Interface, Inc.
NASDAQ:TILE
19 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 94.187 | 89.774 | 110.498 | 119.633 | 92.935 | 101.273 | 97.564 | 79.449 | 91.653 | 76.088 | 97.252 | 92.809 | 102.372 | 106.923 | 103.053 | 103.719 | 91.844 | 72.651 | 81.301 | 85.212 | 84.256 | 66.972 | 80.989 | 107.331 | 66.983 | 67.857 | 87.037 | 78.108 | 66.783 | 80.046 | 165.672 | 113.729 | 88.364 | 83.212 | 75.696 | 73.732 | 71.821 | 59.002 | 54.896 | 68.463 | 50.012 | 62.492 | 72.883 | 89.382 | 61.37 | 65.079 | 90.533 | 91.651 | 36.878 | 63.083 | 50.635 | 44.386 | 27.299 | 39.685 | 69.236 | 80.854 | 73.168 | 71.376 | 115.363 | 105.938 | 89.867 | 54.888 | 71.757 | 85.521 | 83.616 | 59.294 | 82.375 | 77.53 | 89.346 | 64.724 | 110.22 | 28.897 | 27.347 | 20.349 | 51.312 | 32.166 | 22.441 | 23.252 | 22.164 | 19.7 | 14.804 | 17.607 | 16.633 | 22.567 | 24.188 | 22.959 | 34.134 | 17.63 | 2.257 | 2.111 | 0.793 | 1.554 | 0 | 1.283 | 7.861 | 6.384 | 1.89 | 4.186 | 2.548 | 10.9 | 5.1 | 2.9 | 9.9 | 16 | 10.6 | 9.4 | 10.2 | 9.6 | 9.8 | 0 | 8.8 | 0.2 | 8.8 | 5.2 | 8.8 | 3 | 4.9 | 1.8 | 4.4 | 4.1 | 1.9 | 2.3 | 4.7 | 8.3 | 8.4 | 10 | 10.2 | 13.6 | 10.9 | 7.4 | 10.4 | 7.9 | 9.2 | 6.1 | 10.1 | 11.8 | 9.7 | 13.4 | 18.7 | 14 | 7.4 | 13.1 | 10.5 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.828 | 1.794 | 3.636 | 0 | 0 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 94.187 | 89.774 | 110.498 | 119.633 | 92.935 | 101.273 | 97.564 | 79.449 | 91.653 | 76.088 | 97.252 | 92.809 | 102.372 | 106.923 | 103.053 | 103.719 | 91.844 | 72.651 | 81.301 | 85.212 | 84.256 | 66.972 | 80.989 | 107.331 | 66.983 | 67.857 | 87.037 | 78.108 | 66.783 | 80.046 | 165.672 | 113.729 | 88.364 | 83.212 | 75.696 | 73.732 | 71.821 | 59.002 | 54.896 | 68.463 | 50.012 | 62.492 | 72.883 | 89.382 | 61.37 | 65.079 | 90.533 | 91.651 | 36.878 | 63.083 | 50.635 | 44.386 | 27.299 | 39.685 | 69.236 | 80.854 | 73.168 | 71.376 | 115.363 | 105.938 | 89.867 | 54.888 | 71.757 | 85.521 | 83.616 | 59.294 | 82.375 | 77.53 | 89.346 | 64.724 | 110.22 | 28.897 | 27.347 | 20.349 | 51.312 | 32.166 | 22.441 | 23.252 | 22.164 | 19.7 | 14.804 | 17.607 | 16.633 | 22.567 | 24.188 | 22.959 | 34.134 | 17.63 | 2.257 | 2.111 | 0.793 | 1.554 | 0.044 | 1.283 | 7.861 | 6.384 | 1.89 | 4.186 | 2.548 | 10.9 | 5.1 | 2.9 | 9.9 | 16 | 10.6 | 9.4 | 10.2 | 9.6 | 9.8 | 0 | 8.8 | 0.2 | 8.8 | 5.2 | 8.8 | 3 | 4.9 | 1.8 | 4.4 | 4.1 | 1.9 | 2.3 | 4.7 | 8.3 | 8.4 | 10 | 10.2 | 13.6 | 10.9 | 7.4 | 10.4 | 7.9 | 9.2 | 6.1 | 10.1 | 11.8 | 9.7 | 13.4 | 18.7 | 14 | 7.4 | 13.1 | 10.5 |
| Net Receivables
| 179.604 | 147.185 | 163.386 | 143.884 | 166.304 | 147.759 | 182.807 | 170.436 | 174.023 | 144.994 | 171.676 | 153.239 | 146.938 | 128.61 | 139.869 | 132.592 | 139.41 | 145.339 | 177.482 | 176.705 | 183.862 | 164.976 | 179.004 | 177.766 | 156.602 | 137.89 | 142.808 | 133.869 | 136.609 | 116.674 | 126.004 | 128.74 | 128.479 | 118.698 | 130.322 | 132.748 | 137.546 | 121.531 | 157.093 | 140.214 | 149.927 | 127.204 | 131.936 | 141.101 | 131.284 | 113.819 | 137.313 | 128.441 | 141.132 | 126.649 | 156.17 | 158.009 | 163.173 | 147.524 | 151.463 | 140.759 | 132.034 | 129.92 | 129.833 | 126.914 | 122.758 | 113.118 | 144.783 | 165.35 | 175.263 | 161.942 | 178.625 | 166.254 | 152.034 | 158.161 | 159.43 | 159.184 | 143.769 | 147.363 | 141.408 | 142.623 | 150.75 | 142.519 | 142.228 | 135.65 | 176.217 | 170.735 | 174.366 | 176.453 | 170.638 | 129.638 | 137.486 | 152.985 | 156.635 | 157.067 | 161.07 | 174.815 | 187.058 | 201.682 | 204.886 | 219.796 | 204.814 | 194.279 | 203.55 | 214.2 | 224.9 | 206.5 | 194.8 | 210.9 | 201.7 | 184.7 | 178 | 190.6 | 163.9 | 157.6 | 167.8 | 164.9 | 134.8 | 137.7 | 111.4 | 113.1 | 143.5 | 135.9 | 133.5 | 128.4 | 134.3 | 123.2 | 124.2 | 126.7 | 119.3 | 104 | 109.3 | 119.2 | 121 | 114.9 | 123.8 | 119.4 | 116.5 | 123.8 | 130.6 | 120.2 | 118.2 | 113.1 | 107.8 | 101.4 | 49.9 | 33.1 | 27.1 |
| Inventory
| 281.074 | 296.249 | 279.079 | 289.32 | 288.181 | 312.745 | 306.327 | 319.074 | 318.076 | 319.367 | 265.092 | 256.652 | 258.215 | 243.067 | 228.725 | 247.494 | 263.721 | 271.151 | 253.584 | 265.101 | 271.79 | 285.738 | 258.657 | 278.815 | 199.127 | 197.415 | 177.935 | 186.126 | 182.808 | 177.725 | 156.083 | 164.199 | 168.738 | 173.601 | 161.174 | 163.44 | 164.205 | 158.664 | 142.167 | 161.964 | 172.452 | 170.507 | 149.643 | 162.845 | 157.73 | 157.519 | 141.176 | 147.762 | 173.684 | 171.902 | 166.073 | 171.116 | 170.517 | 159.699 | 136.766 | 133.774 | 121.904 | 115.846 | 112.249 | 119.744 | 122.854 | 124.811 | 128.923 | 145.494 | 152.039 | 150.836 | 125.789 | 124.432 | 128.446 | 160.893 | 147.963 | 149.775 | 142.766 | 150.275 | 130.209 | 146.393 | 149.579 | 152.515 | 137.618 | 135.579 | 159.267 | 160.022 | 143.885 | 143.977 | 145.615 | 144.228 | 134.656 | 157.951 | 170.091 | 170.733 | 168.249 | 198.38 | 208.475 | 207.28 | 198.063 | 194.639 | 195.684 | 176.219 | 176.918 | 187.6 | 187.7 | 201.3 | 199.3 | 201 | 191.4 | 191.6 | 157.6 | 165.7 | 153.4 | 153 | 146.7 | 154.6 | 146.7 | 143.3 | 134.5 | 138.8 | 145.9 | 136 | 132.7 | 139.9 | 139 | 130.8 | 116 | 118.9 | 122.7 | 105.6 | 101.4 | 112.8 | 115.5 | 115.1 | 116.6 | 108.1 | 105.4 | 109 | 117.6 | 124.3 | 118.5 | 109.2 | 106.8 | 100.1 | 43.8 | 32 | 19.7 |
