Tigers Realm Coal Limited
ASX:TIG.AX
0.003 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 104.724 | 52.362 | 35.401 | 17.701 | 183.941 | 91.971 | 1.84 | 0.92 | 89.179 | 44.59 | 14.765 | 7.383 | 40.799 | 20.4 | 7.09 | 3.545 | 47.206 | 23.603 | 2.935 | 1.468 | 26.139 | 26.139 | 13.069 | 13.069 | 7.963 | 7.963 | 3.982 | 3.982 | -0.014 | -0.014 | 0.014 | 0.014 | 0.011 | 0.011 | 0.025 | 0.025 | 0.007 | 0.007 | 0.003 | 0.003 | 0.01 | 0.01 | 0.021 | 0.021 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 67.358 | 27.214 | 18.952 | 9.617 | 118.742 | 58.95 | 3.795 | 2.048 | 47.18 | 23.311 | 12.324 | 5.002 | 37.943 | 17.864 | 10.482 | 9.089 | 41.281 | 23.21 | 5.104 | 4.425 | 16.561 | 16.561 | 0.485 | 0.485 | 7.583 | 7.583 | 3.26 | 3.26 | 0.203 | 0.203 | 0 | 0 | 0.008 | 0.008 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 37.366 | 25.149 | 16.449 | 8.084 | 65.199 | 33.021 | -1.955 | -1.128 | 41.999 | 21.279 | 2.441 | 2.381 | 2.856 | 2.536 | -3.392 | -5.544 | 5.925 | 0.394 | -2.169 | -2.957 | 9.578 | 9.578 | 12.585 | 12.585 | 0.381 | 0.381 | 0.722 | 0.722 | -0.217 | -0.217 | 0.014 | 0.014 | 0.004 | 0.004 | -0.046 | -0.046 | -0.064 | 0.007 | 0.003 | 0.003 | 0.01 | 0.01 | 0.021 | 0.021 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0.357 | 0.48 | 0.465 | 0.457 | 0.354 | 0.359 | -1.063 | -1.226 | 0.471 | 0.477 | 0.165 | 0.323 | 0.07 | 0.124 | -0.478 | -1.564 | 0.126 | 0.017 | -0.739 | -2.015 | 0.366 | 0.366 | 0.963 | 0.963 | 0.048 | 0.048 | 0.181 | 0.181 | 16.037 | 16.037 | 1 | 1 | 0.318 | 0.318 | -1.867 | -1.867 | -9.808 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 4.476 | 4.476 | 2.664 | 2.664 | 3.439 | 3.439 | 1.924 | 1.924 | 1.984 | 1.984 | 1.353 | 1.353 | 1.213 | 1.213 | 1.694 | 1.694 | 2.43 | 2.43 | 1.846 | 1.846 | 1.651 | 1.651 | 1.183 | 1.183 | 1.335 | 1.335 | 1.549 | 1.549 | 1.334 | 1.334 | 0.532 | 0.532 | 1.311 | 1.311 | 1.401 | 1.401 | 1.8 | 1.8 | 1.848 | 1.848 | 2.043 | 2.043 | 1.704 | 1.704 | 1.798 | 1.798 | 1.447 | 1.447 | 1.447 | 0.929 | 0.929 | 0.929 | 0.929 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 4.574 | 0.325 | 2.783 | 0.298 | 3.094 | 0.694 | 2.269 | 0.303 | 1.984 | 0.176 | 1.542 | 0.03 | 1.184 | 0.068 | 1.95 | 0.038 | 2.402 | 0.07 | -0.367 | -0.367 | -0.367 | 0.132 | 0.005 | 0.005 | 0.005 | 0.065 | 0.241 | 0.241 | 0.241 | 0.547 | 1.265 | 1.265 | 1.265 | 0.962 | 0.962 | 0.962 | 0.962 | -1.163 | -1.163 | -1.163 | -1.163 | -1.152 | -1.152 | -1.152 | -1.152 | -0.995 | -0.995 | -0.995 | -0.995 | 0.182 | 0.182 | 0.182 | 0.182 | 0 | 0 | 0 | 0 |
SG&A
| 2.826 | 9.049 | 4.801 | 5.446 | 2.962 | 6.533 | 4.133 | 4.193 | 2.227 | 3.967 | 2.16 | 2.894 | 1.383 | 2.396 | 1.28 | 3.644 | 1.732 | 4.831 | 2.5 | 3.934 | 2.055 | 1.783 | 1.783 | 1.39 | 1.39 | 1.4 | 1.4 | 1.579 | 1.579 | 1.88 | 1.88 | 2.196 | 2.196 | 2.474 | 2.474 | 4.446 | 4.446 | 9.803 | 9.803 | 1.974 | 1.974 | 2.525 | 2.525 | 2.264 | 2.264 | 1.741 | 1.741 | 0.452 | 0.452 | 0.452 | 1.111 | 1.111 | 1.111 | 1.111 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1.834 | 0 | -0.595 | 0 | -0.185 | 0 | -0.102 | 0 | -0.193 | 0 | 0 | 0 | 0.011 | 0 | -6.734 | 0 | -0.959 | 0 | -2.404 | 0 | 0 | 0 | -0.157 | -0.157 