Millicom International Cellular S.A. (TIGO-SDB.ST)

Home
TIGO-SDB.ST
Financials

162.9 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Revenue Numbers are in millions	5,661	5,624	4,617	4,171	4,336	4,075	4,133	4,374	6,730	6,386	5,159	4,814	4,530	3,920.249	3,372.727	3,412.38	2,630.614	1,576.1	1,083.669	921.466	647.104	605.186	644.57	570.84	552.401	447.9	347.4	215.6	131.4	81.4	61.3
Cost of Revenue Numbers are in millions	1,507	1,506	1,302	1,171	1,201	1,146	1,218	1,279	1,854	2,522	2,041	1,737	1,006	806.226	715.829	1,255.077	980.056	616.739	356.064	388.334	258.002	164.707	185.253	158.032	197.358	159.3	130	85	52.9	34.5	25.9
Gross Profit Numbers are in millions	4,154	4,118	3,315	3,000	3,135	2,929	2,915	3,095	4,876	3,864	3,118	3,077	3,524	3,114.023	2,656.898	2,157.303	1,650.558	959.361	727.605	533.132	389.102	440.479	459.317	412.808	355.043	288.6	217.4	130.6	78.5	46.9	35.4
Gross Profit Ratio Numbers are in millions	0.734	0.732	0.718	0.719	0.723	0.719	0.705	0.708	0.725	0.605	0.604	0.639	0.778	0.794	0.788	0.632	0.627	0.609	0.671	0.579	0.601	0.728	0.713	0.723	0.643	0.644	0.626	0.606	0.597	0.576	0.577
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	193	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	614	494	503	478	497	669	577	618	847	1,432	1,099	956	746	645.246	530.01	1,228.582	987.632	530.208	299.763	250.105	196.024	190.53	200.065	183.675	246.055	160.9	122.6	69.3	61.4	38.1	18.4
Selling & Marketing Expenses Numbers are in millions	536	570	495	396	402	404	469	528	833	1,280	1,076	914	817	737.691	647.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,150	1,064	998	874	899	1,073	1,046	1,146	1,680	2,712	2,175	1,870	1,563	1,382.937	1,177.019	1,228.582	987.632	530.208	299.763	250.105	196.024	190.53	200.065	183.675	246.055	160.9	122.6	69.3	61.4	38.1	18.4
Other Expenses Numbers are in millions	11	2,172	1,869	1,851	1,805	76	78	-8	-15	12	-1	2	-14	-31.519	0.138	-117.031	10.172	10.949	-23.286	-39.082	182.765	-170.431	-44.854	484.443	102.917	27	48.2	-38.8	-20.8	21.4	42
Operating Expenses Numbers are in millions	3,381	3,236	2,867	2,725	2,704	2,503	2,483	2,729	4,085	2,940	2,337	1,973	2,267	2,056.036	1,798.629	1,290.02	987.632	518.073	369.577	284.25	228.8	431.751	401.578	432.493	348.972	240.9	170.8	97.2	80	47.5	26.1
Operating Income Numbers are in millions	826	915	659	446	575	655	629	482	791	924	781	1,104	1,257	1,041.73	851.023	867.283	662.926	441.288	202.173	248.882	160.302	8.728	57.739	-50.623	6.071	47.7	46.6	33.4	-1.5	-0.6	9.3
Operating Income Ratio Numbers are in millions	0.146	0.163	0.143	0.107	0.133	0.161	0.152	0.11	0.118	0.145	0.151	0.229	0.277	0.266	0.252	0.254	0.252	0.28	0.187	0.27	0.248	0.014	0.09	-0.089	0.011	0.106	0.134	0.155	-0.011	-0.007	0.152
Total Other Income Expenses Net Numbers are in millions	86	-677	73	-717	-357	54	109	77	-524	2,516	-141	-1	-185.828	828.433	-159.435	-163.076	-123.484	-87.287	-289.493	-104.951	85.585	-241.699	-187.575	397.769	-13.587	27	-141	-38.8	-20.8	21.4	41.2
Income Before Tax Numbers are in millions	175	238	732	-271	218	129	155	71	-153	3,036	387	897	1,071	1,870.163	691.588	704.207	539.442	354.001	68.535	143.931	245.887	-232.971	-129.836	378.084	-7.516	74.7	-94.4	-5.4	-22.3	20.8	50.5
Income Before Tax Ratio Numbers are in millions	0.031	0.042	0.159	-0.065	0.05	0.032	0.038	0.016	-0.023	0.475	0.075	0.186	0.236	0.477	0.205	0.206	0.205	0.225	0.063	0.156	0.38	-0.385	-0.201	0.662	-0.014	0.167	-0.272	-0.025	-0.17	0.256	0.824
Income Tax Expense Numbers are in millions	424	222	189	102	120	116	158	180	291	256	182	393	-19	227.096	187.998	277.369	87.077	118.205	65.299	58.9	52.369	22.734	8.217	26.264	18.573	20.5	16.6	12.7	7.6	10.4	17.6
Net Income Numbers are in millions	-82	16	590	-373	98	-10	85	-32	-559	2,643	229	508	925	1,652.233	850.788	291.366	697.142	168.947	10.043	68.241	178.823	-278.199	-138.053	355.388	-26.089	54.2	-111	-18.1	-29.9	10.4	32.7
Net Income Ratio Numbers are in millions	-0.014	0.003	0.128	-0.089	0.023	-0.002	0.021	-0.007	-0.083	0.414	0.044	0.106	0.204	0.421	0.252	0.085	0.265	0.107	0.009	0.074	0.276	-0.46	-0.214	0.623	-0.047	0.121	-0.32	-0.084	-0.228	0.128	0.533
EPS Numbers are in millions	-0.48	0.12	4.59	-2.9	0.76	-0.078	0.68	-0.25	-4.38	20.75	1.81	3.94	6.96	11.99	6.15	3.77	5.42	1.32	0.079	0.62	2.15	-4.63	-1.66	4.29	-0.32	0.65	-1.35	-0.22	-0.37	0.14	0.45
EPS Diluted Numbers are in millions	-0.48	0.11	4.57	-2.89	0.76	-0.078	0.68	-0.25	-4.38	20.74	1.81	3.93	6.96	11.96	6.14	3.74	5.19	1.31	0.079	0.57	1.77	-4.63	-1.66	4.23	-0.32	0.65	-1.35	-0.22	-0.37	0.14	0.45
EBITDA Numbers are in millions	2,071	2,239	1,787	1,588	1,617	1,325	1,376	1,378	2,219	2,171	1,669	1,908	1,997	2,778.216	1,481.415	1,383.191	1,017.866	699.045	576.618	419.876	288.871	148.046	211.93	154.582	108.988	127.7	94.8	61.3	17.1	8.8	17
EBITDA Ratio Numbers are in millions	0.366	0.398	0.387	0.381	0.373	0.325	0.333	0.315	0.33	0.34	0.324	0.396	0.441	0.709	0.439	0.405	0.387	0.444	0.532	0.456	0.446	0.245	0.329	0.271	0.197	0.285	0.273	0.284	0.13	0.108	0.277

Millicom International Cellular S.A.

SSE:TIGO-SDB.ST Add to watchlist

SSE:TIGO-SDB.ST