| Other Current Assets
| 36.953 | 32.853 | 30.895 | 33.003 | 34.078 | 46.563 | 30.339 | 34.133 | 42.938 | 43.33 | 38.32 | 33.011 | 39.134 | 38.827 | 23.747 | 31.241 | 38.411 | 44.77 | 35.768 | 37.771 | 42.946 | 46.799 | 40.229 | 36.314 | 38.082 | 38.122 | 23.087 | 24.358 | 24.155 | 26.79 | 33.153 | 31.617 | 30.911 | 31.088 | 31.216 | 24.464 | 31.606 | 34.187 | 30.512 | 33.389 | 34.247 | 34.419 | 33.643 | 39.397 | 53.11 | 70.919 | 61.629 | 41.614 | 36.02 | 39.999 | 33.106 | 37.475 | 39.134 | 41.305 | 1.2 | 35.402 | 36.535 | 35.404 | 1.5 | 28.427 | 31.55 | 2.15 | 3.15 | 3.18 | 4.566 | 4.747 | 4.792 | 2.212 | 92.194 | 1.59 | 2.57 | 3.049 | 3.107 | 3.343 | 5.526 | 12.439 | 13.867 | 25.911 | 42.788 | 44.717 | 0.001 | 30.992 | 24.062 | 40.249 | 16.19 | 18.613 | 17.492 | 40.733 | 47.79 | 54.746 | 85 | 37.475 | 43.6 | 44.1 | 36.298 | 47.478 | 36.45 | 32.874 | 37.762 | 40 | 55.7 | 44.8 | 34.5 | 39 | 41.1 | 35.1 | 29.4 | 35.3 | 32.8 | 32.8 | 30 | 26.6 | 23.2 | 24.1 | 19.7 | 25 | 25.1 | 25.1 | 21.5 | 22.1 | 21.4 | 24.5 | 21.6 | 17.1 | 16.3 | 14.5 | 11.5 | 15 | 14.1 | 12.5 | 11.8 | 15.7 | 13.8 | 11.8 | 12.4 | 12.4 | 12.2 | 10.6 | 10.7 | 9.2 | 1.5 | 1.4 | 0.7 |
| Total Current Assets
| 591.818 | 566.061 | 583.858 | 585.84 | 581.498 | 611.773 | 617.037 | 603.092 | 626.69 | 583.779 | 572.34 | 535.711 | 546.659 | 517.427 | 495.394 | 515.046 | 533.386 | 533.911 | 548.135 | 564.789 | 582.854 | 564.485 | 558.879 | 600.226 | 460.794 | 441.284 | 430.867 | 422.461 | 410.355 | 401.235 | 480.912 | 438.285 | 416.492 | 406.599 | 398.408 | 394.384 | 405.178 | 373.384 | 384.668 | 404.03 | 406.638 | 394.622 | 388.105 | 432.725 | 403.494 | 407.336 | 430.651 | 409.468 | 387.714 | 401.633 | 405.984 | 412.186 | 401.323 | 388.213 | 393.089 | 390.789 | 363.641 | 352.546 | 387.973 | 381.023 | 367.029 | 324.043 | 375.955 | 425.311 | 445.102 | 404.783 | 416.429 | 395.288 | 490.029 | 415.34 | 448.959 | 365.878 | 342.604 | 346.98 | 349.619 | 361.524 | 363.825 | 369.429 | 367.554 | 352.793 | 378.027 | 379.356 | 358.946 | 383.246 | 393.239 | 365.667 | 366.721 | 369.299 | 376.773 | 384.657 | 378.77 | 412.224 | 439.177 | 454.438 | 447.108 | 468.297 | 438.838 | 407.558 | 420.778 | 452.7 | 473.4 | 455.5 | 438.5 | 466.9 | 444.8 | 420.8 | 375.2 | 401.2 | 359.9 | 343.4 | 353.3 | 346.3 | 313.5 | 310.3 | 274.4 | 279.9 | 319.4 | 298.8 | 292.1 | 294.5 | 296.6 | 280.8 | 266.5 | 271 | 266.7 | 234.1 | 232.4 | 260.6 | 261.5 | 249.9 | 262.6 | 251.1 | 244.9 | 250.7 | 270.7 | 268.7 | 258.6 | 246.3 | 244 | 224.7 | 102.6 | 79.6 | 58 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 362.415 | 364.099 | 378.659 | 358.005 | 368.656 | 372.064 | 379.62 | 369.506 | 391.308 | 406.101 | 420.362 | 427.662 | 439.638 | 443.241 | 457.049 | 446.407 | 438.268 | 432.363 | 431.629 | 420.023 | 421.833 | 414.045 | 292.888 | 291.558 | 207.994 | 214.689 | 212.645 | 212.332 | 208.725 | 204.442 | 204.508 | 213.574 | 210.818 | 212.893 | 211.489 | 214.988 | 216.681 | 215.907 | 227.347 | 236.389 | 242.132 | 235.406 | 230.845 | 194.488 | 184.447 | 173.939 | 165.725 | 172.867 | 190.652 | 196.845 | 190.119 | 188.07 | 188.29 | 184.717 | 177.792 | 166.093 | 154.827 | 157.413 | 162.269 | 163.321 | 164.097 | 157.891 | 160.717 | 166.891 | 170.618 | 168.519 | 161.874 | 152.902 | 146.608 | 195.455 | 188.725 | 183.06 | 180.338 | 186.02 | 185.643 | 180.332 | 181.312 | 191.818 | 194.702 | 196.057 | 205.224 | 209.787 | 211.457 | 207.225 | 210.669 | 209.626 | 213.059 | 249.366 | 252.283 | 251.387 | 260.327 | 264.794 | 261.608 | 256.532 | 258.245 | 253.33 | 257.594 | 249.508 | 253.436 | 241.5 | 242.5 | 243.8 | 245.3 | 247.9 | 244.1 | 239.9 | 228.8 | 224 | 216.1 | 211 | 208.8 | 202.3 | 198.6 | 195.9 | 183.3 | 170.2 | 162.4 | 156 | 152.9 | 152.8 | 150.7 | 150.5 | 145.1 | 143.1 | 143.4 | 139.4 | 137.6 | 143.2 | 138.9 | 134.3 | 139.4 | 134.3 | 132.3 | 135.6 | 141.1 | 138.6 | 133.5 | 129.7 | 126.9 | 119 | 72.8 | 63.5 | 25.4 |
| Goodwill
| 154.605 | 156.951 | 105.448 | 101.224 | 104.298 | 103.674 | 102.417 | 112.156 | 126.042 | 139.81 | 147.025 | 151.858 | 157.925 | 155.962 | 165.777 | 154.63 | 144.065 | 137.92 | 257.439 | 0 | 0 | 0 | 245.8 | 183.348 | 67.042 | 70.916 | 68.754 | 68.029 | 66.172 | 63.033 | 61.218 | 65.356 | 64.872 | 65.971 | 63.89 | 65.148 | 64.53 | 63.041 | 70.509 | 73.324 | 77.683 | 78.473 | 77.941 | 77.147 | 74.506 | 73.313 | 75.672 | 73.794 | 72.132 | 76.497 | 74.557 | 76.566 | 81.148 | 79.518 | 75.239 | 76.951 | 69.768 | 76.297 | 80.519 | 82.037 | 79.512 | 74.844 | 78.489 | 143.153 | 148.561 | 149.38 | 142.471 | 140.599 | 137.133 | 136.444 | 180.107 | 177.502 | 176.738 | 174.043 | 193.705 | 195.314 | 195.983 | 201.632 | 205.913 | 197.111 | 223.074 | 222.752 | 224.129 | 217.661 | 217.557 | 212.055 | 210.529 | 206.5 | 0 | 0 | 249.2 | 0 | 254.719 | 258.874 | 0 | 265.5 | 270.1 | 277.1 | 278.8 | 286 | 283.3 | 286.2 | 303 | 302.4 | 287.9 | 288.4 | 278.6 | 279.5 | 246 | 244.9 | 249.1 | 240.8 | 0 | 0 | 0 | 212.4 | 215.2 | 211.2 | 202.9 | 203.2 | 202.4 | 0 | 189.2 | 0 | 192.5 | 133.8 | 133.3 | 145.1 | 140.7 | 134.6 | 142.7 | 133.7 | 0 | 0 | 0 | 0 | 140 | 138.7 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 52.108 | 53.754 | 56.255 | 55.263 | 58.262 | 59.216 | 59.778 | 61.993 | 67.182 | 72.627 | 76.179 | 79.07 | 82.407 | 83.196 | 87.759 | 85.488 | 82.763 | 81.892 | 89.035 | 343.073 | 353.743 | 334.059 | 97.742 | 170.