PT KDB Tifa Finance Tbk

IDX:TIFA.JK

570 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 154,455.676196,722.378250,439.407252,940.29112,166.47913,879.68115,750.02832,040.147109,621.49960,153.1330,235.271
Short Term Investments 80,373.798100,678.334120,197.6710028,96200000
Cash and Short Term Investments 234,829.474196,722.378250,439.407252,940.29112,166.47942,841.68115,750.02832,040.147109,621.49960,153.1330,235.271
Net Receivables 1,380,340.214210.001518.7362,523.251964,099.6841,105,147.31246,322.44888,026.4577,611.34100
Inventory 01,463,217.1831,251,265.267927,928.212-2,169,728.529-2,615,826.444-1,680,469.287-1,492,645.82000
Other Current Assets -1,615,169.688-1,463,217.183-1,251,265.267-927,928.212-976,266.1631,514,968.8481,631,976.8391,403,237.354-187,232.8400
Total Current Assets 1,536,671.923196,932.379250,958.143255,463.54218,603.79447,131.39713,580.02830,658.131108,326.16360,153.1330,235.271
Non-Current Assets:
Property, Plant & Equipment, Net 88,895.90694,989.87984,350.69145,534.808190,732.145304,054.602346,555.544350,928.254309,260.705106,276.968139,997.726
Goodwill 526.807277.429279.51990.7181,209.378874.098726.971904.345000
Intangible Assets 86,153.961195,113.355203,989.323126,641.077966,967.83000000
Goodwill and Intangible Assets 86,680.768195,390.784204,268.842126,731.795968,177.208874.098726.971904.345925,078.61200
Long Term Investments 86,437.186100,678.334120,197.67118,712.29532,456.523-381,022.097-1,632,703.81-1,405,141.699912.14300
Tax Assets 526.807277.429279.51990.7181,209.3781,514,968.8481,631,976.8391,403,237.3541,923.65400
Other Non-Current Assets 2,164.141-195,668.213-204,548.361-145,534.808887.11228,9621,271,841.2671,022,650.969578.958914,307.333860,303.615
Total Non-Current Assets 264,704.808195,668.213204,548.361145,534.8081,193,462.3661,467,837.4511,618,396.8111,372,579.2231,237,754.0721,020,584.3011,000,301.341
Total Assets 1,801,376.7311,601,438.4621,396,548.4261,103,815.9671,212,066.16541,963.295400,915.655413,065.4431,346,080.2351,080,737.4311,030,536.612
Liabilities & Equity:
Current Liabilities:
Account Payables 30,374.13126,662.33215,029.5295,714.289-434,920.393000-410,964.1100
Short Term Debt 579,144.13434,417.553287,509.874328,373.682439,145.605469,239.422669,332.379398,232.745414,566.86300
Tax Payables 9,336.54311,292.6213,158.8616,130.8980000000
Deferred Revenue 16,988.02423,508.74842,897.02250,573.86464,142.81600019,984.19900
Other Current Liabilities -578,219.307-457,926.301-330,406.896-378,947.546-64,142.816-464,861.469-664,272.96-394,944.833-19,984.19900
Total Current Liabilities 48,286.97826,662.33215,029.5295,714.2894,225.2124,377.9535,059.4193,287.9123,602.7533,134.4993,105.534
Non-Current Liabilities:
Long Term Debt 580,305.264439,947.679295,282.193671,622.149257,384.38340,390.50429,325.89513,868.804367,667.224635,947.456735,852.898
Deferred Revenue Non-Current 17,585.81423,906.24243,345.61250,573.86464,142.8161,169,481.2931,308,204.9291,095,967.719,984.19900
Deferred Tax Liabilities Non-Current -44,983.227416,041.437251,936.581621,048.285434,920.3931,103,220.536170,023.469249,902.224636,888.08600
Other Non-Current Liabilities 50,390.195-439,947.679-295,282.193-671,622.14980,683.791-1,147,988.993-204,408.783-267,058.9421,694.542154,163.76931,132.134
Total Non-Current Liabilities 603,298.046439,947.679295,282.193671,622.149837,131.3831,165,103.341,303,145.511,092,679.7881,046,234.051790,111.225766,985.032
Total Liabilities 651,585.024511,314.538363,487.524738,620.372841,356.595107,970107,970107,9701,049,836.804793,245.724770,090.566
Equity:
Preferred Stock 389,749.172329,819.873272,806.851245,944.673251,508.643226,336.633204,671.588188,218.732000
Common Stock 355,221.3355,221.3355,221.3107,970107,970350300250107,970107,970107,970
Retained Earnings 389,749.172329,819.873272,806.851245,944.673251,508.643345,487.555323,771.91307,269.654178,242.509169,690.785142,645.124
Accumulated Other Comprehensive Income/Loss 288.484550500450400345,487.555323,771.91307,269.65420000
Other Total Stockholders Equity 14,783.57974,712.878131,725.9-235,113.751-240,677.721597,307.105779,461.431600,229.3149,830.9229,830.9229,830.922
Total Shareholders Equity 1,149,791.7071,090,123.9241,033,060.902365,195.595370,709.5651,514,968.8481,631,976.8391,403,237.354296,243.431287,491.707260,446.046
Total Equity 1,498,571.2481,232,670.891957,706.017711,397.721,055,073.0742,483,329.8842,856,498.3142,432,397.619296,243.431287,491.707260,446.046
Total Liabilities & Shareholders Equity 1,801,376.7311,601,438.4621,396,548.4261,103,815.9671,212,066.161,011,202.7171,240,271.5031,061,200.4121,346,080.2351,080,737.4311,030,536.612