Titan Mining Corporation
TSX:TI.TO
0.34 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.547 | 4.176 | 5.031 | 4.319 | 2.895 | 7.411 | 6.72 | 13.568 | 11.021 | 3.236 | 6.041 | 5.357 | 6.163 | 5.882 | 7.502 | 7.018 | 0.38 | 0.536 | 1.709 | 3.822 | 0.552 | 2.393 | 2.29 | 0.607 | 4.505 | 11.571 | 25.168 | 0.048 | 0.071 | -8.157 | 0.082 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.153 | 16.314 | 8.075 |
Cash and Short Term Investments
| 5.547 | 4.176 | 5.031 | 4.319 | 2.895 | 7.411 | 6.72 | 13.568 | 11.021 | 3.236 | 6.041 | 5.357 | 6.163 | 5.882 | 7.502 | 7.018 | 0.38 | 0.536 | 1.709 | 3.822 | 0.552 | 2.393 | 2.29 | 0.607 | 4.505 | 11.571 | 25.168 | 0.048 | 1.224 | 8.157 | 8.157 |
Net Receivables
| 2.39 | 1.725 | 1.521 | 3.672 | 0.189 | 1.832 | 2.174 | 1.241 | 2.833 | 2.897 | 3.241 | 3.666 | 2.747 | 2.613 | 1.268 | 1.452 | 1.675 | 0.013 | 0.653 | 1.036 | 0.993 | 3.267 | 1.018 | 0.998 | 1.058 | 0.301 | 0.187 | 0.125 | 0.119 | 0 | 0.001 |
Inventory
| 8.197 | 7.556 | 7.208 | 7.256 | 7.284 | 6.618 | 6.947 | 5.575 | 6.141 | 4.221 | 3.886 | 3.964 | 3.365 | 3.452 | 3.127 | 2.158 | 2.227 | 2.468 | 2.626 | 2.209 | 1.945 | 2.524 | 2.702 | 2.224 | 1.957 | 0.487 | 0.311 | 0.311 | 0.311 | 0 | 0.311 |
Other Current Assets
| 0.951 | 1.005 | 0.813 | 1.864 | 1.812 | 1.296 | 1.228 | 1.422 | 2.436 | 5.206 | 4.269 | 3.769 | 1.087 | 1.135 | 1.039 | 0.603 | 0.529 | 0.49 | 0.791 | 0.617 | 0.554 | 0.746 | 1.094 | 0.761 | 0.817 | 0.95 | 0.219 | 0.791 | 0.577 | 0 | 0.167 |
Total Current Assets
| 19.862 | 14.462 | 15.221 | 19.312 | 16.969 | 20.421 | 17.59 | 24.175 | 22.429 | 15.564 | 17.489 | 16.812 | 13.374 | 13.095 | 12.981 | 11.276 | 4.811 | 3.511 | 5.779 | 7.684 | 4.044 | 8.93 | 7.104 | 4.59 | 8.337 | 13.309 | 25.884 | 1.276 | 2.231 | 8.157 | 8.636 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 31.702 | 34.679 | 36.869 | 39.748 | 42.982 | 45.574 | 46.391 | 52.104 | 54.314 | 57.138 | 58.083 | 59.245 | 60.214 | 60.836 | 64.164 | 65.598 | 67.496 | 71.53 | 70.978 | 71.611 | 71.024 | 72.165 | 64.254 | 52.184 | 48.068 | 45.695 | 33.122 | 28.728 | 28.932 | 0 | 28.715 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.822 | 0.672 | 0.672 | 0 | -42.982 | 1.921 | 2.018 | 1.92 | 1.754 | 2.053 | 2.053 | 1.753 | 1.752 | 1.752 | 1.751 | 1.751 | 1.749 | 1.746 | 1.743 | 1.739 | 1.736 | 1.734 | 1.843 | 1.829 | 1.829 | 1.829 | 1.829 | 1.733 | 1.677 | -8.157 | 1.663 |
Total Non-Current Assets