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.055 | 210.529 | 206.468 | 205.08 | 251.13 | 251.874 | 256.008 | 0 | 0 | 264.656 | 265.456 | 270.066 | 277.096 | 278.772 | 286 | 283.3 | 286.2 | 303 | 302.4 | 287.9 | 288.4 | 278.6 | 279.5 | 246 | 244.9 | 249.1 | 240.8 | 237 | 232.2 | 218.8 | 212.4 | 215.2 | 211.2 | 202.9 | 203.2 | 202.4 | 199 | 189.2 | 194.2 | 192.5 | 133.8 | 133.3 | 145.1 | 140.7 | 134.6 | 142.7 | 133.7 | 129.5 | 135 | 147.4 | 144.3 | 140 | 138.7 | 138.5 | 134.1 | 49.3 | 46.9 | 0 |
| Goodwill and Intangible Assets
| 154.605 | 156.951 | 161.703 | 156.487 | 162.56 | 162.89 | 162.195 | 174.149 | 193.224 | 212.437 | 223.204 | 230.928 | 240.332 | 239.158 | 253.536 | 240.118 | 226.828 | 219.812 | 346.474 | 343.073 | 353.743 | 334.059 | 343.542 | 354.858 | 67.042 | 70.916 | 68.754 | 68.029 | 66.172 | 63.033 | 61.218 | 65.356 | 64.872 | 65.971 | 63.89 | 65.148 | 64.53 | 63.041 | 70.509 | 73.324 | 77.683 | 78.473 | 77.941 | 77.147 | 74.506 | 73.313 | 75.672 | 73.794 | 72.132 | 76.497 | 74.557 | 76.566 | 81.148 | 79.518 | 75.239 | 76.951 | 69.768 | 76.297 | 80.519 | 82.037 | 79.512 | 74.844 | 78.489 | 143.153 | 148.561 | 149.38 | 142.471 | 140.599 | 137.133 | 136.444 | 180.107 | 177.502 | 176.738 | 174.043 | 193.705 | 195.314 | 195.983 | 201.632 | 205.913 | 197.111 | 223.074 | 222.752 | 224.129 | 217.661 | 217.557 | 212.055 | 210.529 | 206.468 | 205.08 | 251.13 | 251.874 | 256.008 | 254.719 | 258.874 | 264.656 | 265.456 | 270.066 | 277.096 | 278.772 | 286 | 283.3 | 286.2 | 303 | 302.4 | 287.9 | 288.4 | 278.6 | 279.5 | 246 | 244.9 | 249.1 | 240.8 | 237 | 232.2 | 218.8 | 212.4 | 215.2 | 211.2 | 202.9 | 203.2 | 202.4 | 199 | 189.2 | 194.2 | 192.5 | 133.8 | 133.3 | 145.1 | 140.7 | 134.6 | 142.7 | 133.7 | 129.5 | 135 | 147.4 | 144.3 | 140 | 138.7 | 138.5 | 134.1 | 49.3 | 46.9 | 0 |
| Long Term Investments
| -21.577 | -21.428 | 0 | -16.263 | -17.015 | 0 | 0 | 0 | 0 | 0 | -23.994 | -14.658 | -14.841 | -15.007 | -18.175 | -23.818 | -23.35 | -23.387 | -19.683 | -359.878 | -369.966 | -16 | -15.601 | -23.324 | -84.946 | -88.951 | -86.757 | -98.834 | -98.694 | -101.141 | -88.439 | -73.171 | -75.945 | -82.877 | -84 | -84.981 | -89.518 | -93.535 | -103.647 | -103.275 | -108.212 | -112.142 | -133.908 | -133.766 | -134.159 | -135.737 | -138.528 | -125.693 | -118.551 | -125.524 | -121.847 | -123.563 | -131.946 | -132.141 | 0 | -119.246 | -114.918 | -121.345 | 0 | -127.947 | -125.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.518 | -5.371 | -6.499 | 0 | -17.772 | -13.466 | -13.645 | -9.911 | -26.3 | 0 | 0 | -25 | 0 | -25.2 | -23.9 | 0 | -32.4 | -38.6 | -41.9 | -33.4 | -22.1 | -22.1 | -23.4 | -23.5 | -32.5 | -32 | -31.4 | -28.9 | -26.1 | -24.4 | -23.4 | -23.5 | -21.9 | 0 | 0 | 0 | -19.6 | -17 | -20.4 | -13.2 | -19.7 | -19.4 | 0 | -17.9 | 0 | -21.4 | -18.7 | -18.7 | -22.1 | -18.4 | -17.8 | -18.3 | -17.3 | 0 | 0 | 0 | 0 | -15.1 | -14.4 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 21.577 | 21.428 | 21.721 | 16.263 | 17.015 | 17.386 | 17.767 | 22.792 | 23.559 | 23.096 | 23.994 | 14.658 | 14.841 | 15.007 | 18.175 | 23.818 | 23.35 | 23.387 | 19.683 | 16.805 | 16.223 | 16 | 15.601 | 23.324 | 17.904 | 18.035 | 18.003 | 30.805 | 32.522 | 38.108 | 27.221 | 7.815 | 11.073 | 16.906 | 20.11 | 19.833 | 24.988 | 30.494 | 33.138 | 29.951 | 30.529 | 33.669 | 55.967 | 56.619 | 59.653 | 62.424 | 62.856 | 51.899 | 46.419 | 49.027 | 47.29 | 46.997 | 50.798 | 52.623 | 53.022 | 42.295 | 45.15 | 45.048 | 44.21 | 45.91 | 46.393 | 46.473 | 42.999 | 57.928 | 57.947 | 59.916 | 60.942 | 79.191 | 77.176 | 70.265 | 65.841 | 72.154 | 72.964 | 71.605 | 69.043 | 75.498 | 75.481 | 71.669 | 67.448 | 31.518 | 5.371 | 6.499 | 62.045 | 17.772 | 13.466 | 13.645 | 9.911 | 26.3 | 0 | 0 | 25 | 0 | 25.2 | 23.9 | 0 | 32.4 | 38.6 | 41.9 | 33.4 | 22.1 | 22.1 | 23.4 | 23.5 | 32.5 | 32 | 31.4 | 28.9 | 26.1 | 24.4 | 23.4 | 23.5 | 21.9 | 0 | 0 | 0 | 19.6 | 17 | 20.4 | 13.2 | 19.7 | 19.4 | 0 | 17.9 | 0 | 21.4 | 18.7 | 18.7 | 22.1 | 18.4 | 17.8 | 18.3 | 17.3 | 0 | 0 | 0 | 0 | 15.1 | 14.4 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 107.279 | 106.381 | 84.154 | 101.309 | 107.24 | 89.092 | 89.884 | 71.094 | 78.666 | 84.372 | 114.151 | 94.941 | 95.585 | 95.5 | 100.032 | 104.204 | 102.486 | 100.997 | 96.811 | 439.725 | 449.606 | 92.478 | 89.335 | 96.318 | 155.839 | 159.48 | 157.088 | 167.606 | 164.864 | 168.053 | 154.153 | 135.681 | 137.809 | 146.98 | 146.652 | 140.523 | 148.306 | 152.079 | 162.899 | 168.857 | 174.713 | 177.663 | 199.19 | 191.176 | 190.227 | 190.932 | 192.991 | 179.074 | 173.204 | 181.292 | 176.169 | 179.049 | 189.624 | 189.703 | 56.291 | 174.047 | 166.699 | 175.234 | 52.268 | 180.037 | 174.339 | 48.643 | 47.875 | 50.662 | 57.102 | 57.025 | 53.516 | 55.29 | 48.157 | 47.197 | 44.708 | 42.869 | 41.594 | 40.266 | 40.98 | 38.003 | 38.747 | 36.218 | 34.181 | 99.242 | 106.611 | 100.884 | 37.697 | 68.517 | 69.498 | 77.744 | 73.201 | 68.922 | 72.254 | 71.166 | 63.783 | 66.81 | 71.769 | 68.116 | 64.84 | 52.95 | 59.745 | 60.094 | 75.509 | 72 | 59.4 | 59.9 | 50.1 | 57.9 | 48.5 | 53.1 | 47 | 46.5 | 58.7 | 55.5 | 51.3 | 54.9 | 45.6 | 42.8 | 37.9 | 43.3 | 42.6 | 40.5 | 40 | 34.6 | 35.9 | 38.3 | 41.5 | 35.2 | 33.3 | 31.9 | 30.8 | 27.7 | 26.8 | 24.5 | 24.7 | 22.5 | 22.6 | 22.9 | 23.2 | 22.8 | 20.3 | 16.5 | 16.4 | 15.6 | 8.5 | 7.3 | 9.3 |
