Tian An Australia Limited
ASX:TIA.AX
0.19 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2006 Q2 | 2005 Q2 | 2004 Q2 | 2003 Q2 | 2002 Q2 | 2001 Q2 | 2000 Q2 | 1999 Q2 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.369 | 3.052 | 3.058 | 2.703 | 1.425 | 9.401 | 6.663 | 2.727 | 0.684 | 1.89 | 0.911 | 4.324 | 7.641 | 24.054 | 49.737 | 22.315 | 26.021 | 4.47 | 1.743 | 2.321 | 1.736 | 0 | 0.218 | 0.651 | 8.189 | 47.49 | 2.562 | 1.789 | 1.911 | 33.458 | 6.832 | 7.175 | 9.803 | 2.084 | 1.106 | 0.304 | 0.992 | 0.165 |
Short Term Investments
| 10.575 | 20.629 | 17.951 | 28.306 | 19.774 | 1.598 | 24.396 | 32.525 | 27.299 | 0 | 0 | 0 | 2.668 | 6.276 | 6.234 | 35.787 | 56.116 | 1.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.944 | 23.681 | 21.009 | 31.009 | 21.199 | 10.999 | 31.059 | 35.252 | 27.983 | 1.89 | 0.911 | 4.324 | 10.309 | 30.33 | 55.971 | 58.102 | 82.137 | 4.47 | 1.743 | 2.321 | 1.736 | 3.108 | 0.218 | 0.651 | 8.189 | 47.49 | 2.562 | 1.789 | 1.911 | 33.458 | 6.832 | 7.175 | 9.803 | 2.084 | 1.106 | 0.304 | 0.992 | 0.165 |
Net Receivables
| 0.362 | 0.118 | 7.876 | 7.347 | 5.123 | 18.654 | 19.299 | 18.391 | 17.681 | 16.245 | 12.782 | 0.059 | 0.126 | 3.224 | 2.705 | 0.577 | 5.082 | 1.921 | 0 | 0 | 0 | 0.239 | 0.185 | 0.809 | 0.552 | 4.47 | 3.83 | 5.219 | 50.954 | 56.159 | 16.368 | 25.07 | 10.978 | 11.314 | 4.231 | 14.343 | 2.669 | 0.173 |
Inventory
| 58.128 | 48.115 | 1.35 | 1.35 | 1.35 | 1.35 | 2.173 | 2.173 | 2.173 | 0.823 | 0.823 | 2.733 | 4.024 | 4.717 | 9.473 | 14.351 | 14.722 | 30.495 | 27.257 | 18.78 | 21.784 | 21.48 | 7.85 | 9.868 | 13.622 | 65.799 | 51.9 | 13.193 | 5.76 | 6.07 | 0.28 | 0.014 | 0.011 | 0.019 | 13.033 | 7.138 | 8.199 | 0 |
Other Current Assets
| 0.086 | -71.914 | -28.885 | -39.706 | -26.322 | -31.003 | -50.358 | -55.816 | -45.664 | -18.958 | -14.516 | 2.276 | 2.289 | 8.997 | 8.054 | 2.89 | 2.15 | 5.714 | 5.805 | 4.188 | 3.643 | -0.001 | 4.748 | 4.507 | 0.396 | 20.324 | 0.074 | 0.054 | 0.826 | 0.035 | 0.399 | 1.45 | 1.612 | 0.845 | 0.764 | 0.679 | 0.431 | 0.014 |
Total Current Assets
| 70.52 | 72.119 | 30.339 | 39.974 | 26.001 | 30.5 | 33.852 | 38.026 | 30.97 | 4.681 | 3.814 | 9.392 | 16.748 | 40.992 | 76.203 | 75.92 | 104.091 | 40.679 | 34.805 | 25.289 | 27.163 | 24.826 | 13.001 | 15.835 | 22.759 | 138.083 | 74.075 | 23.665 | 59.478 | 95.753 | 34.288 | 46.297 | 40.338 | 27.982 | 19.133 | 22.464 | 12.291 | 0.353 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.123 | 0.131 | 0.296 | 0.739 | 1.184 | 0.188 | 0.224 | 0.01 | 0.056 | 0.097 | 0.141 | 0.183 | 0.212 | 0.25 | 0.294 | 0.044 | 0.513 | 1.022 | 1.522 | 2.008 | 2.996 | 3.025 | 2.988 | 2.851 | 1.139 | 0.096 | 0.138 | 4.531 | 3.96 | 3.962 | 5.577 | 4.377 | 3.095 | 3.119 | 3.882 | 2.859 | 0.348 | 0.11 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.555 | 16.91 | 8.482 | 15.947 | 8.845 | 0 | 0.2 |
Long Term Investments
| 166.419 | 121.622 | 107.784 | 96.862 | 53.305 | 73.117 | 61.146 | 54.497 | 49.692 | 29.243 | 31.888 | 18.178 | 24.511 | 0 | 0 | 0 | 0 | 78.83 | 71.032 | 68.719 | 34.296 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.926 | 1.727 | 2.547 | 2.992 | 2.992 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.483 | 29.922 | 15.205 | 2.181 | 2.578 | 1.714 | 3.219 | 0.885 | 1.149 | 1.231 | 0.07 | 0.165 | 0.175 | 0 |
