Tigers Realm Coal Limited
ASX:TIG.AX
0.003 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.103 | 26.154 | 26.154 | 3.121 | 3.121 | 7.17 | 7.17 | 6.914 | 6.914 | 33.511 | 33.511 | 8.477 | 8.477 | 18.879 | 18.879 | 13.343 | 13.343 | 4.716 | 4.716 | 4.822 | 4.822 | 3.554 | 3.554 | 3.309 | 3.309 | 2.011 | 2.011 | 5.082 | 5.082 | 17.109 | 17.109 | 2.408 | 2.408 | 7.074 | 7.074 | 13.016 | 13.016 | 20.465 | 20.465 | 39.258 | 39.258 | 3.749 | 3.749 | 15.417 | 15.417 | 8.528 | 8.528 | 21.03 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.034 | 0 | 0.935 | 0 | 0 | 0 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.103 | 26.154 | 26.154 | 3.121 | 3.121 | 7.17 | 7.17 | 6.914 | 6.914 | 33.511 | 33.511 | 8.477 | 8.477 | 18.879 | 18.879 | 13.343 | 13.343 | 4.716 | 4.716 | 5.856 | 4.822 | 4.489 | 3.554 | 3.309 | 3.309 | 2.872 | 2.011 | 5.082 | 5.082 | 17.109 | 17.109 | 2.408 | 2.408 | 7.074 | 7.074 | 13.016 | 13.016 | 20.465 | 20.465 | 39.258 | 39.258 | 3.749 | 3.749 | 15.417 | 15.417 | 8.528 | 8.528 | 21.03 |
Net Receivables
| 0.129 | 37.691 | 29.452 | 38.786 | 29.98 | 61.748 | 46.443 | 15.505 | 3.032 | 17.072 | 6.277 | 23.377 | 23.377 | 9.844 | 5.888 | 8.962 | 8.962 | 10.196 | 3.311 | 4.872 | 4.872 | 2.586 | 0.226 | 0 | 0 | 2.898 | 1.184 | 1.564 | 1.564 | 1.39 | 0.174 | 0 | 0 | 1.428 | 0.052 | 0 | 0 | 3.541 | 0 | 0 | 0 | 1.602 | 0 | 0 | 0 | 0 | 0 | 2.127 |
Inventory
| 0 | 59.132 | 59.132 | 73.925 | 73.925 | 73.466 | 73.466 | 108.404 | 108.404 | 46.055 | 46.055 | 32.804 | 32.804 | 20.275 | 20.275 | 30.809 | 30.809 | 28.805 | 28.805 | 26.998 | 26.998 | 15.772 | 15.772 | 13.163 | 13.163 | 4.929 | 4.929 | 4.371 | 4.371 | 0.965 | 0.965 | 0 | 0 | 0.578 | 0.792 | 0 | 0 | 4.432 | 0 | 0 | 0 | 3.964 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 111.141 | 7.862 | 16.101 | 7.726 | 16.532 | 3.686 | 18.991 | 5.266 | 17.739 | 65.548 | 13.216 | 6.538 | 6.538 | 0.007 | 5.319 | 1.862 | 1.862 | 0.02 | 9.841 | 2.146 | 3.18 | 0.027 | 4.425 | 3.06 | 3.06 | 0.085 | 4.113 | 1.297 | 1.297 | 0.728 | 2.51 | 2.615 | 2.615 | 0.857 | 2.019 | 5.485 | 5.485 | 0.667 | 8.64 | 3.948 | 3.948 | 0.492 | 6.058 | 5.456 | 5.456 | 2.911 | 2.911 | 4.078 |
Total Current Assets
| 111.373 | 130.839 | 130.839 | 123.558 | 123.558 | 146.07 | 146.07 | 136.089 | 136.089 | 99.059 | 99.059 | 71.196 | 71.196 | 50.361 | 50.361 | 54.976 | 54.976 | 46.673 | 46.673 | 39.872 | 39.872 | 23.977 | 23.977 | 19.532 | 19.532 | 12.237 | 12.237 | 12.314 | 12.314 | 20.758 | 20.758 | 5.023 | 5.023 | 9.937 | 9.937 | 18.501 | 18.501 | 29.105 | 29.105 | 43.206 | 43.206 | 9.807 | 9.807 | 20.873 | 20.873 | 11.439 | 11.439 | 27.234 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 73.771 | 73.771 | 72.761 | 72.761 | 86.461 | 86.461 | 103.846 | 103.846 | 64.47 | 64.47 | 45.239 | 45.239 | 32.545 | 32.545 | 34.372 | 34.372 | 41.1 | 41.1 | 37.466 | 37.466 | 19.523 | 19.523 | 