Tips Industries Limited
NSE:TIPSINDLTD.NS
680.25 (INR) • At close September 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 485.229 | 114.134 | 220.741 | 311.092 | 259.583 | 86.914 | 55.7 | 10.9 | 18.8 | 109.3 | 129.1 | 99.4 | 223.2 | 6.365 | 44.537 | 50.965 | 353.543 | 29.33 |
Short Term Investments
| 1,797.04 | 1,019.635 | 431.839 | 23.166 | 2.974 | 5.182 | 22.5 | 2.5 | -50.7 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,282.269 | 1,133.769 | 652.58 | 334.258 | 262.557 | 92.096 | 78.2 | 10.9 | 18.8 | 109.3 | 129.1 | 99.4 | 223.2 | 6.365 | 44.537 | 50.965 | 353.543 | 29.33 |
Net Receivables
| 263.372 | 229.897 | 242.716 | 152.425 | 183.707 | 234.892 | 955.6 | 59.3 | 319.9 | 323.4 | 374.9 | 436.4 | 466.5 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -70.699 | -33.932 | -180.356 | 0 | 286.604 | 574.5 | 749.2 | 1,045.1 | 978 | 1,493.9 | 1,161.7 | 651.7 | 544.291 | 790.754 | 830.343 | 233.183 | 49.453 |
Other Current Assets
| 167.917 | 273.562 | 3.718 | 3.922 | 15.454 | 5.335 | 2.4 | 198.7 | 3.7 | 3.4 | 3.4 | 0.6 | 0.9 | 606.532 | 456.003 | 420.018 | 414.168 | 683.58 |
Total Current Assets
| 2,756.167 | 1,646.068 | 1,288.389 | 1,107.908 | 578.65 | 618.927 | 1,610.7 | 958.8 | 1,387.5 | 1,414.1 | 2,001.3 | 1,698.1 | 1,342.3 | 1,157.188 | 1,291.294 | 1,301.326 | 1,000.894 | 762.363 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 78.564 | 49.738 | 63.41 | 20.737 | 18.058 | 20.926 | 17.5 | 246 | 260.3 | 275.8 | 295.6 | 311.6 | 291.9 | 328.08 | 338.877 | 347.676 | 103.543 | 114.476 |
Goodwill
| 1,739.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 59.226 | 148.155 | 75.664 | 39.364 | 60 | 20.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,799.19 | 148.155 | 75.664 | 39.364 | 60 | 20.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -1,319.144 | 43.017 | 1.419 | 0.013 | 56.228 | 1.22 | 12 | 306.2 | 51.8 | 1.1 | 0.25 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.587 | 5.439 | 3.911 | 314.251 | 188.628 | 285.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 68.301 | 34.539 | 34.985 | 0.001 | -0.001 | 0.002 | 383.7 | -157.2 | 38.1 | 111.4 | 106.35 | 145.7 | 160.7 | 0.05 | 0.05 | 0 | 0 | 0 |
Total Non-Current Assets
| 632.498 | 280.888 | 179.389 | 374.366 | 322.913 | 328.12 | 413.2 | 395 | 350.2 | 388.3 | 402.2 | 457.4 | 452.6 | 328.13 | 338.927 | 347.676 | 103.543 | 114.476 |
Total Assets
| 3,388.665 | 1,926.956 | 1,467.778 | 1,482.274 | 901.563 | 947.047 | 2,023.9 | 1,353.8 | 1,737.7 | 1,802.4 | 2,403.5 | 2,155.5 | 1,794.9 | 1,485.318 | 1,630.221 | 1,649.002 | 1,104.437 | 876.839 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 146.847 | 160.382 | 41.805 | 62.743 | 42.587 | 113.004 | 47.3 | 14.3 | 82.7 | 8.5 | 84 | 200.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 13.593 | 7.173 | 3.391 | -14.005 | -0.037 | 64.675 | 220.5 | 151.2 | 20 | 5 | 1,142.9 | 768.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.168 | 2.571 | 52.061 | 18.753 | 0 | 0 | 0 | 3.2 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 31.978 | 4.174 | 53.785 | 14.005 | 0.037 | -64.675 | 909.4 | 10 | 18.4 | 18.7 | 19.1 | 39.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 641.632 | 361.038 | 10.73 | 21.013 | 4.3 | 70.499 | 7.5 | 0.1 | 266.4 | 166.2 | 305.8 | 105.5 | 743.5 | 152.38 | 231.28 | 288.952 | 284.088 | 141.003 |