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.826 | 10.883 | 4.466 | 6.041 | 2.112 | 6.718 | 2.138 | 4.295 | 1.952 | 4.16 | 1.673 | 2.894 | 2.06 | 2.385 | 1.295 | 10.378 | 2.116 | 5.79 | 2.053 | 6.338 | 2.339 | 1.546 | 1.546 | 1.311 | 1.311 | 0.629 | 0.629 | 3.057 | 3.057 | 3.742 | 3.742 | 2.139 | 2.139 | 6.124 | 6.124 | 59.84 | 59.84 | 8.501 | 8.501 | 9.34 | 9.34 | 0.986 | 0.986 | 8.632 | 8.632 | 1.006 | 1.006 | 0.452 | 0.452 | 0.452 | 1.111 | 1.111 | 1.111 | 1.111 | 0 | 0 | 0 | 0 |
Operating Income
| -2.826 | 26.483 | 20.481 | 10.408 | 4.929 | 58.481 | 29.111 | -6.25 | -3.255 | 37.839 | 19.466 | -0.453 | 0.928 | 0.471 | 1.389 | -13.77 | -7.354 | 0.135 | -2.19 | -8.507 | -5.001 | 7.826 | 7.826 | -1.873 | -1.873 | -0.778 | -0.778 | -2.192 | -2.192 | -2.388 | -2.388 | -2.183 | -2.183 | -61.173 | -61.173 | -4.597 | -4.597 | -9.796 | -9.796 | -1.974 | -1.974 | -2.515 | -2.515 | -2.243 | -2.243 | -1.732 | -1.732 | -1.899 | -1.899 | -1.899 | -2.041 | -2.041 | -2.041 | -2.041 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0 | 0.253 | 0.391 | 0.294 | 0.278 | 0.318 | 0.317 | -3.397 | -3.538 | 0.424 | 0.437 | -0.031 | 0.126 | 0.012 | 0.068 | -1.942 | -2.074 | 0.003 | -0.093 | -2.898 | -3.408 | 0.299 | 0.299 | -0.143 | -0.143 | -0.098 | -0.098 | -0.551 | -0.551 | 176.889 | 176.889 | -161.667 | -161.667 | -5,561.182 | -5,561.182 | -187.612 | -187.612 | -1,507.077 | -1,507.077 | -607.231 | -607.231 | -251.5 | -251.5 | -106.786 | -106.786 | -182.263 | -182.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 14.073 | -0.203 | 0.716 | 0.633 | 2.279 | 1.27 | -0.964 | -0.353 | 0.415 | -0.339 | 0.155 | -1.077 | 0.939 | -0.684 | -3.265 | -1.164 | -6.992 | -1.239 | -3.42 | -0.963 | -0.211 | -0.211 | -0.284 | -0.284 | 0.421 | 0.421 | -0.945 | -0.945 | -1.661 | -1.661 | -0.022 | -0.022 | 55.053 | 55.053 | -55.218 | -55.218 | 1.312 | 1.312 | -7.359 | -7.359 | 3.538 | 3.538 | -6.274 | -6.274 | 0.831 | 0.831 | 1.119 | 1.119 | 1.119 | 5.597 | 5.597 | 5.597 | 5.597 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.826 | 40.556 | 20.278 | 11.124 | 5.562 | 60.76 | 30.38 | -7.214 | -3.607 | 38.254 | 19.127 | -0.298 | -0.149 | 1.41 | 0.705 | -17.035 | -8.518 | -6.857 | -3.429 | -11.927 | -5.964 | 7.615 | 7.615 | -2.156 | -2.156 | -0.357 | -0.357 | -3.137 | -3.137 | -4.049 | -4.049 | -2.204 | -2.204 | -6.121 | -6.121 | -59.814 | -59.814 | -8.484 | -8.484 | -9.333 | -9.333 | 1.023 | 1.023 | -8.517 | -8.517 | -0.901 | -0.901 | -0.78 | -0.78 | -0.78 | 3.556 | 3.556 | 3.556 | 3.556 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0.387 | 0.387 | 0.314 | 0.314 | 0.33 | 0.33 | -3.921 | -3.921 | 0.429 | 0.429 | -0.02 | -0.02 | 0.035 | 0.035 | -2.403 | -2.403 | -0.145 | -0.145 | -4.064 | -4.064 | 0.291 | 0.291 | -0.165 | -0.165 | -0.045 | -0.045 | -0.788 | -0.788 | 299.926 | 299.926 | -163.259 | -163.259 | -556.409 | -556.409 | -2,441.388 | -2,441.388 | -1,305.231 | -1,305.231 | -2,871.538 | -2,871.538 | 102.25 | 102.25 | -405.548 | -405.548 | -94.789 | -94.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 121.963 | 5.836 | 2.918 | -0.137 | 0.069 | 0.824 | 0.412 | 0.018 | 0.009 | 0.043 | 0.022 | 0.011 | 0.006 | 0.011 | 0.006 | 0.006 | 0.003 | 0.032 | 0.016 | 0.012 | 0.006 | 0.019 | 0.019 | 0.01 | 0.01 | 0.059 | 0.059 | 0.002 | 0.002 | 0.104 | 0.104 | 0.015 | 0.015 | 0.252 | 0.252 | 11.698 | 11.698 | 0.732 | 0.732 | 0.443 | 0.443 | 0.841 | 0.841 | 0.819 | 0.819 | 0.71 | 0.71 | 0.563 | 0.563 | 0.563 | 0.346 | 0.346 | 0.346 | 0.346 | 0 | 0 | 0 | 0 |
