.34 | 419.411 | 424.701 | 427.95 | 437.018 | 444.622 | 454.87 | 453.65 | 455.099 | 449.499 | 457.027 | 460.967 | 460.69 | 465.923 | 470.431 | 480.699 | 481.873 | 488.751 | 494.931 | 499.182 | 502.772 | 506.953 | 512.557 | 520.515 | 525.086 | 529.671 | 269.409 | 271.538 | 272.525 | 273.966 | 276.957 | 280.379 | 279.773 | 281.974 | 292.875 | 299.979 | 310.1 | 316 | 319 | 322 | 0 | 315 | 159 | 0 | 162 | 161 | 80 | 80 | 78 | 74 | 73 | 72 | 72 | 72 | 72 | 72 | 72 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 7,186 | 6,921 | 6,700 | 6,345 | 6,014 | 5,864 | 5,815 | 5,338.018 | 5,002.903 | 5,163.713 | 5,508.953 | 5,831.72 | 5,663.492 | 5,192.536 | 4,973.542 | 4,982.573 | 4,115.917 | 4,330.561 | 5,422.283 | 4,976.762 | 4,806.504 | 4,552.509 | 4,461.744 | 4,615.575 | 5,204.704 | 5,192.735 | 4,962.159 | 4,616.224 | 4,465.26 | 4,605.681 | 4,558.506 | 4,479.467 | 4,454.392 | 4,410.298 | 4,311.051 | 4,226.107 | 4,138.644 | 4,117.299 | 4,133.882 | 3,929.379 | 3,749.205 | 3,745.005 | 3,724.408 | 3,641.34 | 3,395.006 | 3,272.14 | 3,155.427 | 2,902.053 | 2,852.898 | 2,744.156 | 2,655.163 | 2,888.873 | 2,770.482 | 2,768.087 | 2,801.997 | 2,815.014 | 2,705.754 | 2,768.697 | 2,614.014 | 2,605.715 | 2,308.281 | 2,099.106 | 1,939.516 | 1,802.172 | 1,727.646 | 1,744.345 | 1,731.98 | 1,717.452 | 1,734.639 | 1,962.808 | 1,870.46 | 1,751.546 | 1,461.754 | 1,512.932 | 1,475.983 | 1,115.58 | 1,080.117 | 1,090.234 | 1,209.038 | 1,101.532 | 1,068.795 | 1,118.352 | 1,079.1 | 945.183 | 870.954 | 866.624 | 899.448 | 841.111 | 800.596 | 1,120.819 | 1,075.915 | 985.377 | 937.784 | 941.094 | 941.621 | 819.236 | 717.912 | 797.568 | 820.682 | 893.4 | 912.1 | 899.3 | 900 | 773.4 | 745.8 | 806.4 | 729.4 | 639.9 | 546.3 | 506.5 | 468.6 | 267.3 | 187.6 | 161 | 140.5 | 118.5 | 118.5 | 159.1 | 159.1 | 159.2 | 138.5 | 131.8 | 125.2 | 105.5 | 68.7 | 53.7 | 44.7 | 25.3 | -5.7 | -24.3 | -38.1 | -2.2 | -29.6 | -43.4 | -58.3 | -73.5 | -103.4 | -117.8 | -132.4 | 21.5 | -1 | 321 | 58.3 | 200.9 |
| Accumulated Other Comprehensive Income/Loss
| -532 | -550 | -532 | -653 | -551 | -592 | -606 | -829.599 | -768.141 | -740.984 | -687.15 | -581.207 | -577.692 | -581.184 | -606.071 | -742.861 | -722.941 | -797.324 | -673.171 | -637.414 | -712.825 | -633.282 | -630.321 | -591.847 | -598.398 | -555.53 | -441.859 | -602.919 | -560.73 | -695.434 | -694.226 | -801.557 | -659.681 | -536.412 | -667.472 | -545.175 | -536.947 | -507.394 | -554.385 | -244.471 | -167.495 | -161.823 | -199.532 | -228.767 | -260.103 | -229.248 | -213.392 | -164.914 | -198.981 | -153.295 | -192.575 | -82.685 | -46.473 | -30.8 | -91.755 | -101 | -132.733 | -137.298 | -134.124 | -119.636 | -115.791 | -188.834 | -217.781 | -92.102 | -33.483 | -30.999 | -28.685 | -12.864 | -24.983 | -30.278 | -33.989 | -32.773 | -36.571 | -41.118 | -44.296 | -44.842 | -38.734 | -33.102 | -36.255 | -32.883 | -24.743 | -27.782 | -25.894 | -22.676 | -24.956 | -10.092 | -10.816 | -3.92 | -6.513 | -6.809 | -6.755 | -3.253 | -2.961 | -4.059 | -3.288 | -1.929 | -1.943 | -1.547 | -1.433 | -1.5 | -1.3 | -2 | -4 | -594.5 | -4 | -546 | -515 | -495 | -471 | -445 | -419 | -421 | -393 | -366 | -341 | -319 | -329 | -313 | -297 | -371 | -279 | -340.