| Total Non-Current Assets
| 624.299 | 627.431 | 646.237 | 615.801 | 638.456 | 641.432 | 649.466 | 637.541 | 686.757 | 726.006 | 757.717 | 753.531 | 775.555 | 777.899 | 810.617 | 790.729 | 767.582 | 753.172 | 874.914 | 859.748 | 871.439 | 840.582 | 725.765 | 742.734 | 363.833 | 374.169 | 369.733 | 379.938 | 373.589 | 372.495 | 358.661 | 349.255 | 348.627 | 359.873 | 358.141 | 355.511 | 364.987 | 367.986 | 390.246 | 405.246 | 416.845 | 413.069 | 430.035 | 385.664 | 374.674 | 364.871 | 358.716 | 351.941 | 363.856 | 378.137 | 366.288 | 367.119 | 377.914 | 374.42 | 362.344 | 340.14 | 321.526 | 332.647 | 339.266 | 343.358 | 338.436 | 327.851 | 330.08 | 418.634 | 434.228 | 434.84 | 418.803 | 427.982 | 409.074 | 449.361 | 479.381 | 475.585 | 471.634 | 471.934 | 489.371 | 489.147 | 491.523 | 501.337 | 502.244 | 492.41 | 534.909 | 533.423 | 535.328 | 493.403 | 497.724 | 499.425 | 496.789 | 524.756 | 529.617 | 573.683 | 575.984 | 587.612 | 588.096 | 583.522 | 587.741 | 571.736 | 587.405 | 586.698 | 607.717 | 599.5 | 585.2 | 589.9 | 598.4 | 608.2 | 580.5 | 581.4 | 554.4 | 550 | 520.8 | 511.4 | 509.2 | 498 | 481.2 | 470.9 | 440 | 425.9 | 420.2 | 407.7 | 395.8 | 390.6 | 389 | 387.8 | 375.8 | 372.5 | 369.2 | 305.1 | 301.7 | 316 | 306.4 | 293.4 | 306.8 | 290.5 | 284.4 | 293.5 | 311.7 | 305.7 | 293.8 | 284.9 | 281.8 | 268.7 | 130.6 | 117.7 | 34.7 |
| Total Assets
| 1,216.117 | 1,193.492 | 1,230.095 | 1,201.641 | 1,219.954 | 1,253.205 | 1,266.503 | 1,240.633 | 1,313.447 | 1,309.785 | 1,330.057 | 1,289.242 | 1,322.214 | 1,295.326 | 1,306.011 | 1,305.775 | 1,300.968 | 1,287.083 | 1,423.049 | 1,424.537 | 1,454.293 | 1,405.067 | 1,284.644 | 1,342.96 | 824.627 | 815.453 | 800.6 | 802.399 | 783.944 | 773.73 | 839.573 | 787.54 | 765.119 | 766.472 | 756.549 | 749.895 | 770.165 | 741.37 | 774.914 | 809.276 | 823.483 | 807.691 | 818.14 | 818.389 | 778.168 | 772.207 | 789.367 | 761.409 | 751.57 | 779.77 | 772.272 | 779.305 | 779.237 | 762.633 | 755.433 | 730.929 | 685.167 | 685.193 | 727.239 | 724.381 | 705.465 | 651.894 | 706.035 | 843.945 | 879.33 | 839.623 | 835.232 | 823.27 | 899.103 | 864.701 | 928.34 | 841.463 | 814.238 | 818.914 | 838.99 | 850.671 | 855.348 | 870.766 | 869.798 | 845.203 | 912.936 | 912.779 | 894.274 | 876.649 | 890.963 | 865.092 | 863.51 | 894.055 | 906.39 | 958.34 | 954.754 | 999.836 | 1,027.273 | 1,037.96 | 1,034.849 | 1,040.033 | 1,026.243 | 994.256 | 1,028.495 | 1,052.2 | 1,058.6 | 1,045.4 | 1,036.9 | 1,075.1 | 1,025.3 | 1,002.2 | 929.6 | 951.2 | 880.7 | 854.8 | 862.5 | 844.3 | 794.7 | 781.2 | 714.4 | 705.8 | 739.6 | 706.5 | 687.9 | 685.1 | 685.6 | 668.6 | 642.3 | 643.5 | 635.9 | 539.2 | 534.1 | 576.6 | 567.9 | 543.3 | 569.4 | 541.6 | 529.3 | 544.2 | 582.4 | 574.4 | 552.4 | 531.2 | 525.8 | 493.4 | 233.2 | 197.3 | 92.7 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 78.524 | 74.503 | 62.912 | 75.602 | 69.835 | 85.64 | 78.264 | 83.617 | 92.578 | 86.975 | 85.924 | 72.517 | 82.393 | 72.029 | 58.687 | 63.781 | 64.894 | 68.695 | 75.687 | 72.505 | 67.643 | 72.994 | 66.301 | 69.353 | 61.542 | 55.313 | 50.672 | 52.313 | 49.799 | 48.316 | 45.38 | 48.377 | 45.174 | 45.839 | 52.834 | 49.003 | 56.273 | 53.307 | 49.464 | 52.164 | 57.062 | 54.497 | 52.515 | 54.196 | 55.921 | 54.563 | 56.292 | 54.488 | 56.891 | 50.618 | 55.289 | 57.481 | 50.195 | 58.061 | 55.859 | 48.962 | 50.301 | 42.557 | 35.614 | 41.357 | 38.263 | 41.811 | 52.04 | 60.501 | 64.531 | 49.653 | 57.243 | 60.408 | 55.31 | 62.831 | 56.601 | 55.119 | 52.525 | 60.795 | 50.312 | 55.737 | 59.855 | 63.185 | 46.466 | 52.115 | 58.633 | 72.381 | 62.352 | 60.2 | 59.597 | 65.12 | 55.836 | 61.242 | 65.718 | 68.494 | 65.805 | 72.909 | 89.458 | 89.329 | 97.874 | 97.389 | 89.628 | 85.239 | 90.318 | 73.9 | 65 | 64.6 | 80.2 | 68.8 | 77.6 | 84.6 | 79.3 | 78.8 | 73.6 | 70.6 | 75 | 74.1 | 77.3 | 77.7 | 55.1 | 54.7 | 71.2 | 61.6 | 59.7 | 56.9 | 62.4 | 58.7 | 56 | 58.8 | 52.1 | 43.4 | 43.5 | 50.9 | 53.9 | 50.1 | 56.7 | 41.5 | 41.6 | 45 | 42.9 | 41.3 | 44 | 34.6 | 42.2 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 23.774 | 23.579 | 23.506 | 19.321 | 21.893 | 21.817 | 22.068 | 26.8 | 28.803 | 28.845 | 29.59 | 30.107 | 28.305 | 28.465 | 28.874 | 45.254 | 45.185 | 45.662 | 46.936 | 47.537 | 47.398 | 47.119 | 31.315 | 26.65 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 13.75 | 12.5 | 11.25 | 10 | 7.5 | 5 | -9.732 | -11.806 | 0 | 0 | -10.232 | 8.14 | 8.13 | 8.12 | 8.11 | -10.523 | 0 | 0 | 0 | -9.11 | 0 | 0 | 0 | 0 | 0 | 14.586 | 14.586 | 14.586 | 14.586 | 141.803 | 0 | 0 | 0 | 0 | 0 | 99.605 | 79.235 | 0 | 0 | 78.793 | 0 | 0 | 0 | -4.599 | 0 | 0 | 82.3 | 0 | 0 | 0 | -5.454 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 1.667 | 0.356 | 0.682 | 0.359 | 0.808 | 1.541 | 0.805 | 2.325 | 6.147 | 19.4 | 22.7 | 20 | 29.7 | 33.6 | 30.6 | 22.9 | 25.1 | 19.4 | 10.6 | 14.4 | 17.8 | 7.8 | 5.9 | 12.3 | 10.1 | 1.6 | 1.6 | 0.4 | 0.9 | 17.4 | 16.9 | 16.6 | 17.2 | 16.5 | 11.2 | 11.2 | 11.4 | 10.1 | 10.1 | 20.8 | 22.9 | 21.4 | 23.1 | 22.3 | 22.2 | 19.9 | 16.9 | 18.9 | 18.3 | 11.3 | 7.4 | 3.4 | 3.9 |