Total Current Liabilities
| 834.05 | 532.767 | 109.711 | 83.756 | 46.887 | 183.503 | 1,184.7 | 175.6 | 387.5 | 198.4 | 1,551.8 | 1,114 | 743.5 | 152.38 | 231.28 | 288.952 | 284.088 | 141.003 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 36.469 | 31.203 | 36.135 | 0 | 18.898 | 20.023 | 137.1 | 491.2 | 646.9 | 897 | 152.3 | 162.9 | 205.4 | 538.162 | 546.721 | 567.36 | 119.927 | 289.995 |
Deferred Revenue Non-Current
| 716.629 | 0 | 296.635 | 359.822 | 24.096 | 7.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.299 | 0 | -295.369 | 23.554 | 26.799 | 28.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.229 | 1.177 | 296.635 | 2.565 | -18.898 | 0.001 | 5.3 | 7 | 6.9 | 4.5 | 1.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 759.626 | 32.38 | 334.036 | 385.941 | 50.895 | 56.052 | 142.4 | 498.2 | 653.8 | 901.5 | 153.5 | 162.9 | 205.6 | 538.162 | 546.721 | 567.36 | 119.927 | 289.995 |
Total Liabilities
| 1,593.676 | 565.147 | 443.747 | 469.697 | 97.782 | 239.555 | 1,327.1 | 673.8 | 1,041.3 | 1,099.9 | 1,705.3 | 1,276.9 | 949.1 | 690.542 | 778.001 | 856.312 | 404.015 | 430.999 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 948.617 | 846.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 128.427 | 128.427 | 129.687 | 129.687 | 143.187 | 143.187 | 143.2 | 143.2 | 150.7 | 153.6 | 153.6 | 153.6 | 159.6 | 159.587 | 173.059 | 173.059 | 173.059 | 159.474 |
Retained Earnings
| 1,581.565 | 1,148.384 | 809.347 | 793.521 | 395.725 | 299.435 | 288.7 | 271.9 | 242.4 | 232.5 | 279.5 | 410.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,666.562 | 84.997 | 84.997 | 84.997 | -89.711 | -84.033 | -79 | -131 | -117.1 | -102 | -82.5 | -63.6 | -48.2 | -60.252 | -44.914 | -36.534 | -72.03 | -61.223 |
Other Total Stockholders Equity
| -1,581.565 | 0.001 | 0 | 4.372 | -594.037 | -497.748 | 343.9 | 395.9 | 420.4 | 418.4 | 347.6 | 378 | 734.4 | 695.441 | 724.076 | 656.165 | 599.393 | 347.589 |
Total Shareholders Equity
| 1,794.989 | 1,361.809 | 1,024.031 | 1,012.577 | 803.781 | 707.492 | 696.8 | 680 | 696.4 | 702.5 | 698.2 | 878.6 | 845.8 | 794.776 | 852.221 | 792.69 | 700.422 | 445.84 |
Total Equity
| 1,794.989 | 1,361.809 | 1,024.031 | 1,012.577 | 803.781 | 707.492 | 696.8 | 680 | 696.4 | 702.5 | 698.2 | 878.6 | 845.8 | 794.776 | 852.221 | 792.69 | 700.422 | 445.84 |
Total Liabilities & Shareholders Equity
| 3,388.665 | 1,926.956 | 1,467.778 | 1,482.274 | 901.563 | 947.047 | 2,023.9 | 1,353.8 | 1,737.7 | 1,802.4 | 2,403.5 | 2,155.5 | 1,794.9 | 1,485.318 | 1,630.222 | 1,649.002 | 1,104.437 | 876.839 |