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 0 | -6,371 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.049 | -0.04 | 0.008 | 0.026 | 117.603 | 321.461 | 260.515 | 126.413 | 68.532 | 8.104 | -0.012 | -0.032 | -0.012 | 0.005 | -0.006 | 0.027 | 0.027 | -0.008 | -0.009 | -0.008 | -0.004 | -0.023 | 0.001 | -1.811 | 0.044 | 0.031 | 0.025 | 0.039 | -0.067 | 0.01 | -0.03 | -0.008 | 0.048 | 0.006 | 0.007 | 0.029 | -0.039 | 0.035 | -0.037 | 0.008 | -0.017 | -0.013 | 0.01 | -0.028 | 0.011 | 0.006 | 0 | -0.516 | 0.018 | 0.022 | 0 | 34.712 | 215.556 | 11.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2.7 | 908.7 | 3.8 | 654.8 | 877 | 749.4 | 812.2 | 876.4 | 847.6 | 982.4 | 947 | 917.5 | 610.7 | 695 | 596.9 | 577.1 | 565.4 | 637.8 | 564.9 | 699.1 | 358.2 | 354.9 | 355.1 | 353.8 | 353 | 280.7 | 282.4 | 290 | 298.6 | 306.5 | 313.9 | 321.3 | 328.8 | 337.2 | 345.2 | 352.9 | 360.8 | 359.9 | 358.4 | 222.4 | 197.9 | 0.5 |
| Total Shareholders Equity
| 7,782 | 7,502 | 7,302 | 6,833 | 6,608 | 6,422 | 6,364 | 5,664.7 | 5,396.6 | 5,595.4 | 6,003 | 6,444.8 | 6,406.4 | 6,139.2 | 5,832.7 | 5,566.8 | 4,660.6 | 4,739.218 | 5,948.2 | 5,542.5 | 5,302.6 | 5,131.9 | 5,048.6 | 5,256.9 | 5,227.1 | 5,262.4 | 5,148.3 | 4,645.6 | 4,540.8 | 4,553.5 | 4,510.6 | 4,328 | 4,451.4 | 4,535 | 4,307.1 | 4,350.5 | 4,276 | 4,290.3 | 4,264.2 | 4,373.8 | 4,274.7 | 4,283.5 | 4,229.9 | 4,123.8 | 3,850.1 | 3,762.7 | 3,665.9 | 3,466.4 | 3,390 | 3,331.8 | 3,209.3 | 3,183.3 | 3,105 | 3,123.4 | 3,099.899 | 3,109.3 | 2,973.7 | 3,039.4 | 2,889.276 | 2,940.5 | 2,831.9 | 2,335.474 | 2,134.557 | 2,126.41 | 2,113.574 | 2,138.047 | 2,131.245 | 2,141.606 | 2,154.278 | 2,420.007 | 2,290.121 | 2,173.872 | 1,874.682 | 1,928.841 | 1,892.654 | 1,531.428 | 1,507.306 | 1,527.563 | 1,653.482 | 1,550.522 | 1,532.803 | 1,585.501 | 1,552.388 | 1,425.279 | 1,352.951 | 1,369.089 | 1,409.147 | 1,362.277 | 1,323.754 | 1,383.419 | 1,340.698 | 1,254.649 | 1,208.789 | 1,213.992 | 1,218.712 | 1,097.08 | 997.943 | 1,088.896 | 1,119.228 | 1,202 | 1,226.8 | 1,217.4 | 1,220.7 | 1,128.8 | 1,123.9 | 1,141.3 | 1,164.1 | 1,129.1 | 1,168.9 | 1,167.9 | 1,127.2 | 906.7 | 815.7 | 785.5 | 764.7 | 588.1 | 565.9 | 602.7 | 607 | 605.5 | 604.9 | 597.9 | 590.9 | 567.9 | 531.3 | 515 | 505.2 | 413.5 | 301.7 | 290.7 | 260.5 | 304.3 | 284.3 | 277.9 | 270.5 | 263.7 | 241.8 | 235.1 | 228.4 | 381.4 | 357.4 | 543.4 | 256.2 | 201.4 |
| Total Equity