| Tax Payables
| 0 | 0 | 18.3 | 0 | 0 | 0 | 17.092 | 0 | 0 | 0 | 25.295 | 0 | 0 | 0 | 2.073 | 0 | 0 | 0 | 16.809 | 0 | 0 | 0 | 14.539 | 0 | 0 | 0 | 19.948 | 0 | 0 | 0 | 11.467 | 0 | 0 | 0 | 9.299 | 0 | 0 | 0 | 17.962 | 0 | 0 | 0 | 12.685 | 0 | 0 | 0 | 10.579 | 0 | 0 | 0 | 5.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 38.662 | 29.743 | 32.559 | 0 | 0 | 30.492 | 0 | 0 | 0 | 33.378 | 0 | 0 | 35.55 | 38.976 | 0 | 0 | 26.488 | 27.475 | 0 | 0 | 0 | 5.819 | 0 | 0 | 0 | 8.935 | 0 | 0 | 0 | 8.141 | 0 | 0 | 9.732 | 11.806 | 0 | 0 | 10.232 | 9.276 | 0 | 0 | 10.271 | 10.523 | 0 | 0 | 0 | 9.11 | 0 | 0 | 0 | 0 | 0 | -14.586 | 0 | 0 | 0 | -22.137 | 0 | 0 | 0 | 0 | 0 | 7.07 | 102.488 | 0 | 0 | 4.474 | 0 | 0 | 0 | 4.599 | 0 | 0 | 4.556 | 0 | 0 | 0 | 5.454 | 0 | 0 | 0 | 0 | 26.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 112.405 | 109.644 | 128.303 | 115.266 | 102.589 | 114.027 | 81.476 | 97.74 | 95.419 | 130.047 | 146.298 | 101.72 | 118.9 | 116.59 | 105.739 | 102.394 | 122.505 | 115.934 | 105.102 | 95.954 | 119.214 | 112.409 | 99.483 | 110.387 | 102.953 | 99.247 | 110.974 | 95.527 | 92.068 | 92.307 | 98.703 | 81.559 | 79.501 | 70.837 | 88.933 | 76.918 | 80.421 | 75.636 | 94.323 | 92.136 | 78.452 | 76.267 | 77.672 | 95.9 | 84.591 | 83.274 | 87.153 | 96.93 | 85.072 | 104.277 | 93.884 | 96.261 | 100.68 | 93.016 | 112.657 | 111.249 | 94.681 | 97.1 | 101.143 | 96.901 | 92.971 | 102.592 | 102.592 | 97.393 | 117.093 | 104.305 | 120.608 | 1.52 | 22.506 | 82.986 | 103.005 | 1.679 | 85.28 | 62.179 | 89.795 | 75.511 | 86.894 | 71.24 | 5.39 | 56.176 | 69.746 | 110.945 | 128.104 | 113.521 | 113.48 | 109.487 | 113.076 | 63.957 | 91.917 | 94.758 | 100.566 | 113.138 | 92.681 | 102.386 | 107.467 | 88.969 | 91.598 | 76.46 | 107.287 | 105.5 | 101.6 | 96.5 | 115.2 | 99.4 | 83.7 | 82.8 | 87.4 | 91 | 69.9 | 70 | 70.9 | 69.9 | 56.9 | 47.1 | 50.2 | 55.8 | 51.8 | 44.4 | 56.9 | 43.3 | 45.3 | 42.3 | 52.7 | 37.1 | 41.4 | 33.7 | 38.7 | 26.7 | 29.4 | 24.9 | 32.4 | 37.7 | 34.7 | 34.7 | 48.9 | 49.2 | 47.5 | 45.3 | 51.6 | 86 | 39.6 | 31.5 | 19.5 |
| Total Current Liabilities
| 214.703 | 207.726 | 214.721 | 210.189 | 194.317 | 221.484 | 220.47 | 237.9 | 249.359 | 245.867 | 261.812 | 234.836 | 229.598 | 217.084 | 193.3 | 244.807 | 232.584 | 230.291 | 263.275 | 254.972 | 234.255 | 232.522 | 223.587 | 233.865 | 179.495 | 169.56 | 176.646 | 168.659 | 156.867 | 155.623 | 159.083 | 153.871 | 138.425 | 129.176 | 153.017 | 144.062 | 144.194 | 133.943 | 143.787 | 144.3 | 135.514 | 130.764 | 130.187 | 167.512 | 148.642 | 145.957 | 161.826 | 151.418 | 141.963 | 154.895 | 149.173 | 153.742 | 150.875 | 151.077 | 168.516 | 160.211 | 144.982 | 139.657 | 151.343 | 152.844 | 145.82 | 264.069 | 154.632 | 157.894 | 181.624 | 153.958 | 177.851 | 168.603 | 259.539 | 145.817 | 159.606 | 140.065 | 137.805 | 122.974 | 140.107 | 131.248 | 146.749 | 134.425 | 138.712 | 108.291 | 128.379 | 183.326 | 190.456 | 173.721 | 173.077 | 174.607 | 168.912 | 151.511 | 157.64 | 163.252 | 168.038 | 186.403 | 182.821 | 192.074 | 206.149 | 220.317 | 182.031 | 164.024 | 203.752 | 198.8 | 189.3 | 181.1 | 225.1 | 201.8 | 191.9 | 190.3 | 191.8 | 189.2 | 154.1 | 155 | 163.7 | 151.8 | 140.1 | 137.1 | 115.4 | 112.1 | 124.6 | 106.4 | 117.5 | 117.6 | 124.6 | 117.6 | 125.9 | 112.4 | 104.7 | 88.3 | 93.6 | 87.7 | 93.4 | 95.8 | 112 | 100.6 | 99.4 | 102 | 114 | 110.4 | 108.4 | 98.8 | 112.1 | 97.3 | 47 | 34.9 | 23.4 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 379.027 | 383.261 | 408.641 | 503.453 | 536.503 | 562.226 | 582.308 | 574.115 | 603.532 | 580.257 | 580.961 | 590.653 | 624.429 | 630.568 | 647.719 | 636.103 | 675.846 | 684.27 | 657.007 | 686.061 | 738.882 | 708.211 | 587.266 | 622.23 | 228.531 | 228.881 | 214.928 | 219.506 | 215.425 | 208.035 | 255.347 | 202.612 | 210.577 | 220.112 | 202.281 | 222.545 | 251.615 | 254 | 263.338 | 275.488 | 279.013 | 278.407 | 273.826 | 275 | 275 | 275 | 275 | 283.09 | 283.07 | 294.527 | 294.507 | 294.487 | 294.467 | 294.448 | 294.428 | 256.127 | 255.812 | 255.498 | 280.184 | 279.87 | 279.556 | 135 | 287.588 | 310 | 310 | 310 | 310 | 317.169 | 318.765 | 395.665 | 411.365 | 441.051 | 428.823 | 464.133 | 458 | 474.594 | 469.824 | 476.807 | 460 | 476.116 | 476.645 | 474.247 | 445 | 450.502 | 466.674 | 447.504 | 445 | 451.506 | 456.502 | 463.188 | 453.327 | 461.503 | 456.65 | 452.456 | 421.55 | 419.103 | 430.158 | 413.823 | 400.144 | 426.7 | 450.5 | 450.2 | 387.7 | 408.6 | 393.2 | 386.3 | 389.5 | 426.4 | 401 | 380.9 | 379.4 | 391.3 | 366.8 | 360.1 | 324 | 311.9 | 338.4 | 325.3 | 313.6 | 307.9 | 308.6 | 312.2 | 291.6 | 298 | 304.2 | 242.4 | 235.5 | 253 | 252.2 | 241.6 | 240.1 | 242.3 | 242.1 | 246.9 | 254.6 | 263.4 | 257.5 | 254.9 | 244.2 | 249.1 | 62.9 | 96.5 | 15 |