Other Non-Current Assets
| 47.049 | 41.852 | 63.414 | 0 | 46.659 | 0 | 75.404 | 0 | 98.505 | 0 | 91.701 | -18.361 | 94.167 | -0.25 | 48.503 | -0.044 | 48.194 | -79.852 | 52.802 | -70.727 | 48.121 | 48 | 66.716 | 65.377 | 164.722 | 143.166 | 147.916 | 193.444 | 116.203 | 7.567 | 33.052 | 11.781 | 10.268 | 27.887 | 20.653 | 27.745 | 25.538 | 0.039 |
Total Non-Current Assets
| 213.591 | 163.605 | 171.494 | 97.601 | 101.148 | 73.305 | 136.774 | 54.507 | 148.253 | 29.34 | 123.73 | 18.361 | 118.89 | 0.25 | 48.797 | 0.044 | 48.707 | 79.852 | 125.356 | 70.727 | 85.413 | 60.025 | 69.704 | 68.228 | 191.344 | 173.184 | 163.259 | 200.156 | 122.741 | 13.243 | 41.848 | 41.524 | 33.149 | 43.266 | 43.543 | 42.605 | 26.061 | 0.349 |
Total Assets
| 284.111 | 235.724 | 201.833 | 189.337 | 127.149 | 162.258 | 170.626 | 166.685 | 179.223 | 130.294 | 127.544 | 123.163 | 135.638 | 126.825 | 125 | 124.158 | 152.798 | 169.82 | 160.161 | 161.082 | 112.576 | 84.851 | 82.705 | 84.063 | 214.103 | 311.267 | 237.334 | 223.821 | 182.219 | 108.996 | 76.135 | 87.821 | 73.487 | 71.248 | 62.677 | 65.07 | 38.352 | 0.701 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.579 | 0.019 | 2.949 | 0.027 | 1.027 | 0.075 | 0.559 | 0.003 | 0.482 | 1.017 | 0.838 | 0.141 | 0.989 | 0.438 | 0.911 | 0.234 | 5.99 | 1.167 | 28.765 | 0.137 | 14.955 | 0.134 | 0.609 | 0.347 | 1.858 | 5.05 | 6.781 | 4.851 | 2.814 | 2.008 | 1.207 | 2.189 | 1.012 | 1.637 | 2.048 | 4.168 | 1.064 | 0.218 |
Short Term Debt
| 34.963 | 19.746 | 0.038 | 0.072 | 0.101 | 0.169 | 88.212 | 0 | 0 | 0 | 0 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2.114 | 46.08 | 43.561 | 50.486 | 105 | 51.906 | 6.848 | 1.8 | 3.033 | 3.481 | 8.886 | 11.133 | 6.459 | 1.663 | 1.663 | 5.563 | 0.007 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 35.136 | -0.008 | -0.038 | -0.072 | -0.101 | -0.169 | -88.212 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -34.963 | 3.115 | 0.245 | 1.83 | 0.281 | 1.048 | 88.352 | 0.701 | 0.108 | 0.661 | 0.08 | 13.724 | 0.13 | 1.159 | 0.13 | 0.709 | 0.092 | 30.105 | 0.073 | 28.265 | 0.024 | 0.849 | 0.184 | 0.491 | 2.259 | 15.121 | 6.257 | 3.17 | 15.374 | 42.857 | 9.622 | 11.552 | 11.012 | 5.39 | 2.629 | 6.373 | 3.071 | 0 |
Total Current Liabilities
| 36.715 | 22.872 | 3.194 | 1.857 | 1.308 | 1.123 | 88.911 | 0.704 | 0.59 | 1.678 | 0.918 | 13.865 | 14.119 | 1.597 | 1.041 | 0.943 | 6.082 | 31.272 | 28.838 | 28.402 | 17.979 | 3.097 | 46.873 | 44.399 | 54.603 | 125.171 | 64.944 | 14.869 | 19.988 | 47.898 | 14.311 | 22.627 | 23.157 | 13.485 | 6.34 | 12.204 | 9.698 | 0.225 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 184.15 | 145.45 | 140.993 | 125.45 | 61.157 | 78.657 | 0.101 | 84.657 | 72.657 | 23 | 20 | 0 | 0 | 0 | 0 | 0 | 22 | 42.337 | 39.619 | 32.867 | 0 | 20.757 | 0 | 0 | 0 | 33.836 | 47.531 | 56.837 | 0 | 0 | 0.128 | 0 | 0 | 17.593 | 18.12 | 22.063 | 8.144 | 0.008 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.344 | 5.019 | -50.211 | 0 | 0 | 0 | 0 | 0 | -11.891 | -16.289 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.457 | 8.87 | 6.137 | 5.073 | 8.619 | 10.88 | 4.562 | 5.446 | 3.049 | 2.393 | 1.88 | 2.674 | 1.314 | 0 |
Other Non-Current Liabilities