| 32.524 | 35.351 | 37.541 | 39.748 | 42.982 | 47.495 | 48.409 | 54.024 | 56.068 | 59.191 | 60.136 | 60.998 | 61.966 | 62.588 | 65.915 | 67.349 | 69.245 | 73.276 | 72.721 | 73.35 | 72.76 | 73.899 | 66.097 | 54.013 | 49.897 | 47.524 | 34.951 | 30.462 | 30.609 | -8.157 | 30.378 |
Total Assets
| 52.386 | 49.813 | 52.762 | 59.06 | 59.951 | 67.916 | 65.999 | 78.199 | 78.497 | 74.755 | 77.625 | 77.81 | 75.34 | 75.683 | 78.896 | 78.625 | 74.056 | 76.787 | 78.5 | 81.034 | 76.804 | 82.829 | 73.201 | 58.603 | 58.234 | 60.833 | 60.835 | 31.738 | 32.84 | 0 | 39.014 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2.462 | 2.629 | 2.878 | 2.812 | 3.914 | 6.283 | 4.604 | 5.57 | 3.149 | 4.342 | 4.06 | 4.056 | 2.937 | 3.72 | 4.444 | 3.356 | 3.952 | 3.884 | 4.435 | 5.192 | 4.841 | 9.309 | 7.956 | 7.099 | 6.02 | 5.505 | 3.631 | 1.712 | 0.892 | 0 | 0 |
Short Term Debt
| 36.211 | 36.675 | 35.855 | 1.074 | 0.334 | 0.838 | 0.272 | 0.253 | 0.373 | 0.336 | 0.512 | 36.502 | 35.967 | 0.503 | 10.68 | 34.417 | 33.854 | 23.218 | 21.544 | 0.662 | 1.03 | 10.918 | 4.241 | 3.811 | 0 | 1.025 | 1.025 | 5.019 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -14.983 | -0.056 | -0.492 | -0.112 | -0.749 | 0 | 0 | 0 | 0 | 0 | 1.096 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.436 | 0.454 | 0 | -1.025 | -4.656 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.983 | 0.056 | 0.492 | 0.112 | 0.749 | 5.426 | 5.425 | 2.039 | 2.104 | 2.137 | 1.025 | 1.025 | 1.025 | 1.026 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 2.124 | 1.025 | 1.025 | 1.025 | 4.656 | 8 | 12.355 | 0 | 14.677 |
Total Current Liabilities
| 38.673 | 39.304 | 38.733 | 3.886 | 4.248 | 12.547 | 10.301 | 7.862 | 5.626 | 6.815 | 6.693 | 42.674 | 39.929 | 5.249 | 16.149 | 38.798 | 38.831 | 28.127 | 27.004 | 6.879 | 6.896 | 21.252 | 14.757 | 12.389 | 7.045 | 6.53 | 4.656 | 14.731 | 13.247 | 0 | 14.677 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 36.303 | 36.149 | 30.099 | 29.952 | 35.967 | 35.908 | 35.374 | 34.821 | 0.234 | 0.352 | 37.488 | 27.016 | 2.463 | 2.516 | 10.136 | 10.168 | 30.639 | 28.477 | 17.74 | 15.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.521 | 0 | 0 | 15.339 | 16.116 | 16.307 | 15.233 | 18.318 | 17.561 | 18.163 | 19.088 | 17.906 | 17.921 | 17.461 | 18.09 | 17.829 | 17.207 | 18.751 | 16.138 | 16.199 | 16.462 | 15.248 | 15.675 | 14.84 | 14.407 | 14.531 | 14.698 | 14.555 | 14.586 | 0 | 14.111 |
Total Non-Current Liabilities