| Deferred Revenue Non-Current
| 39.892 | 42.188 | 83.304 | -37.052 | -36.202 | 0 | 0 | 0 | 0 | 0 | -36.723 | -30.492 | -32.254 | -32.462 | -34.307 | -33.378 | -32.341 | -32.706 | -35.55 | -38.976 | -41.437 | -25.341 | -26.488 | -27.475 | -6.75 | -7.326 | -6.935 | -5.819 | -5.195 | -5.024 | -8.862 | -8.504 | -9.03 | -10.06 | -10.505 | 10.225 | -11.24 | -10.796 | 11.002 | 15.912 | -16.457 | -15.7 | 15.049 | 7.748 | -6.957 | -6.402 | 7.339 | 8.872 | -8.485 | -8.734 | -8.391 | 8.471 | -8.498 | -8.542 | 0 | -7.079 | -6.496 | -6.164 | 0 | -7.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.898 | 0 | 0 | 0 | 21.049 | 0 | 0 | 0 | 24.525 | 0 | 0 | 26.79 | 0 | 0 | 0 | 32.462 | 0 | 0 | -120 | -120 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 31.639 | 32.098 | 33.832 | 37.052 | 36.202 | 39.213 | 38.662 | 29.743 | 32.559 | 35.585 | 36.723 | 30.492 | 32.254 | 32.462 | 34.307 | 33.378 | 32.341 | 32.706 | 35.55 | 38.976 | 41.437 | 25.341 | 26.488 | 27.475 | 6.75 | 7.326 | 6.935 | 5.819 | 5.195 | 5.024 | 8.862 | 8.504 | 9.03 | 10.06 | 10.505 | 10.225 | 11.24 | 10.796 | 11.002 | 15.912 | 16.457 | 15.7 | 15.049 | 7.748 | 6.957 | 6.402 | 7.339 | 8.872 | 8.485 | 8.734 | 8.391 | 8.471 | 8.498 | 8.542 | 7.563 | 7.079 | 6.496 | 6.164 | 7.029 | 7.208 | 8.225 | 7.5 | 7.506 | 7.389 | 8.457 | 8.368 | 7.413 | 8.898 | 8.196 | 16.435 | 12.686 | 21.049 | 22.246 | 22.816 | 23.534 | 24.525 | 24.476 | 25.494 | 26.79 | 31.518 | 32.203 | 31.983 | 32.462 | 33.447 | 19.332 | 20.095 | 20.52 | 26.312 | 26.27 | 26.516 | 26.474 | 25.794 | 25.204 | 23.92 | 29.551 | 32.418 | 38.599 | 41.86 | 33.395 | 22.1 | 22.1 | 23.4 | 23.5 | 32.5 | 32 | 31.4 | 28.9 | 26.1 | 24.4 | 23.4 | 23.5 | 21.9 | 21.1 | 21 | 18.1 | 19.6 | 17 | 20.4 | 17.8 | 19.7 | 19.4 | 18.1 | 17.9 | 22 | 21.4 | 18.7 | 18.7 | 22.1 | 18.1 | 17.8 | 18.3 | 17.3 | 16.8 | 16.2 | 15.3 | 16 | 15.1 | 14.4 | 12.6 | 9.4 | 7.2 | 3.8 | 1 |
| Other Non-Current Liabilities
| 99.691 | 99.671 | 63.65 | 100.435 | 104.226 | 63.253 | 63.526 | 77.452 | 80.62 | 81.196 | 123.886 | 126.976 | 132.601 | 132.859 | 138.454 | 137.845 | 134.342 | 133.867 | 134.565 | 126.126 | 129.043 | 114.675 | 119.128 | 133.885 | 75.998 | 78.645 | 78.935 | 82.042 | 79.717 | 79.043 | 84.414 | 53.56 | 54.977 | 57.835 | 58.885 | 35.833 | 58.457 | 58.452 | 39.146 | 16.959 | 50.991 | 51.965 | 43.242 | 37.212 | 52.356 | 52.762 | 42.161 | 27.007 | 45.673 | 47.08 | 47.553 | 25.603 | 43.577 | 44.361 | 36.054 | 48.181 | 46.83 | 47.239 | 42.502 | 48.374 | 41.383 | 37.065 | 38.872 | 37.791 | 37.135 | 37.814 | 38.852 | 56.811 | 65.211 | 64.571 | 64.783 | 19.357 | 40.554 | 40.742 | 40.864 | 22.138 | 45.892 | 46.065 | 19.197 | 59.695 | 55.908 | 3.992 | -28.297 | 4.339 | 4.512 | 120 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.418 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.2 | -0.1 | 1.6 | 0.1 | 10.4 | 9.5 |
| Total Non-Current Liabilities
| 550.249 | 557.218 | 589.427 | 603.888 | 640.729 | 664.692 | 684.496 | 681.31 | 716.711 | 697.038 | 704.847 | 717.629 | 757.03 | 763.427 | 786.173 | 773.948 | 810.188 | 818.137 | 791.572 | 812.187 | 867.925 | 822.886 | 706.394 | 756.115 | 304.529 | 307.526 | 293.863 | 301.548 | 295.142 | 287.078 | 339.761 | 256.172 | 265.554 | 277.947 | 261.166 | 278.828 | 310.072 | 312.452 | 324.488 | 324.271 | 330.004 | 330.372 | 347.166 | 327.708 | 327.356 | 327.762 | 331.839 | 327.841 | 328.743 | 341.607 | 342.06 | 337.032 | 338.044 | 338.809 | 338.045 | 304.308 | 302.642 | 302.737 | 329.715 | 328.244 | 329.164 | 179.565 | 333.966 | 355.18 | 355.592 | 356.182 | 356.265 | 391.776 | 392.172 | 476.671 | 488.834 | 502.506 | 491.623 | 527.691 | 522.398 | 545.782 | 540.192 | 548.366 | 532.777 | 567.329 | 564.756 | 510.222 | 481.627 | 488.288 | 490.518 | 467.599 | 465.52 | 477.818 | 482.772 | 489.704 | 479.801 | 487.297 | 481.854 | 476.376 | 451.101 | 451.521 | 468.757 | 455.683 | 433.539 | 448.8 | 472.5 | 473.4 | 411.2 | 441 | 425.1 | 417.6 | 418.4 | 452.5 | 425.4 | 404.3 | 402.8 | 413.2 | 388 | 381.1 | 342.1 | 331.6 | 355.4 | 345.7 | 331.3 | 327.7 | 328 | 330.2 | 309.4 | 320.1 | 325.7 | 261.1 | 254.2 | 275.1 | 270.4 | 259.4 | 258.4 | 259.6 | 258.9 | 263.1 | 270 | 279.4 | 272.7 | 269.5 | 256.7 | 260.1 | 70.2 | 110.7 | 25.5 |
| Total Liabilities