| 0.113 | 0.1 | 0.094 | 0 | 0.077 | 0 | 0.067 | 0 | 0.053 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0.009 | -42.337 | 0.006 | -32.867 | 0 | 0.092 | 0 | 4.341 | 4.256 | -63.454 | -4.969 | 50.271 | 0.059 | 0 | 0 | 0 | 0 | 11.935 | 16.401 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 184.263 | 145.55 | 141.087 | 125.45 | 61.234 | 78.657 | 0.168 | 84.657 | 72.71 | 23 | 20.038 | 0.059 | 0 | 0.037 | 0 | 0 | 22.009 | 42.337 | 39.625 | 32.867 | 0 | 20.849 | 0 | 4.341 | 8.713 | 46.596 | 53.718 | 61.97 | 8.678 | 10.88 | 4.69 | 5.446 | 3.049 | 20.031 | 20.112 | 24.737 | 9.458 | 0.008 |
Total Liabilities
| 220.978 | 168.422 | 144.281 | 127.389 | 62.542 | 79.849 | 89.079 | 85.419 | 73.3 | 24.727 | 20.956 | 13.924 | 14.119 | 1.634 | 1.041 | 0.943 | 28.091 | 73.617 | 68.463 | 61.272 | 17.979 | 23.946 | 46.873 | 48.74 | 63.316 | 171.767 | 118.662 | 76.839 | 28.666 | 58.778 | 19.001 | 28.073 | 26.206 | 33.516 | 26.452 | 36.941 | 19.156 | 0.233 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 290.149 | 269.626 | 269.626 | 269.626 | 267.064 | 228.145 | 198.989 | 198.989 | 198.989 | 188.483 | 141.974 | 141.935 | 141.942 | 33.885 | 33.885 | 33.885 | 33.885 | 33.885 | 33.885 | 25.398 | 20.576 | 6.366 |
Retained Earnings
| -227.016 | -222.847 | -232.597 | -228.201 | -225.542 | -207.74 | -208.602 | -208.883 | -184.226 | -184.582 | -183.561 | -180.91 | -178.044 | -175.24 | -176.463 | -185.939 | -185.147 | -190.73 | -186.644 | -175.809 | -170.893 | -167.24 | -168.051 | -164.005 | -48.541 | -49.539 | -23.921 | 4.575 | 11.611 | 16.333 | 23.25 | 25.864 | 13.396 | 3.919 | 2.412 | 2.737 | -1.373 | -5.846 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.369 | 10.282 | 10.246 | 18.993 | 19.705 | 17.307 | 8.716 | 5.993 | -1.575 | -0.157 | 0.339 | 0.339 | 0.339 | 0.556 | 0.619 | 0.472 | -0.704 | -0.591 | -0.79 | -0.427 | -0.28 | -0.196 | -0.175 | 0.065 | 0.065 | 0.065 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.575 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0.591 | 0.79 | 0.427 | 0.28 | 0.196 | 0.175 | 0 | 0 | 0 |
Total Shareholders Equity
| 63.133 | 67.302 | 57.552 | 61.948 | 64.607 | 82.409 | 81.547 | 81.266 | 105.923 | 105.567 | 106.588 | 109.239 | 121.474 | 125.191 | 123.932 | 123.203 | 124.707 | 96.203 | 91.698 | 99.81 | 94.596 | 60.905 | 31.277 | 35.323 | 150.787 | 139.5 | 118.672 | 146.982 | 153.553 | 50.218 | 57.135 | 59.749 | 47.281 | 37.804 | 36.297 | 28.201 | 19.268 | 0.586 |
Total Equity
| 63.133 | 67.302 | 57.552 | 61.948 | 64.607 | 82.409 | 81.547 | 81.266 | 105.923 | 105.567 | 106.588 | 109.239 | 121.474 | 125.191 | 123.932 | 123.203 | 124.707 | 96.203 | 91.698 | 99.81 | 94.596 | 60.905 | 31.277 | 35.323 | 150.787 | 139.5 | 118.672 | 146.982 | 153.553 | 50.218 | 57.135 | 59.749 | 47.281 | 37.732 | 36.225 | 28.128 | 19.196 | 0.468 |
Total Liabilities & Shareholders Equity
| 284.111 | 235.724 | 201.833 | 189.337 | 127.149 | 162.258 | 170.626 | 166.685 | 179.223 | 130.294 | 127.544 | 123.163 | 135.593 | 126.825 | 125 | 124.146 | 152.798 | 169.82 | 160.161 | 161.082 | 112.575 | 84.851 | 78.15 | 84.063 | 214.103 | 311.267 | 237.334 | 223.821 | 182.219 | 108.996 | 76.135 | 87.821 | 73.487 | 71.248 | 62.677 | 65.07 | 38.352 | 0.701 |