Tide Water Oil Co. (India) Limited

NSE:TIDEWATER.NS

2129.5 (INR) • At close October 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 1,871.71,470.71,601.11,854.31,613.81,493.51,593.51,659.41,459.41,585.5648941.8850.3944.6893.3457.8353.138129.485
Depreciation & Amortization 152.3155.5154.7141.2124.9104.693.389.1130.4111.194.89292.697.161.833.92517.6
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 167.2-168.4-306.6-689.2255-20.446.4-386.1746.8289.8-315.9-412.7264.7-659.6-270.4103.8-131.08253.034
Accounts Receivables 69.3-270.5-486-119.8448.4-80.4112.1-3301072.9-359.3-670.7000000
Inventory 247.4-137.7-38.7-853.2-113.90.9120.2-396-57.9414.9-402.190.320-382.5-557.2203.8-272.489258.581
Accounts Payables 037.268.4319.7-65.4-19.2188.1308.5724.2000000000
Other Working Capital -214.3202.6149.7-35.9-14.178.3-73.89.9804.7-125.186.2-503244.7-277.1286.8-100141.409-5.547
Other Non Cash Items -122.1-423-514.8-613-665.4-785.2-788.5-858.5-683.5402.3523.7-357.3-361.8-332.1-331.7-204.5-125.473-3.842
Operating Cash Flow 1,5551,034.8934.4693.31,328.3792.5944.7503.91,653.1803.2302.6263.8845.850353391121.585396.277
Investing Activities:
Investments In Property Plant And Equipment -472.4-154.5-86-183.7-320.6-147-179.7-941.1-169.3-585.4-93.6-55.7-632.8-59.4-415.4-180.6-94.149-42.34
Acquisitions Net 0-69.31,580.90.81.37.44.7-723.9-65.79.1-0.4-0.8000000
Purchases Of Investments -2,177-1,861.2-1,580.9-256.9-406.4-60.20-66.4-5000000000
Sales Maturities Of Investments 1,531.61,930.5236256.1-1.35000000000000
Other Investing Activites -445.7211.8223.1568.4234.5184.2-679.7-794.2148.71,03471.633.4-471.624.718.911.744.3631.848
Investing Cash Flow -918.157.3373.1384.7-492.5-10.6-859.4-860.6-16.5448.6-21.6-21.5-593.6-34.7-396.5-168.9-49.786-40.492
Financing Activities:
Debt Repayment -44.2-90.4-31.5-180.9-30-44.1-133.7-3.1-175.800000-29.9-29.6-83.064-195.18
Common Stock Issued 10101006.233.814.500000000000
Common Stock Repurchased 0-17.931.50300000000000000
Dividends Paid -818.9-731.8-1,393.9-836.4-767.2-906.1-729.9-578.3-526.9-308.2-152.4-120.9-60.1-50.5-30.6-20.5-4.663-14.717
Other Financing Activities 4.715.4-38.6-7.6-163.7-180.4133.7-14.2-13.9105.82923.4-8.5-8.6-8.1-14.6-13.662-35.265
Financing Cash Flow -852.1-814.7-1,422.5-1,024.9-802.2-1,096.8-581.7-592.5-716.6-202.4-123.4-97.5-68.6-59.1-68.6-64.7-101.389-245.162
Other Information:
Effect Of Forex Changes On Cash 5.65.20.11.94.42.13.400000000000
Net Change In Cash -209.6282.6-114.95538-312.8-493-949.29201,049.4157.6144.8183.6-43.8-112.1157.4-29.59110.623
Cash At End Of Period 388.6598.2315.6430.5375.5337.5650.31,492.62,614.51,694.5645.1487.5342.7159.1202.9315157.587187.177