TIM S.A.
B3:TIMS3.SA
18.76 (BRL) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 37.029 | 2,549 | 5,228.615 | 2,575.29 | 2,284.81 | 1,075.53 | 2,960.718 | 5,128.186 | 6,100.403 | 5,232.992 | 5,287.642 | 4,429.78 | 3,262.855 | 2,376.232 | 2,413.032 | 1,531.543 | 1,117.317 | 439.8 | 30.124 | 89.873 | 20.597 | 11.147 | 139.856 | 96.999 | 2.083 | 152.354 |
Short Term Investments
| 4,999.392 | 2,191 | 4,568.02 | 2,070.438 | 654.479 | 784.841 | 765.614 | 479.953 | 599.414 | 0 | 0 | 0.81 | 1.872 | 18.177 | 146.145 | 23.048 | 55.25 | 750.791 | 1,251.644 | 766.459 | 396.431 | 421.688 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,036.421 | 4,740 | 9,796.635 | 4,645.728 | 2,939.289 | 1,860.371 | 3,726.332 | 5,608.139 | 6,699.817 | 5,232.992 | 5,287.642 | 4,430.59 | 3,264.727 | 2,394.409 | 2,559.177 | 1,554.591 | 1,172.567 | 1,190.592 | 1,281.768 | 856.332 | 417.028 | 432.835 | 139.856 | 96.999 | 2.083 | 152.354 |
Net Receivables
| 5,177.801 | 4,645 | 4,763.508 | 4,975.886 | 5,038.278 | 3,530.67 | 3,269.67 | 3,973.762 | 4,107.431 | 5,181.567 | 4,796.87 | 4,888.197 | 4,510.042 | 3,604.376 | 2,480.143 | 3,238.708 | 3,525.571 | 2,791.613 | 837.4 | 687.089 | 229.89 | 165.802 | 148.859 | 138.284 | 190.908 | 79.379 |
Inventory
| 331.783 | 236 | 202.553 | 246.602 | 203.278 | 183.059 | 123.785 | 143.934 | 141.72 | 264.033 | 296.829 | 269.145 | 273.171 | 228.654 | 406.434 | 548.514 | 278.104 | 163.712 | 81.88 | 47.2 | 16.174 | 15.572 | 21.855 | 12.364 | 44.994 | 0 |
Other Current Assets
| 858.288 | 226 | 225.912 | 153.09 | 80.814 | 101.197 | 265.36 | 168.718 | 265.334 | 182.018 | 141.14 | 94.702 | 68.795 | 98.591 | 143.635 | 287.764 | 23.98 | 15.563 | 112.391 | 125.726 | 34.158 | 46.991 | 12.422 | 17.319 | 54.068 | 38.179 |
Total Current Assets
| 11,404.293 | 10,365 | 15,398.048 | 10,433.768 | 8,454.129 | 5,998.126 | 7,607.388 | 10,107.399 | 12,033.273 | 11,174.415 | 10,740.804 | 9,967.717 | 8,287.126 | 6,425.92 | 6,766.521 | 5,834.853 | 5,269.715 | 4,432.284 | 2,313.439 | 1,716.347 | 749.599 | 705.791 | 376.189 | 294.094 | 292.053 | 269.912 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22,411.815 | 22,661 | 18,308.4 | 18,100.698 | 17,612.164 | 11,203.622 | 10,838.488 | 11,084.53 | 10,667.348 | 8,914.929 | 8,207.242 | 7,566.51 | 6,624.081 | 5,863.723 | 5,323.174 | 4,799.092 | 7,021.241 | 7,168.499 | 1,804.637 | 1,597.172 | 674.152 | 655.95 | 775.562 | 871.928 | 998.447 | 683.841 |
Goodwill
| 3,112.169 | 3,112.169 | 475.743 | 1,527.22 | 1,527.219 | 1,527.219 | 1,527.219 | 1,527.219 | 1,527.219 | 1,527.219 | 1,527.219 | 1,527.219 | 1,660.241 | 367.571 | 16.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12,512.872 | 13,304.379 | 10,109.336 | 7,499.855 | 8,141.107 | 9,154.785 | 9,785.308 | 9,105.356 | 8,431.974 | 7,795.415 | 4,908.962 | 4,461.97 | 4,114.035 | 4,168.277 | 4,494.342 | 4,817.312 | 1,899.247 | 2,156.715 | 29.961 | 40.58 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15,625.041 | 16,417 | 10,585.079 | 9,027.075 | 9,668.326 | 10,682.004 | 11,312.527 | 10,632.575 | 9,959.193 | 9,322.634 | 6,436.181 | 5,989.189 | 5,774.276 | 4,535.848 | 4,494.342 | 4,817.312 | 1,899.247 | 2,156.715 | 29.961 | 40.58 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,283.556 | 1,553 | 1,613.211 | 7.061 | 3.849 | 5.229 | 2.997 | 1,482.919 | 1,611.154 | 41.149 | 28.681 | 21.834 | 25.873 | 13.692 | 16.567 | 9.911 | 0 | 0 | 88.564 | 47.147 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,257.494 | 1,368 | 536.888 | 550.646 | 3,545.043 | 801.971 | 1,437.235 | 41.69 | 14.526 | 889.064 | 1,064.721 | 1,179.102 | 2,105.354 | 395.655 | 418.624 | 110.763 | 0 | 29.358 | 117.478 | 163.114 | 138.889 | 184.672 | 241.25 | 73.328 | 0 | 0 |