| 764.952 | 764.944 | 804.148 | 814.077 | 835.046 | 886.176 | 904.966 | 919.21 | 966.07 | 942.905 | 966.659 | 952.465 | 986.628 | 980.511 | 979.473 | 1,018.755 | 1,042.772 | 1,048.428 | 1,054.847 | 1,067.159 | 1,102.18 | 1,055.408 | 929.981 | 989.98 | 484.024 | 477.086 | 470.509 | 470.207 | 452.009 | 442.701 | 498.844 | 410.043 | 403.979 | 407.123 | 414.183 | 422.89 | 454.266 | 446.395 | 468.275 | 468.571 | 465.518 | 461.136 | 477.353 | 495.22 | 475.998 | 473.719 | 493.665 | 479.259 | 470.706 | 496.502 | 491.233 | 490.774 | 488.919 | 489.886 | 506.561 | 464.519 | 447.624 | 442.394 | 481.058 | 481.088 | 474.984 | 443.634 | 488.598 | 513.074 | 537.216 | 510.14 | 534.116 | 560.379 | 651.711 | 622.488 | 648.44 | 642.571 | 629.428 | 650.665 | 662.505 | 677.03 | 686.941 | 682.791 | 671.489 | 675.62 | 693.135 | 693.548 | 672.083 | 662.009 | 663.595 | 642.206 | 634.432 | 629.329 | 640.412 | 652.956 | 647.839 | 673.7 | 664.675 | 668.45 | 657.25 | 671.838 | 650.788 | 619.707 | 637.291 | 647.6 | 661.8 | 654.5 | 636.3 | 642.8 | 617 | 607.9 | 610.2 | 641.7 | 579.5 | 559.3 | 566.5 | 565 | 528.1 | 518.2 | 457.5 | 443.7 | 480 | 452.1 | 448.8 | 445.3 | 452.6 | 447.8 | 435.3 | 432.5 | 430.4 | 349.4 | 347.8 | 362.8 | 363.8 | 355.2 | 370.4 | 360.2 | 358.3 | 365.1 | 384 | 389.8 | 381.1 | 368.3 | 368.8 | 357.4 | 117.2 | 145.6 | 48.9 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.363 | 0 | 0 | 0 | 0 | 39.306 | 37.92 | 0 | 30.368 | 30.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.8 | 24.8 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 5.83 | 5.827 | 5.811 | 5.811 | 5.811 | 5.805 | 5.811 | 5.837 | 5.91 | 5.933 | 5.905 | 5.905 | 5.907 | 5.901 | 5.865 | 5.867 | 5.854 | 5.849 | 5.842 | 5.843 | 5.843 | 6.002 | 5.951 | 5.951 | 5.949 | 5.95 | 5.981 | 6.025 | 6.158 | 6.276 | 6.424 | 6.479 | 6.481 | 6.546 | 6.57 | 6.586 | 6.585 | 6.607 | 6.597 | 6.645 | 6.648 | 6.647 | 6.631 | 6.627 | 6.618 | 6.617 | 6.606 | 6.594 | 6.596 | 6.594 | 6.548 | 6.546 | 6.546 | 6.504 | 6.445 | 6.423 | 6.359 | 6.336 | 6.328 | 6.318 | 6.319 | 6.319 | 6.316 | 6.306 | 6.3 | 6.298 | 6.184 | 6.167 | 6.146 | 6.127 | 6.066 | 5.478 | 5.474 | 5.469 | 5.334 | 5.329 | 5.294 | 5.284 | 5.243 | 5.19 | 5.177 | 5.172 | 5.135 | 5.131 | 5.138 | 5.138 | 5.12 | 5.119 | 5.119 | 5.099 | 5.082 | 5.082 | 5.802 | 5.815 | 5.831 | 5.808 | 5.906 | 5.902 | 5.902 | 6 | 6 | 6.1 | 6 | 6 | 5.6 | 3 | 2.8 | 2.8 | 2.7 | 2.7 | 2.5 | 2.4 | 0 | 0 | 0 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 0 | 2.1 | 0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 356.397 | 334.423 | 320.833 | 301.859 | 292.561 | 277.345 | 278.639 | 303.837 | 290.358 | 274.135 | 261.434 | 240.199 | 229.833 | 214.911 | 208.562 | 189.533 | 184.206 | 180.082 | 286.056 | 273.421 | 251.009 | 225.373 | 222.214 | 219.689 | 215.383 | 198.649 | 187.432 | 183.423 | 167.98 | 150.811 | 140.238 | 139.297 | 127.274 | 109.891 | 100.27 | 85.316 | 68.481 | 49.403 | 39.737 | 34.299 | 37.333 | 26.256 | 24.226 | 10.879 | -2.093 | -11.403 | -16.746 | -22.612 | -15.067 | -24.005 | -16.764 | -19.369 | -30.228 | -41.729 | -49.77 | -35.187 | -46.624 | -53.62 | -55.332 | -61.124 | -66.422 | -69.931 | -65.616 | 15.579 | 9.039 | -4.946 | -15.159 | -34.172 | -41.493 | -41.264 | 5.217 | -3.536 | -12.642 | -18.531 | -1.443 | -7.159 | -12.28 | -4.859 | -2.683 | 1.693 | 49.531 | 49.69 | 52.719 | 56.765 | 70.207 | 75.622 | 85.976 | 116.187 | 119.706 | 175.078 | 175.94 | 198.938 | 242.521 | 243.543 | 241.4 | 234.39 | 226.92 | 222.21 | 233.322 | 229.3 | 226.4 | 222.4 | 219.2 | 228.1 | 216.1 | 206.4 | 197.9 | 187 | 178.1 | 173.2 | 166.8 | 159.5 | 153.6 | 149.2 | 147 | 146.2 | 142.4 | 138.8 | 136.3 | 132.3 | 129.5 | 127.3 | 126 | 122.5 | 120.1 | 118.3 | 117.2 | 115.1 | 114.2 | 111.8 | 109.1 | 106.6 | 106 | 104.9 | 104.3 | 99.6 | 95 | 89.9 | 84.8 | 63.9 | 46.3 | 34.7 | 27.5 |
| Accumulated Other Comprehensive Income/Loss
| -165.728 | -164.24 | -153.606 | -141.66 | -132.484 | -133.845 | -167.072 | -233.258 | -200.343 | -168.055 | -157.051 | -161.121 | -150.268 | -154.568 | -135.809 | -155.392 | -178.187 | -193.654 | -174.002 | -170.41 | -151.96 | -152.371 | -143.771 | -137.96 | -143.014 | -126.347 | -134.593 | -139.68 | -147.534 | -155.286 | -165.384 | -127.342 | -130.935 | -124.814 | -134.801 | -135.504 | -127.892 | -130.395 | -108.298 | -75.64 | -61.698 | -62 | -64.667 | -66.094 | -72.193 | -65.109 | -60.835 | -66.87 | -75.041 | -63.162 | -70.145 | -58.83 | -45.107 | -49.199 | -57.465 | -56.538 | -78.968 | -64.834 | -57.243 | -52.871 | -59.459 | -77.054 | -70.98 | -37.706 | -18.682 | -16.772 | -29.533 | -47.736 | -53.553 | -56.348 | -60.021 | -50.554 | -54.658 | -64.352 | -66.129 | -62.168 | -59.933 | -46.844 | -37.764 | -62.868 | -63.418 | -63.489 | -62.105 | -75.181 | -75.461 | -84.919 | -88.676 | -83.071 | -84.802 | -99.157 | -98.037 | -82.569 | -89.302 | -83.575 | -72.952 | -77.594 | -62.176 | -58.926 | -53.671 | -37.4 | -44.1 | -90.8 | -76.2 | -31.6 | -63.8 | -67.4 | -56.4 | -52 | -37 | -27.6 | -6.2 | -8 | -151.9 | -151.9 | -151.9 | 24.6 | 27.6 | 22.6 | -0.2 | 7.6 | -0.4 | -96.7 | -24.8 | -80.2 | -12 | 10 | 5.4 | 64.6 | 47 | 20.4 | 47.6 | 17.4 | -52.2 | -52.2 | -52.2 | -38.4 | 20.4 | 14.2 | -38.4 | -28.4 | -17.3 | -10.4 | -7.4 |
| Other Total Stockholders Equity