16.823 | 16.823 | 15.6 | 15.6 | 10.334 | 10.334 | 7.498 | 7.498 | 3.158 | 3.158 | 2.909 | 2.909 | 27.923 | 27.923 | 44.894 | 14.232 | 51.456 | 51.456 | 42.71 | 42.71 | 31.065 | 31.065 | 22.787 | 22.787 | 18.148 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.012 | 26.012 | 22.87 | 22.87 | 23.193 | 23.193 | 22.533 | 22.533 | 19.843 | 19.843 | 20.227 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.081 | 115.108 | 115.108 | 100.961 | 100.961 | 103.88 | 103.88 | 100.82 | 100.82 | 88.814 | 88.814 | 89.997 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.081 | 141.12 | 141.12 | 123.831 | 123.831 | 127.073 | 127.073 | 123.353 | 123.353 | 108.657 | 108.657 | 110.224 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 10.138 | 10.138 | 11.046 | 11.046 | 12.174 | 12.174 | 1.868 | 1.868 | 2.18 | 2.18 | 8.741 | 8.741 | 2.854 | 2.854 | 0 | 0 | 0 | 0 | 1.791 | 1.791 | 1.459 | 1.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.703 | 0.703 | 0.717 | 0.717 | 1.236 | 1.236 | 1.16 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | -131.444 | -131.444 | 0 |
Total Non-Current Assets
| 0 | 83.909 | 83.909 | 83.807 | 83.807 | 98.635 | 98.635 | 105.714 | 105.714 | 66.65 | 66.65 | 53.98 | 53.98 | 35.399 | 35.399 | 34.372 | 34.372 | 41.1 | 41.1 | 39.257 | 39.257 | 20.982 | 20.982 | 16.823 | 16.823 | 15.6 | 15.6 | 10.334 | 10.334 | 7.498 | 7.498 | 3.861 | 3.861 | 3.626 | 3.626 | 29.24 | 29.24 | 187.174 | 156.512 | 175.287 | 175.287 | 169.783 | 169.783 | 154.418 | 154.418 | 131.444 | 131.444 | 128.373 |
Total Assets
| 111.373 | 214.748 | 214.748 | 207.365 | 207.365 | 244.705 | 244.705 | 241.803 | 241.803 | 165.709 | 165.709 | 125.176 | 125.176 | 85.76 | 85.76 | 89.348 | 89.348 | 87.773 | 87.773 | 79.129 | 79.129 | 44.959 | 44.959 | 36.355 | 36.355 | 27.837 | 27.837 | 22.648 | 22.648 | 28.256 | 28.256 | 8.884 | 8.884 | 13.563 | 13.563 | 47.741 | 47.741 | 216.279 | 185.617 | 218.493 | 218.493 | 179.59 | 179.59 | 175.291 | 175.291 | 142.883 | 142.883 | 155.607 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9.482 | 10.481 | 9.017 | 18.326 | 18.326 | 28.454 | 28.394 | 7.268 | 7.268 | 7.483 | 7.483 | 9.533 | 9.533 | 3.879 | 3.879 | 7.354 | 7.354 | 13.976 | 13.976 | 5.669 | 5.669 | 6.246 | 6.246 | 2.3 | 2.3 | 3.767 | 3.767 | 1.212 | 1.212 | 0.651 | 0.651 | 0.736 | 0.736 | 0.41 | 0.41 | 0.334 | 0.334 | 0.848 | 0.848 | 1.959 | 1.959 | 3.747 | 3.747 | 0.55 | 0.55 | 1.3 | 1.3 | 2.806 |
Short Term Debt
| 0 | 10.895 | 6.915 | 21.437 | 8.686 | 6.782 | 0 | 14.242 | 0 | 5.873 | 0 | 5.029 | 0 | 4.237 | 1.83 | 7.384 | 1.708 | 34.59 | 29.393 | 34.837 | 27.404 | 3.739 | 1.516 | 12.901 | 12.901 | 2.096 | 1.357 | 0 | 0 | 2.011 | 0 | 0 | 0 | 2.296 | 0 | 0 | 0 | 6.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 1.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.678 | 0 | 0 | 0 | 1.437 | 0 | 0 | 0 | 3.186 | 0 | 0 | 0 | 1.316 | 0 | 0 | 0 | 1.137 | 0 | 0 | 0 | -0.651 | 0 | 0 | 0 | -0.41 | 0 | 0 | 0 | -0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 36.691 | 7.636 | 13.08 | 4.395 | 17.146 | 8.604 | 15.446 | 12.768 | 27.01 | 1.439 | 10.99 | 2.618 | 7.647 | 1.527 | 5.371 | 7.926 | 13.602 | 2.732 | 11.115 | 5.578 | 13.011 | 0.638 | 4.177 | 4.943 | 4.943 | 0.086 | 1.962 | 1.654 | 1.654 | 1.3 | 2.66 | 2.34 | 2.34 | 0.564 | 2.45 | 5.473 | 5.473 | 1.979 | 7.404 | 0.768 | 0.768 | 1.224 | 1.224 | 0.64 | 0.64 | 0.605 | 0.605 | 0.502 |
Total Current Liabilities
| 46.173 | 29.012 | 29.012 | 44.158 | 44.158 | 43.84 | 43.84 | 34.278 | 34.278 | 18.473 | 18.473 | 17.18 | 17.18 | 11.08 | 11.08 | 22.664 | 22.664 | 54.484 | 54.484 | 46.084 | 46.084 | 11.939 | 11.939 | 20.144 | 20.144 | 7.086 | 7.086 | 2.866 | 2.866 | 3.311 | 3.311 | 3.076 | 3.076 | 2.86 | 2.86 | 5.807 | 5.807 | 8.252 | 8.252 | 2.727 | 2.727 | 4.971 | 4.971 | 1.19 | 1.19 | 1.905 | 1.905 | 3.308 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 6.777 | 2.71 | 12.87 | 4.177 | 5.757 | 5.406 | 14.931 | 9.848 | 10.864 | 9.842 | 16.952 | 7.869 | 5.522 | 5.522 | 13.959 | 7.951 | 9.234 | 9.234 | 8.246 | 10.305 | 2.526 | 2.526 | 2.333 | 2.333 | 1.757 | 1.757 | 0.763 | 0.763 | 0.828 | 0.828 | 0.554 | 0.554 | 1.722 | 1.722 | 0.891 | 0.891 | 2.563 | 2.563 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.146 | 0 | 0 | 0 | 28.31 | 0 | 0 | 0 | 0 | 0 | 20.101 |
Other Non-Current Liabilities
| 0 | 3.271 | 7.34 | 7.042 | 15.735 | 17.243 | 17.594 | 13.611 | 18.694 | 17.678 | 18.7 | 10.177 | 19.26 | 19.364 | 19.364 | 11.056 | 17.064 | 16.722 | 16.722 | 10.737 | 8.678 | 7.954 | 7.954 | 5.626 | 5.626 | 5.496 | 5.496 | 4.425 | 4.425 | 3.606 | 3.606 | 0 | 0 | 0 | 0 | 5.868 | 5.868 | 37.261 | 59.702 | 0 | 0 | 19.994 | 0 | 54.344 | 54.344 | 0 | 0 | 16.872 |
Total Non-Current Liabilities
| 0 | 10.048 | 10.05 | 19.912 | 19.912 | 23 | 23 | 28.542 | 28.542 | 28.542 | 28.542 | 27.129 | 27.129 | 24.886 | 24.886 | 25.015 | 25.015 | 25.956 | 25.956 | 18.983 | 18.983 | 10.48 | 10.48 | 7.959 | 7.959 | 7.253 | 7.253 | 5.188 | 5.188 | 4.434 | 4.434 | 0.554 | 0.554 | 1.722 | 1.722 | 6.759 | 6.759 | 69.97 | 62.265 | 0 | 0 | 48.304 | 0 | 54.383 | 54.383 | 0 | 0 | 36.974 |
Total Liabilities
| 46.173 | 39.06 | 39.062 | 64.07 | 64.07 | 66.84 | 66.84 | 62.82 | 62.82 | 47.015 | 47.015 | 44.309 | 44.309 | 35.966 | 35.966 | 47.679 | 47.679 | 80.44 | 80.44 | 65.067 | 65.067 | 22.419 | 22.419 | 28.103 | 28.103 | 14.339 | 14.339 | 8.054 | 8.054 | 7.745 | 7.745 | 3.63 | 3.63 | 4.582 | 4.582 | 12.566 | 12.566 | 78.222 | 70.517 | 2.727 | 2.727 | 53.275 | 4.971 | 55.573 | 55.573 | 1.905 | 1.905 | 40.282 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 24.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 272.98 | 272.98 | 290.069 | 272.98 | 272.98 | 272.98 | 290.069 | 272.98 | 272.98 | 272.98 | 290.069 | 272.98 | 290.069 | 246.594 | 263.577 | 230.846 | 246.426 | 173.108 | 188.197 | 173.747 | 188.197 | 173.747 | 188.197 | 188.197 | 188.197 | 173.747 | 188.197 | 188.197 | 188.197 | 173.747 | 188.197 | 164.901 | 164.901 | 151.185 | 164.901 | 164.901 | 164.901 | 151.185 | 164.901 | 164.901 | 164.901 | 94.416 | 103.928 | 103.928 | 103.928 | 73.565 | 73.565 | 64.406 |
Retained Earnings
| -175.272 | -50.483 | -50.483 | -85.27 | -85.27 | -96.594 | -96.594 | -156.591 | -156.591 | -149.393 | -149.393 | -187.608 | -187.608 | -187.316 | -187.316 | -188.731 | -188.731 | -171.7 | -171.7 | -164.892 | -164.892 | -152.985 | -152.985 | -168.191 | -168.191 | -163.944 | -163.944 | -163.16 | -163.16 | -157.731 | -157.731 | -150.989 | -150.989 | -146.963 | -146.963 | -121.877 | -121.877 | -35.212 | -60.793 | -31.775 | -31.775 | -15.137 | -15.137 | -16.147 | -16.147 | -2.722 | -2.722 | 17.057 |
Accumulated Other Comprehensive Income/Loss
| -12.433 | -26.802 | -43.893 | -24.475 | -24.475 | 21.356 | 4.267 | 82.41 | 82.41 | 14.889 | -2.2 | 15.273 | -1.816 | 10.277 | -6.706 | 19.339 | 3.759 | 25.66 | 10.571 | 24.611 | 10.161 | 21.662 | 7.212 | 7.672 | 7.672 | 22.693 | 8.243 | 20.782 | 20.782 | 35.729 | 21.279 | 20.348 | 20.348 | 32.009 | 18.293 | 11.829 | 11.829 | 18.376 | 17.387 | 15.451 | 15.451 | 36.748 | 27.236 | 10.069 | 10.069 | 0 | 0 | 2.44 |
Other Total Stockholders Equity
| -0 | 0 | 0 | -0 | -24.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.922 | 2.922 | 0 |
Total Shareholders Equity
| 85.275 | 195.695 | 195.693 | 163.235 | 163.235 | 197.742 | 197.742 | 198.799 | 198.799 | 138.476 | 138.476 | 100.645 | 100.645 | 69.555 | 69.555 | 61.454 | 61.454 | 27.068 | 27.068 | 33.466 | 33.466 | 42.424 | 42.424 | 27.678 | 27.678 | 32.496 | 32.496 | 45.819 | 45.819 | 51.745 | 51.745 | 34.26 | 34.26 | 36.231 | 36.231 | 54.853 | 54.853 | 134.349 | 121.495 | 148.577 | 148.577 | 116.027 | 116.027 | 97.85 | 97.85 | 73.765 | 73.765 | 83.903 |
Total Equity
| 65.2 | 175.688 | 175.686 | 143.295 | 143.295 | 177.865 | 177.865 | 178.983 | 178.983 | 118.694 | 118.694 | 80.867 | 80.867 | 49.794 | 49.794 | 41.669 | 41.669 | 7.333 | 7.333 | 14.062 | 14.062 | 22.54 | 22.54 | 8.252 | 8.252 | 13.498 | 13.498 | 14.594 | 14.594 | 20.511 | 20.511 | 5.254 | 5.254 | 8.981 | 8.981 | 35.175 | 35.175 | 138.057 | 115.1 | 155.248 | 155.248 | 126.315 | 126.315 | 119.718 | 119.718 | 106.652 | 106.652 | 115.325 |
Total Liabilities & Shareholders Equity
| 111.373 | 214.748 | 214.748 | 207.365 | 207.365 | 244.705 | 244.705 | 241.803 | 241.803 | 165.709 | 165.709 | 125.176 | 125.176 | 85.76 | 85.76 | 89.348 | 89.348 | 87.773 | 87.773 | 79.129 | 79.129 | 44.959 | 44.959 | 36.355 | 36.355 | 27.837 | 27.837 | 22.648 | 22.648 | 28.256 | 28.256 | 8.884 | 8.884 | 13.563 | 13.563 | 47.741 | 47.741 | 216.279 | 185.617 | 157.975 | 157.975 | 179.59 | 131.286 | 175.291 | 175.291 | 0 | 0 | 155.607 |