Other Non-Current Assets
| 1,277.957 | 4,045 | 3,377.56 | 3,535.168 | 1,065.413 | 3,266.937 | 1,401.73 | 1,306.567 | 1,118.158 | 2,352.92 | 1,660.538 | 1,311.709 | 621.511 | 2,136.014 | 430.506 | 667.537 | 354.923 | 378.935 | 30.984 | 31.796 | 67.461 | 101.472 | 109.15 | 222.061 | 50.477 | 13.29 |
Total Non-Current Assets
| 43,855.863 | 46,044 | 34,421.138 | 31,220.648 | 31,894.795 | 25,959.763 | 24,992.977 | 24,548.281 | 23,370.379 | 21,520.696 | 17,397.363 | 16,068.344 | 15,151.095 | 12,944.932 | 10,683.213 | 10,404.615 | 9,275.411 | 9,733.506 | 2,071.624 | 1,879.809 | 880.502 | 942.095 | 1,125.963 | 1,167.317 | 1,048.924 | 697.131 |
Total Assets
| 55,260.156 | 56,408 | 49,819.186 | 41,654.416 | 40,348.924 | 31,957.889 | 32,600.365 | 34,655.68 | 35,403.652 | 32,695.111 | 28,138.167 | 26,036.061 | 23,438.221 | 19,370.852 | 17,449.734 | 16,239.468 | 14,545.126 | 14,165.79 | 4,385.063 | 3,596.156 | 1,630.101 | 1,647.885 | 1,502.152 | 1,461.411 | 1,340.977 | 967.043 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 4,612.112 | 4,237 | 3,267.404 | 3,128.732 | 3,923.035 | 4,323.374 | 3,986.557 | 3,461.081 | 3,784.945 | 5,402.204 | 5,255.337 | 4,293.121 | 0 | 0 | 224.652 | 3,522.079 | 3,143.072 | 2,636.472 | 1,068.424 | 702.383 | 196.437 | 123.678 | 63.387 | 103.449 | 167.996 | 88.199 |
Short Term Debt
| 3,075.977 | 3,522 | 1,808.328 | 2,744.094 | 2,257.248 | 903.776 | 1,528.785 | 1,241.829 | 2,364.778 | 1,285.196 | 976.215 | 951.013 | 1,090.174 | 957.549 | 1,417.363 | 1,482.705 | 774.68 | 293.325 | 23.945 | 62.206 | 42.579 | 248.166 | 30.847 | 39.017 | 214.992 | 50.382 |
Tax Payables
| 64.407 | 2,356 | 1,663.795 | 1,232.077 | 759.911 | 783.502 | 566.052 | 816.869 | 715.648 | 808.207 | 695.728 | 839.978 | 1,159.793 | 809.703 | 724.105 | 601.778 | 0 | 0 | 157.666 | 161.648 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 279.401 | 1,013 | 197.179 | 266.436 | 281.93 | 406.867 | 480.431 | 812.34 | 484.392 | 1,931.007 | 1,340.379 | 1,716.084 | 0 | 0 | 830.916 | -3,221.723 | 29.266 | 46.612 | 368.761 | 300.778 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,915.476 | 4,345 | 5,338.571 | 2,162.694 | 1,655.266 | 1,441.362 | 1,228.664 | 1,766.318 | 2,024.291 | 504.849 | 476.171 | 415.003 | 5,705.456 | 4,733.54 | 3,263.958 | 4,096.579 | 1,091.294 | 1,148.72 | 18.947 | 21.238 | 177.643 | 112.226 | 77.244 | 56.652 | 66.169 | 78.291 |
Total Current Liabilities
| 12,882.966 | 13,117 | 10,611.482 | 8,301.956 | 8,117.479 | 7,075.379 | 7,224.437 | 7,281.568 | 8,658.406 | 9,123.256 | 8,048.102 | 7,375.221 | 6,795.63 | 5,691.089 | 5,736.889 | 5,879.64 | 5,038.311 | 4,125.129 | 1,480.077 | 1,086.605 | 416.659 | 484.07 | 171.479 | 199.119 | 449.157 | 216.872 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 2,503.709 | 14,280 | 11,100.676 | 7,979.773 | 7,552.71 | 2,699.315 | 5,049.331 | 7,280.191 | 7,180.164 | 5,798.892 | 4,093.111 | 3,439.082 | 2,570.409 | 2,277.121 | 3,008.83 | 2,066.514 | 1,341.747 | 1,875.137 | 105.076 | 41.22 | 39.273 | 72.92 | 303.534 | 313.733 | 7.206 | 10.149 |
Deferred Revenue Non-Current
| 621.601 | 667 | 689.161 | 755.488 | 827.182 | 906.6 | 990.932 | 1,061.304 | 1,098.689 | 1,801.562 | 899.726 | 1,072.797 | 0 | 83.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10,448.035 | 0 | 2,248.741 | 1,371.672 | 47.734 | 2,028.102 | 98.919 | 108.358 | 120.73 | 481.173 | 337.77 | 123.89 | 0 | 710.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.364 | 54.145 | 16.552 |
Other Non-Current Liabilities
| 2,787.905 | 2,946 | 62.02 | 62.782 | 1,372.001 | -546.344 | 1,085.562 | 1,736.746 | 1,412.619 | 168.194 | 164.818 | 192.202 | 1,115.445 | 307.464 | 381.3 | 502.858 | 415.22 | 298.202 | 53.967 | 54.219 | 74.132 | 85.975 | 69.135 | 3.763 | 15.64 | 1.691 |
Total Non-Current Liabilities
| 16,361.25 | 17,893 | 14,100.598 | 10,169.715 | 9,799.627 | 5,087.673 | 7,224.744 | 10,186.599 | 9,812.202 | 8,249.821 | 5,495.425 | 4,827.971 | 3,685.854 | 3,378.954 | 3,390.13 | 2,569.372 | 1,756.967 | 2,173.34 | 159.043 | 95.439 | 113.404 | 158.895 | 372.669 | 349.861 | 76.991 | 28.393 |
Total Liabilities
| 29,244.216 | 31,010 | 24,712.08 | 18,471.671 | 17,917.106 | 12,163.052 | 14,449.181 | 17,468.167 | 18,470.608 | 17,373.077 | 13,543.527 | 12,203.192 | 10,481.484 | 9,070.043 | 9,127.019 | 8,449.012 | 6,795.278 | 6,298.469 | 1,639.12 | 1,182.044 | 530.063 | 642.966 | 544.147 | 548.98 | 526.148 | 245.265 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,477.891 | 13,478 | 13,477.891 | 13,477.891 | 9,866.298 | 9,866.298 | 9,866.298 | 9,866.298 | 9,866.298 | 9,866.298 | 9,839.77 | 9,839.77 | 9,839.77 | 8,149.096 | 8,149.096 | 7,613.61 | 0 | 0 | 1,472.075 | 884.504 | 367.672 | 324.665 | 245.028 | 175.755 | 211.225 | 176.76 |
Retained Earnings
| 10,779.608 | 600 | 11,236.551 | 9,285.552 | 12,159.162 | 9,524.124 | 7,884.223 | 6,919.853 | 6,311.07 | 5,059.87 | 4,364.982 | 3,609.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.939 | 267.12 | 237.17 |
Accumulated Other Comprehensive Income/Loss
| 1,761.425 | 11,924 | 11,638.357 | 424.139 | 12,568.724 | 9,937.062 | 8,300.384 | 7,324.584 | 7,068.228 | 5,456.802 | 4,756.226 | 3,996.468 | 0 | 0 | 0 | 0 | 102.538 | 237.861 | 1,273.868 | 1,136.003 | 555.568 | 520.665 | 563.285 | 317.311 | 175.047 | 158.395 |
Other Total Stockholders Equity
| -2.984 | -604 | -11,245.693 | -4.837 | -12,162.366 | -9,532.647 | -7,899.721 | -6,923.222 | -6,312.552 | -5,060.936 | -4,366.338 | -3,613.07 | 3,116.967 | 2,151.713 | 173.619 | 176.846 | 7,647.309 | 7,629.46 | 0 | 0 | 0.003 | 0 | 0 | 0.002 | 0 | 0 |
Total Shareholders Equity
| 26,015.94 | 25,398 | 25,107.106 | 23,182.745 | 22,431.818 | 19,794.837 | 18,151.184 | 17,187.513 | 16,933.044 | 15,322.034 | 14,594.64 | 13,832.869 | 12,956.737 | 10,300.809 | 8,322.715 | 7,790.456 | 7,749.847 | 7,867.321 | 2,745.943 | 2,020.507 | 923.243 | 845.33 | 808.314 | 770.008 | 653.393 | 572.324 |
Total Equity
| 26,015.94 | 25,398 | 25,107.106 | 23,182.745 | 22,431.818 | 19,794.837 | 18,151.184 | 17,187.513 | 16,933.044 | 15,322.034 | 14,594.64 | 13,832.869 | 12,956.737 | 10,300.809 | 8,322.715 | 7,790.456 | 7,749.847 | 7,867.321 | 2,745.943 | 2,414.112 | 1,100.037 | 1,004.919 | 958.004 | 912.432 | 814.83 | 721.779 |
Total Liabilities & Shareholders Equity
| 55,260.156 | 56,408 | 49,819.186 | 41,654.416 | 40,348.924 | 31,957.889 | 32,600.365 | 34,655.68 | 35,403.652 | 32,695.111 | 28,138.167 | 26,036.061 | 23,438.221 | 19,370.852 | 17,449.734 | 16,239.468 | 14,545.126 | 14,165.79 | 4,385.063 | 3,596.156 | 1,630.101 | 1,647.885 | 1,502.152 | 1,461.411 | 1,340.977 | 967.043 |