Net Income
| -124.789 | 34.787 | 17.394 | 11.324 | 5.662 | 59.997 | 29.999 | -7.198 | -3.599 | 38.215 | 19.108 | -0.292 | -0.146 | 1.415 | 0.708 | -17.031 | -8.516 | -6.808 | -3.404 | -11.907 | -5.954 | 7.603 | 7.603 | -2.124 | -2.124 | -0.392 | -0.392 | -2.715 | -2.715 | -3.371 | -3.371 | -1.885 | -1.885 | -5.358 | -5.358 | -37.728 | -37.728 | -6.496 | -6.496 | -8.319 | -8.319 | 0.505 | 0.505 | -6.713 | -6.713 | -1.612 | -1.612 | -1.343 | -1.343 | -1.343 | 3.21 | 3.21 | 3.21 | 3.21 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | 0.332 | 0.332 | 0.32 | 0.32 | 0.326 | 0.326 | -3.912 | -3.912 | 0.429 | 0.429 | -0.02 | -0.02 | 0.035 | 0.035 | -2.402 | -2.402 | -0.144 | -0.144 | -4.057 | -4.057 | 0.291 | 0.291 | -0.162 | -0.162 | -0.049 | -0.049 | -0.682 | -0.682 | 249.704 | 249.704 | -139.593 | -139.593 | -487.045 | -487.045 | -1,539.898 | -1,539.898 | -999.308 | -999.308 | -2,559.692 | -2,559.692 | 50.5 | 50.5 | -319.643 | -319.643 | -169.684 | -169.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.01 | 0.003 | 0.001 | 0 | 0 | 0.005 | 0.002 | -0.001 | -0 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | -0.002 | -0.001 | -0.003 | -0.002 | -0.004 | -0.003 | 0.004 | 0.004 | -0.001 | -0.001 | -0 | -0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.042 | -0.042 | -0.007 | -0.007 | -0.012 | -0.012 | 0.001 | 0.001 | -0.014 | -0.014 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.01 | 0.003 | 0.001 | 0 | 0 | 0.005 | 0.002 | -0.001 | -0 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | -0.002 | -0.001 | -0.003 | -0.002 | -0.004 | -0.003 | 0.004 | 0.004 | -0.001 | -0.001 | -0 | -0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.042 | -0.042 | -0.007 | -0.007 | -0.012 | -0.012 | 0.001 | 0.001 | -0.014 | -0.014 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
EBITDA
| -124.789 | 22.323 | 22.323 | 6.041 | 6.041 | 30.034 | 30.034 | -3.011 | -3.011 | 19.698 | 19.698 | 1.774 | 1.774 | 0.494 | 5.55 | -13.743 | -7.341 | 0.584 | 0.881 | -8.482 | -4.989 | 9.144 | 9.144 | -1.792 | -1.792 | -0.682 | -0.682 | -2.149 | -2.149 | -2.228 | -2.228 | -2.076 | -2.076 | -2.121 | -2.121 | -4.513 | -4.513 | -9.51 | -9.51 | -1.637 | -1.637 | -2.285 | -2.285 | -2.026 | -2.026 | -1.473 | -1.473 | -4.382 | -4.382 | -4.382 | 4.757 | 4.757 | 4.757 | 4.757 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | 0.213 | 0.426 | 0.171 | 0.341 | 0.163 | 0.327 | -1.636 | -3.272 | 0.221 | 0.442 | 0.12 | 0.24 | 0.012 | 0.272 | -1.938 | -2.071 | 0.012 | 0.037 | -2.89 | -3.399 | 0.35 | 0.35 | -0.137 | -0.137 | -0.086 | -0.086 | -0.54 | -0.54 | 165 | 165 | -153.741 | -153.741 | -192.818 | -192.818 | -184.204 | -184.204 | -1,463.077 | -1,463.077 | -503.692 | -503.692 | -228.5 | -228.5 | -96.452 | -96.452 | -155.053 | -155.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |