Tipiak Société Anonyme

EPA:TIPI.PA

88 (EUR) • At close July 11, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income -10.3884.0674.023.1772.332.8224.1945.1154.6314.4764.0263.5963.2078.584.6664.7315.869
Depreciation & Amortization 11.49411.91510.899.459.2498.1477.8357.7067.4677.3817.7238.1228.5186.9366.4455.8685.411
Deferred Income Tax -0.300-0.443-0.221-0.365-0.9262.4313.6173.1730.1352.99900000
Stock Based Compensation 0.4840.0810.3650.0220.0440.3490.5690.5880.360.1820.1980.2460.7041.146000
Change In Working Capital 4.972-8.369-7.3585.638-8.85712.823-6.191-1.55-17.183-3.326-4.4322.67-7.037-0.232-4.186-3.79512.006
Accounts Receivables 3.3762.584-5.221-4.312-11.24119.86900000000000
Inventory 5.725-10.035-4.4862.6650.5881.90300000000000
Accounts Payables 2.2010.1973.613.053-3.339000000000000
Other Working Capital -6.33-1.115-1.2614.2325.135-4.997-6.044-2.473-17.079-5.019-5.369000000
Other Non Cash Items 18.5613.70.8384.4572.2931.6663.5460.0770.2210.222-0.203-0.0062.479-1.5452.2060.419-0.17
Operating Cash Flow 12.65311.3948.75522.3014.83825.4429.02714.367-0.88712.1087.44717.6277.16713.7399.1317.22323.116
Investing Activities:
Investments In Property Plant And Equipment -10.101-11.617-12.481-25.541-17.299-9.671-8.505-9-13.68-8.854-10.787-6.118-7.323-6.774-5.875-7.232-12.41
Acquisitions Net 0.0080.0270.0170.0460.0850.0140.0090.008000000000
Purchases Of Investments 0000-0.015-0.00400000000000
Sales Maturities Of Investments 0000-0.07-0.0100000000000
Other Investing Activites 0.0080.0270.017-0.8022.6161.46-0.607-0.1351.0020.1810.0350.2030.318-0.0210.043-1.0276.204
Investing Cash Flow -10.093-11.59-12.464-25.495-14.683-8.211-8.496-8.992-12.678-8.673-10.752-5.915-7.005-6.795-5.832-8.259-6.206
Financing Activities:
Debt Repayment -8.207-16.516-12.997-8.85-44.89-9.189-5.661-5.16-4.092-7.71-6.585-5.869-4.945-3.624-2.65-3.212-5.296
Common Stock Issued 0.0020.01120.19100.0280.125914.0520.12980.0185.725.080000
Common Stock Repurchased 00-0.052-0.01253.31511.074-0.1-1.92411-0.412-0.144-0.056-0.0190.02100
Dividends Paid -1.455-1.455-1.447-0.965-1.93-2.808-2.792-2.731-2.803-2.619-2.616-2.627-2.607-2.469-2.387-2.421-2.119
Other Financing Activities 0.00222.4070.1222.8340.385-3.655-2.613-3.7064.204-1.1947.778-7.5081.938-0.206-4.3963.0560.5
Financing Cash Flow -9.664.4475.81513.0076.908-4.453-2.1660.5318.438-3.9330.595-10.428-0.59-6.299-9.433-2.577-6.915
Other Information:
Effect Of Forex Changes On Cash -0.0480.0770.084-0.1130.0350.05-0.1810.050.1780.151-0.003-0.0010.015-0.005-0.0020.003-0.01
Net Change In Cash -1.3384.3282.199.7-2.90212.828-1.8165.956-4.949-0.347-2.7131.283-0.4130.64-6.136-3.69.985
Cash At End Of Period 17.33518.60714.27912.0892.3895.291-7.537-5.721-11.677-6.728-6.381-3.668-4.951-4.538-5.1780.9584.558