ZEAL Network SE
FSX:TIMA.DE
42.9 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 116.05 | 105.201 | 83.592 | 87.023 | 113.475 | 154.751 | 134.295 | 112.935 | 88.962 | 140.702 | 129.933 | 142.731 | 155.229 | 104.37 | 89.551 | 45.838 | 0 | 0 | 26.119 | 19.504 |
Cost of Revenue
| 43.822 | 10.652 | 9.579 | 10.84 | 29.311 | 44.323 | 43.365 | 33.909 | 31.362 | 53.906 | 51.718 | 52.413 | 48.817 | 52.948 | 0 | 11.412 | -3.941 | -3.016 | 0 | 0 |
Gross Profit
| 72.228 | 94.549 | 74.013 | 76.183 | 84.164 | 110.428 | 90.93 | 79.026 | 57.6 | 86.796 | 78.215 | 90.318 | 106.412 | 51.422 | 89.551 | 34.426 | 3.941 | 3.016 | 26.119 | 19.504 |
Gross Profit Ratio
| 0.622 | 0.899 | 0.885 | 0.875 | 0.742 | 0.714 | 0.677 | 0.7 | 0.647 | 0.617 | 0.602 | 0.633 | 0.686 | 0.493 | 1 | 0.751 | 0 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.124 | 0.568 | 0.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 36.016 | 34.126 | 22.359 | 32.183 | 21.706 | 19.666 | 19.131 | 14.83 | 9.958 | 10.729 | 6.768 | 5.923 | 7.813 | 0 | 0 | 0 | -15.219 | -11.847 | 0 | 0 |
SG&A
| 49.968 | 34.126 | 22.359 | 32.183 | 21.706 | 19.666 | 19.131 | 14.83 | 9.958 | 10.729 | 6.768 | 5.923 | 7.813 | 0 | 0 | 0 | -15.219 | -11.847 | 0 | 0 |
Other Expenses
| 0.273 | 37.717 | 36.304 | 43.999 | 47.889 | 47.764 | 51.258 | 25.744 | 56.909 | 61.469 | 57.009 | 50.956 | 46.694 | 74.112 | 66.499 | 36.942 | 0 | 0 | 20.071 | 16.297 |
Operating Expenses
| 49.968 | 71.843 | 58.663 | 76.182 | 69.595 | 67.43 | 70.389 | 40.574 | 66.867 | 72.198 | 63.777 | 56.879 | 54.507 | 74.112 | 66.499 | 36.942 | -15.219 | -11.847 | 20.071 | 16.297 |
Operating Income
| 22.26 | 22.928 | 19.045 | 3.68 | 14.263 | 38.307 | 25.181 | 37.956 | 42.859 | 19.156 | 19.459 | 56.464 | 51.905 | -22.69 | 23.052 | 8.897 | 8.949 | 7.244 | 6.048 | 3.207 |
Operating Income Ratio
| 0.192 | 0.218 | 0.228 | 0.042 | 0.126 | 0.248 | 0.188 | 0.336 | 0.482 | 0.136 | 0.15 | 0.396 | 0.334 | -0.217 | 0.257 | 0.194 | 0 | 0 | 0.232 | 0.164 |
Total Other Income Expenses Net
| 0.042 | -0.118 | -2.391 | 4.176 | -5.935 | -5.013 | 4.69 | -1.941 | 28.871 | -2.121 | 4.393 | 23.343 | 0.865 | 53.434 | 2.024 | 13.235 | 0 | 0 | 0.441 | 0.117 |
Income Before Tax
| 22.302 | 22.81 | 16.654 | 7.856 | 8.328 | 37.985 | 25.231 | 36.511 | 19.604 | 12.477 | 18.831 | 56.782 | 52.77 | 30.744 | 25.076 | 10.72 | 0 | 0 | 6.49 | 3.324 |
Income Before Tax Ratio
| 0.192 | 0.217 | 0.199 | 0.09 | 0.073 | 0.245 | 0.188 | 0.323 | 0.22 | 0.089 | 0.145 | 0.398 | 0.34 | 0.295 | 0.28 | 0.234 | 0 | 0 | 0.248 | 0.17 |
Income Tax Expense
| 8.601 | 6.238 | 5.251 | -0.037 | 6.61 | 11.322 | 8.053 | 10.56 | 18.258 | 7.16 | 8.108 | 16.902 | 14.455 | 11.192 | 7.594 | 4.114 | 0 | 0 | 3.172 | 1.749 |
Net Income
| 12.849 | 15.962 | 10.787 | 8.162 | 1.46 | 26.663 | 17.178 | 25.951 | 1.346 | 5.317 | 10.187 | 40.891 | 36.339 | 19.551 | 17.482 | 6.606 | 0 | 0 | 3.318 | 1.575 |
Net Income Ratio
| 0.111 | 0.152 | 0.129 | 0.094 | 0.013 | 0.172 | 0.128 | 0.23 | 0.015 | 0.038 | 0.078 | 0.286 | 0.234 | 0.187 | 0.195 | 0.144 | 0 | 0 | 0.127 | 0.081 |
EPS
| 0.59 | 0.72 | 0.48 | 0.37 | 0.085 | 3.19 | 2.04 | 3.09 | 0.16 | 0.63 | 1.23 | 5.12 | 4.55 | 2.53 | 2.26 | 0.82 | 0 | 0 | 0.46 | 0.24 |
EPS Diluted
| 0.59 | 0.72 | 0.48 | 0.37 | 0.085 | 3.19 | 2.04 | 3.09 | 0.16 | 0.63 | 1.23 | 5.12 | 4.55 | 2.53 | 2.26 | 0.82 | 0 | 0 | 0.46 | 0.24 |
EBITDA
| 31.516 | 32.163 | 23.942 | 15.636 | 23.108 | 44.762 | 21.376 | 39.366 | -23.069 | 16.728 | 22.8 | 40.819 | 60.044 | 33.751 | 28.066 | 12.636 | 20.031 | 15.607 | 6.696 | 3.963 |
EBITDA Ratio
| 0.272 | 0.306 | 0.286 | 0.18 | 0.204 | 0.289 | 0.159 | 0.349 | -0.259 | 0.119 | 0.175 | 0.286 | 0.387 | 0.323 | 0.313 | 0.276 | 0 | 0 | 0.256 | 0.203 |