| 16.521 | 16.717 | 16.299 | 51.642 | 52.265 | 46.406 | 45.185 | 54.285 | 53.469 | 53.537 | 53.909 | 18.14 | 18.273 | 54.949 | 45.106 | 20.292 | 19.723 | 28.887 | 26.306 | 46.838 | 44.939 | 32.988 | 31.205 | 14.84 | 14.407 | 14.531 | 14.698 | 14.555 | 14.586 | 0 | 14.111 |
Total Liabilities
| 55.194 | 56.021 | 55.032 | 55.528 | 56.513 | 58.953 | 55.486 | 62.147 | 59.095 | 60.352 | 60.602 | 60.814 | 58.202 | 60.198 | 61.255 | 59.09 | 58.554 | 57.014 | 53.31 | 53.717 | 51.835 | 54.24 | 45.962 | 27.229 | 21.452 | 21.061 | 19.355 | 29.286 | 27.833 | 0 | 28.789 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59.813 | 59.813 | 59.813 | 59.012 | 59.012 | 61.237 | 61.076 | 61.076 | 61.076 | 61.076 | 61.076 | 61.076 | 61.076 | 61.076 | 61.076 | 61.076 | 56.704 | 56.704 | 56.704 | 52.778 | 52.778 | 51.859 | 51.859 | 51.859 | 51.859 | 51.834 | 51.834 | 10.369 | 10.369 | 0 | 0 |
Retained Earnings
| -68.343 | -70.96 | -68.328 | -60.473 | -60.996 | -56.991 | -57.067 | -51.628 | -50.712 | -55.658 | -51.896 | -51.879 | -49.33 | -51.293 | -50.157 | -49.264 | -47.806 | -44.854 | -36.489 | -33.699 | -32.103 | -26.692 | -26.955 | -22.085 | -16.103 | -12.68 | -11.098 | -8.569 | -5.501 | 0 | -0.066 |
Accumulated Other Comprehensive Income/Loss
| 5.722 | 4.939 | -3.549 | 4.993 | 5.422 | 4.717 | 6.504 | 6.604 | 9.038 | 8.985 | 7.843 | 7.799 | 5.392 | 5.702 | 6.722 | 7.723 | 6.604 | 7.923 | 4.975 | 8.238 | 4.294 | 3.422 | 2.335 | 1.6 | 1.026 | 0.618 | 0.745 | 0.652 | 0.139 | 10.225 | -0.077 |
Other Total Stockholders Equity
| 0 | 0 | 9.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 10.369 |
Total Shareholders Equity
| -2.808 | -6.208 | -2.27 | 3.532 | 3.438 | 8.963 | 10.513 | 16.052 | 19.402 | 14.403 | 17.023 | 16.996 | 17.138 | 15.485 | 17.641 | 19.535 | 15.502 | 19.773 | 25.19 | 27.317 | 24.969 | 28.589 | 27.239 | 31.374 | 36.782 | 39.772 | 41.481 | 2.452 | 5.007 | 10.225 | 10.225 |
Total Equity
| -2.808 | -6.208 | -2.27 | 3.532 | 3.438 | 8.963 | 10.513 | 16.052 | 19.402 | 14.403 | 17.023 | 16.996 | 17.138 | 15.485 | 17.641 | 19.535 | 15.502 | 19.773 | 25.19 | 27.317 | 24.969 | 28.589 | 27.239 | 31.374 | 36.782 | 39.772 | 41.481 | 2.452 | 5.007 | 10.225 | 10.225 |
Total Liabilities & Shareholders Equity
| 52.386 | 49.813 | 52.762 | 59.06 | 59.951 | 67.916 | 65.999 | 78.199 | 78.497 | 74.755 | 77.625 | 77.81 | 75.34 | 75.683 | 78.896 | 78.625 | 74.056 | 76.787 | 78.5 | 81.034 | 76.804 | 82.829 | 73.201 | 58.603 | 58.234 | 60.833 | 60.835 | 31.738 | 32.84 | 10.225 | 39.014 |