| 7,782 | 7,502 | 7,302 | 6,833 | 6,608 | 6,422 | 6,364 | 5,664.7 | 5,396.6 | 5,595.4 | 6,003 | 6,444.8 | 6,406.4 | 6,139.2 | 5,832.7 | 5,566.8 | 4,660.6 | 4,739.218 | 5,948.2 | 5,542.5 | 5,302.6 | 5,131.9 | 5,048.6 | 5,256.9 | 5,227.1 | 5,262.4 | 5,148.3 | 4,645.6 | 4,540.8 | 4,553.5 | 4,510.6 | 4,328 | 4,451.4 | 4,535 | 4,307.1 | 4,350.5 | 4,276 | 4,290.3 | 4,264.2 | 4,373.8 | 4,274.7 | 4,283.5 | 4,229.9 | 4,123.8 | 3,850.1 | 3,762.7 | 3,665.9 | 3,466.4 | 3,390 | 3,331.8 | 3,209.3 | 3,183.3 | 3,105 | 3,123.4 | 3,099.899 | 3,109.3 | 2,973.7 | 3,039.4 | 2,889.276 | 2,940.5 | 2,831.9 | 2,335.474 | 2,134.557 | 2,126.41 | 2,113.574 | 2,138.047 | 2,131.245 | 2,141.606 | 2,154.278 | 2,420.007 | 2,290.121 | 2,173.872 | 1,874.682 | 1,928.841 | 1,892.654 | 1,531.428 | 1,507.306 | 1,527.563 | 1,653.482 | 1,550.522 | 1,532.803 | 1,585.501 | 1,552.388 | 1,425.279 | 1,352.951 | 1,369.089 | 1,409.147 | 1,362.277 | 1,323.754 | 1,383.419 | 1,340.698 | 1,254.649 | 1,208.789 | 1,213.992 | 1,218.712 | 1,097.08 | 997.943 | 1,088.896 | 1,119.228 | 1,202 | 1,226.8 | 1,217.4 | 1,220.7 | 1,128.8 | 1,123.9 | 1,141.3 | 1,164.1 | 1,129.1 | 1,168.9 | 1,167.9 | 1,127.2 | 906.7 | 815.7 | 785.5 | 764.7 | 588.1 | 565.9 | 602.7 | 607 | 605.5 | 604.9 | 597.9 | 590.9 | 567.9 | 531.3 | 515 | 505.2 | 413.5 | 301.7 | 290.7 | 260.5 | 304.3 | 284.3 | 277.9 | 270.5 | 263.7 | 241.8 | 235.1 | 228.4 | 381.4 | 357.4 | 543.4 | 256.2 | 201.4 |
| Total Liabilities & Shareholders Equity
| 30,555 | 29,679 | 29,747 | 30,351 | 28,922 | 28,681 | 28,349 | 28,428.5 | 27,090.6 | 27,710 | 28,461.5 | 30,071 | 28,783.4 | 30,301.4 | 30,813.6 | 31,565.5 | 26,568.4 | 25,415.24 | 24,145 | 24,288.7 | 22,855 | 22,489.1 | 14,326 | 15,025.2 | 14,111.4 | 14,007.1 | 14,058 | 13,877.7 | 12,935.6 | 12,763.5 | 12,833.9 | 12,866.8 | 11,670.7 | 11,704.7 | 11,499.5 | 11,978.4 | 11,341 | 11,365.9 | 11,067.6 | 11,592 | 10,922 | 10,429.9 | 10,201 | 10,669.2 | 9,926 | 9,840.4 | 9,511.9 | 9,172.1 | 8,636.6 | 8,503.1 | 8,281.6 | 8,531 | 8,097.1 | 7,984.5 | 7,971.763 | 8,182.1 | 7,686.7 | 7,754.5 | 7,463.977 | 7,983.1 | 7,836 | 6,938.867 | 6,178.242 | 6,788.416 | 6,792.555 | 6,646.702 | 6,599.934 | 6,942.238 | 6,619.915 | 6,487.715 | 6,085.7 | 6,305.74 | 5,996.512 | 5,619.608 | 5,496.305 | 5,806.194 | 5,592.309 | 5,177.559 | 5,075.473 | 5,293.818 | 4,613.367 | 4,508.673 | 4,396.767 | 4,448.177 | 4,097.276 | 4,029.917 | 3,940.489 | 3,957.95 | 3,820.585 | 3,772.147 | 3,595.743 | 3,638.326 | 3,440.191 | 3,352.352 | 2,932.283 | 3,323.283 | 3,020.394 | 3,039.806 | 2,804.963 | 2,950.7 | 2,849.3 | 2,918.8 | 2,747.8 | 2,787.1 | 2,612.5 | 2,767.6 | 2,609.6 | 2,668.8 | 2,574 | 2,788.5 | 2,561.2 | 2,837.6 | 2,864.6 | 2,779.3 | 2,745.6 | 1,903.3 | 1,810.9 | 1,824.8 | 1,638.2 | 1,785.1 | 1,608.2 | 1,518.2 | 1,427.4 | 1,615.8 | 1,489.8 | 1,383.8 | 1,305.1 | 1,330 | 1,258.5 | 1,200.4 | 1,105.3 | 1,155.4 | 1,085.4 | 1,088.5 | 1,047.3 | 1,115.8 | 1,062.7 | 1,016.7 | 949.1 | 1,150.7 | 1,166.4 | 1,461.8 | 564.7 | 504.6 |