| 254.666 | 252.538 | 252.909 | 221.554 | 219.02 | 217.724 | 244.159 | 245.007 | 251.452 | 254.867 | 253.11 | 251.794 | 250.114 | 248.571 | 247.92 | 247.012 | 246.323 | 246.378 | 250.306 | 248.524 | 247.221 | 270.655 | 270.269 | 265.3 | 262.285 | 260.115 | 271.271 | 282.424 | 305.331 | 329.228 | 359.451 | 359.063 | 358.32 | 367.726 | 370.327 | 370.607 | 368.725 | 369.36 | 368.603 | 375.401 | 375.682 | 375.652 | 374.597 | 371.757 | 369.838 | 368.383 | 366.677 | 365.038 | 364.376 | 363.841 | 361.4 | 360.184 | 359.107 | 357.171 | 349.662 | 316.349 | 356.776 | 354.917 | 343.348 | 350.97 | 310.737 | 311.006 | 339.776 | 308.592 | 307.395 | 337.182 | 332.65 | 331.827 | 329.799 | 327.511 | 323.132 | 242.406 | 241.767 | 241.017 | 234.314 | 233.242 | 231.068 | 230.154 | 229.382 | 225.568 | 189.539 | 224.051 | 222.984 | 222.565 | 222.266 | 222.016 | 221.751 | 221.712 | 221.245 | 219.818 | 219.49 | 200.306 | 199.319 | 199.618 | 198.156 | 200.2 | 202.705 | 203.263 | 203.639 | 204.8 | 206.6 | 251.3 | 249.8 | 226.8 | 247.4 | 249.3 | 172.1 | 168.6 | 154.3 | 144.1 | 110 | 100.6 | 239.9 | 240.7 | 236.8 | 64.1 | 62.4 | 65.8 | 75.8 | 72.7 | 76.7 | 165.2 | 103.7 | 168.7 | 95.3 | 59.4 | 61.6 | 32 | 40.8 | 53.8 | 40.2 | 55.3 | 117.2 | 126.4 | 146.3 | 123.4 | 53.8 | 56.7 | 110.6 | 100.5 | 87 | 27.4 | 23.7 |
| Total Shareholders Equity
| 451.165 | 428.548 | 425.947 | 387.564 | 384.908 | 367.029 | 361.537 | 321.423 | 347.377 | 366.88 | 363.398 | 336.777 | 335.586 | 314.815 | 326.538 | 287.02 | 258.196 | 238.655 | 368.202 | 357.378 | 352.113 | 349.659 | 354.663 | 352.98 | 340.603 | 338.367 | 330.091 | 332.192 | 331.935 | 331.029 | 340.729 | 377.497 | 361.14 | 359.349 | 342.366 | 327.005 | 315.899 | 294.975 | 306.639 | 340.705 | 357.965 | 346.555 | 340.787 | 323.169 | 302.17 | 298.488 | 295.702 | 282.15 | 280.864 | 283.268 | 281.039 | 288.531 | 290.318 | 272.747 | 248.872 | 266.41 | 237.543 | 242.799 | 237.101 | 243.293 | 230.481 | 208.26 | 209.496 | 323.139 | 334.567 | 321.762 | 294.142 | 256.086 | 240.899 | 236.026 | 274.394 | 193.794 | 179.941 | 163.603 | 172.076 | 169.244 | 164.149 | 183.735 | 194.178 | 169.583 | 215.886 | 215.424 | 218.733 | 209.28 | 222.15 | 217.857 | 224.171 | 259.947 | 261.268 | 300.838 | 302.475 | 321.757 | 358.34 | 365.401 | 372.435 | 362.804 | 373.355 | 372.449 | 389.192 | 402.7 | 394.9 | 389 | 398.8 | 429.3 | 405.3 | 391.3 | 316.4 | 306.4 | 298.1 | 292.4 | 292.9 | 279.3 | 266.6 | 263 | 256.9 | 262.1 | 259.6 | 254.4 | 239.1 | 239.8 | 233 | 220.8 | 207 | 211 | 205.5 | 189.8 | 186.3 | 213.8 | 204.1 | 188.1 | 199 | 181.4 | 171 | 179.1 | 198.4 | 184.6 | 171.3 | 162.9 | 157 | 136 | 116 | 51.7 | 43.8 |
| Total Equity
| 451.165 | 428.548 | 425.947 | 387.564 | 384.908 | 367.029 | 361.537 | 321.423 | 347.377 | 366.88 | 363.398 | 336.777 | 335.586 | 314.815 | 326.538 | 287.02 | 258.196 | 238.655 | 368.202 | 357.378 | 352.113 | 349.659 | 354.663 | 352.98 | 340.603 | 338.367 | 330.091 | 332.192 | 331.935 | 331.029 | 340.729 | 377.497 | 361.14 | 359.349 | 342.366 | 327.005 | 315.899 | 294.975 | 306.639 | 340.705 | 357.965 | 346.555 | 340.787 | 323.169 | 302.17 | 298.488 | 295.702 | 282.15 | 280.864 | 283.268 | 281.039 | 288.531 | 290.318 | 272.747 | 248.872 | 269.542 | 247.497 | 252.395 | 246.181 | 251.974 | 238.808 | 208.26 | 217.437 | 330.871 | 342.114 | 329.483 | 301.116 | 262.891 | 247.392 | 242.213 | 279.9 | 198.892 | 184.81 | 168.249 | 176.485 | 173.641 | 168.407 | 187.975 | 198.309 | 169.583 | 219.801 | 219.231 | 222.191 | 214.64 | 227.368 | 222.886 | 229.078 | 264.726 | 265.978 | 305.384 | 306.915 | 326.136 | 362.598 | 369.51 | 377.599 | 368.195 | 375.455 | 374.549 | 391.204 | 404.6 | 396.8 | 390.9 | 400.6 | 432.3 | 408.3 | 394.3 | 319.4 | 309.5 | 301.2 | 295.5 | 296 | 279.3 | 266.6 | 263 | 256.9 | 262.1 | 259.6 | 254.4 | 239.1 | 239.8 | 233 | 220.8 | 207 | 211 | 205.5 | 189.8 | 186.3 | 213.8 | 204.1 | 188.1 | 199 | 181.4 | 171 | 179.1 | 198.4 | 184.6 | 171.3 | 162.9 | 157 | 136 | 116 | 51.7 | 43.8 |
| Total Liabilities & Shareholders Equity
| 1,216.117 | 1,193.492 | 1,230.095 | 1,201.641 | 1,219.954 | 1,253.205 | 1,266.503 | 1,240.633 | 1,313.447 | 1,309.785 | 1,330.057 | 1,289.242 | 1,322.214 | 1,295.326 | 1,306.011 | 1,305.775 | 1,300.968 | 1,287.083 | 1,423.049 | 1,424.537 | 1,454.293 | 1,405.067 | 1,284.644 | 1,342.96 | 824.627 | 815.453 | 800.6 | 802.399 | 783.944 | 773.73 | 839.573 | 787.54 | 765.119 | 766.472 | 756.549 | 749.895 | 770.165 | 741.37 | 774.914 | 809.276 | 823.483 | 807.691 | 818.14 | 818.389 | 778.168 | 772.207 | 789.367 | 761.409 | 751.57 | 779.77 | 772.272 | 779.305 | 779.237 | 762.633 | 755.433 | 730.929 | 685.167 | 685.193 | 727.239 | 724.381 | 705.465 | 651.894 | 706.035 | 843.945 | 879.33 | 839.623 | 835.232 | 823.27 | 899.103 | 864.701 | 928.34 | 841.463 | 814.238 | 818.914 | 838.99 | 850.671 | 855.348 | 870.766 | 869.798 | 845.203 | 912.936 | 912.779 | 894.274 | 876.649 | 890.963 | 865.092 | 863.51 | 894.055 | 906.39 | 958.34 | 954.754 | 999.836 | 1,027.273 | 1,037.96 | 1,034.849 | 1,040.033 | 1,026.243 | 994.256 | 1,028.495 | 1,052.2 | 1,058.6 | 1,045.4 | 1,036.9 | 1,075.1 | 1,025.3 | 1,002.2 | 929.6 | 951.2 | 880.7 | 854.8 | 862.5 | 844.3 | 794.7 | 781.2 | 714.4 | 705.8 | 739.6 | 706.5 | 687.9 | 685.1 | 685.6 | 668.6 | 642.3 | 643.5 | 635.9 | 539.2 | 534.1 | 576.6 | 567.9 | 543.3 | 569.4 | 541.6 | 529.3 | 544.2 | 582.4 | 574.4 | 552.4 | 531.2 | 525.8 | 493.4 | 233.2 | 197.3 | 92.7 |