Technocraft Industries (India) Limited
NSE:TIIL.NS
3334.15 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21,816.284 | 19,845.319 | 19,111.05 | 12,945.437 | 13,591.011 | 13,134.594 | 11,843.694 | 9,358.656 | 9,211.414 | 10,288.306 | 10,448.827 | 8,087.652 | 6,550.041 | 5,607.329 | 4,554.895 | 4,842.162 | 4,440.055 | 4,117.41 |
| Cost of Revenue
| 13,406.983 | 7,945.74 | 8,956.804 | 6,047.486 | 6,554.766 | 6,664.336 | 6,229.07 | 4,229.206 | 4,390.268 | 5,700.149 | 6,209.644 | 4,581.831 | 4,037.512 | 4,402.362 | 3,169.027 | 3,435.882 | 3,245.751 | 2,879.998 |
| Gross Profit
| 8,409.301 | 11,899.579 | 10,154.246 | 6,897.951 | 7,036.245 | 6,470.258 | 5,614.624 | 5,129.45 | 4,821.146 | 4,588.157 | 4,239.183 | 3,505.821 | 2,512.529 | 1,204.967 | 1,385.868 | 1,406.28 | 1,194.304 | 1,237.412 |
| Gross Profit Ratio
| 0.385 | 0.6 | 0.531 | 0.533 | 0.518 | 0.493 | 0.474 | 0.548 | 0.523 | 0.446 | 0.406 | 0.433 | 0.384 | 0.215 | 0.304 | 0.29 | 0.269 | 0.301 |
| Reseach & Development Expenses
| 0 | 31.732 | 22.691 | 127.36 | 65.636 | 62.147 | 27.069 | 47.574 | 23.244 | 33.613 | 50.987 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 329.533 | 237.519 | 205.694 | 260.118 | 203.83 | 132.812 | 135.611 | 1,267.782 | 916.994 | 64.997 | 529.623 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,531.119 | 1,345.516 | 564.112 | 600.18 | 488.461 | 446.085 | 184.253 | 252.231 | 16.822 | 437.22 | 347.706 | 1,519.734 | 539.913 | 421.463 | 574.531 | 495.595 | 461.806 |
| SG&A
| 5,102.635 | 1,860.652 | 1,583.035 | 769.806 | 860.298 | 692.291 | 578.897 | 319.864 | 1,520.013 | 916.994 | 1,567.97 | 529.623 | 1,519.734 | 539.913 | 421.463 | 574.531 | 495.595 | 461.806 |
| Other Expenses
| 899.084 | 503.681 | 130.465 | 126.683 | 90.994 | 134.814 | 94.371 | 125.03 | 76.953 | 75.523 | 87.442 | 163.442 | 606.438 | 96.209 | 69.703 | 147.04 | 142.545 | 182.038 |
| Operating Expenses
| 5,102.635 | 8,506.185 | 6,777.138 | 5,375.596 | 5,424.526 | 4,859.659 | 4,146.768 | 3,871.521 | 3,577.379 | 3,559.88 | 3,159.167 | 2,590.423 | 2,126.172 | 636.122 | 769.824 | 1,025.985 | 638.14 | 643.844 |
| Operating Income
| 3,306.666 | 3,447.798 | 3,345.682 | 1,546.725 | 1,596.516 | 1,610.599 | 1,467.856 | 1,375.231 | 1,272.864 | 1,058.341 | 1,254.363 | 940.156 | 386.357 | 568.845 | 616.044 | 380.295 | 556.164 | 593.568 |
| Operating Income Ratio
| 0.152 | 0.174 | 0.175 | 0.119 | 0.117 | 0.123 | 0.124 | 0.147 | 0.138 | 0.103 | 0.12 | 0.116 | 0.059 | 0.101 | 0.135 | 0.079 | 0.125 | 0.144 |
| Total Other Income Expenses Net
| 502.401 | 169.953 | 255.053 | 327.613 | -35.571 | 30.464 | 231.08 | 184.73 | 67.98 | 60.244 | 222.558 | 154.306 | -114.172 | -87.364 | -67.752 | -146.104 | -97.045 | -84.769 |
| Income Before Tax
| 3,809.067 | 3,617.751 | 3,600.735 | 1,874.338 | 1,611.762 | 1,641.063 | 1,698.936 | 1,442.659 | 1,311.747 | 1,088.521 | 1,302.574 | 1,069.704 | 272.185 | 481.481 | 548.292 | 234.191 | 459.119 | 508.799 |
| Income Before Tax Ratio
| 0.175 | 0.182 | 0.188 | 0.145 | 0.119 | 0.125 | 0.143 | 0.154 | 0.142 | 0.106 | 0.125 | 0.132 | 0.042 | 0.086 | 0.12 | 0.048 | 0.103 | 0.124 |
| Income Tax Expense
| 923.951 | 872.324 | 855.048 | 406.056 | 349.659 | 450.703 | 499.154 | 427.874 | 414.65 | 336.479 | 406.207 | 327.162 | 119.503 | 158.788 | 149.424 | 87.599 | 106.497 | 173.894 |
| Net Income
| 2,642.047 | 2,670.966 | 2,673.99 | 1,301.156 | 1,227.611 | 1,167.57 | 1,194.617 | 1,029.445 | 897.097 | 752.042 | 896.367 | 742.542 | 152.682 | 302.258 | 378.521 | 127.691 | 340.648 | 331.079 |
| Net Income Ratio
| 0.121 | 0.135 | 0.14 | 0.101 | 0.09 | 0.089 | 0.101 | 0.11 | 0.097 | 0.073 | 0.086 | 0.092 | 0.023 | 0.054 | 0.083 | 0.026 | 0.077 | 0.08 |
| EPS
| 115.06 | 110.98 | 109.31 | 53.19 | 50.19 | 47.73 | 45.69 | 39.14 | 32.37 | 23.85 | 28.43 | 23.55 | 4.84 | 10.58 | 12.01 | 4.05 | 10.81 | 13.54 |
| EPS Diluted
| 115.06 | 110.98 | 109.31 | 53.19 | 50.19 | 47.73 | 45.69 | 39.14 | 32.37 | 23.85 | 28.43 | 23.55 | 4.84 | 10.58 | 12.01 | 4.05 | 10.81 | 13.54 |
| EBITDA
| 3,983.551 | 4,537.227 | 4,133.588 | 2,337.766 | 2,381.922 | 2,149.269 | 2,044.826 | 1,605.597 | 1,619.533 | 1,444.44 | 1,255.292 | 1,181.364 | 713.525 | 950.488 | 855.952 | 639.162 | 778.192 | 713.657 |
| EBITDA Ratio
| 0.183 | 0.229 | 0.216 | 0.181 | 0.175 | 0.164 | 0.173 | 0.172 | 0.176 | 0.14 | 0.12 | 0.146 | 0.109 | 0.17 | 0.188 | 0.132 | 0.175 | 0.173 |