
Theratechnologies Inc.
NASDAQ:THTX
3.15 (USD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.729 | 19.047 | 25.002 | 22.6 | 22.017 | 16.247 | 23.452 | 20.855 | 17.549 | 19.908 | 21.421 | 20.811 | 19.268 | 18.557 | 18.754 | 17.852 | 17.787 | 15.43 | 19.123 | 14.049 | 17.162 | 15.719 | 16.4 | 16.111 | 15.609 | 15.096 | 13.102 | 13.639 | 9.559 | 7.999 | 9.33 | 8.886 | 7.435 | 6.849 | 7.2 | 6.818 | 6.921 | 6.452 | 6.586 | 6.942 | 5.858 | 3.653 | 2.135 | 0.004 | 2.205 | 1.503 | 1.131 | 2.065 | 2.262 | 1.757 | 3.922 | 3.849 | 2.577 | 3.209 | 3.713 | 3.593 | 3.566 | 3.597 | 26.4 | 1.619 | 1.627 | 1.634 | 2.135 | 11.505 | 1.575 | 1.128 | 0.22 | 0.668 | 0.715 | 0.611 | 1.391 | 0.708 | 0.748 | 0.245 | 0.285 | 0.373 | 0.004 | 0.417 | 0.504 | 0.344 | 0.503 | 12.239 | 0.596 | 0.446 | 0.574 | 0.584 | 0.84 | 0.68 | 0.749 | 0.768 | 0.751 | 0.886 | 0.94 | 0 | 2.609 | 0.001 | 0.035 | 0.217 | 0.063 | 0.149 | 0.2 | 0.345 | 0.216 | 0.335 | 0.203 | 0.133 | 0.336 | 0.127 | 0.206 | 0.07 | 0.137 | 0.072 | 0.145 | 0.073 |
Cost of Revenue
| 4.699 | 3.483 | 6.096 | 4.521 | 4.547 | 5.284 | 5.066 | 4.967 | 4.909 | 4.693 | 5.909 | 5.292 | 8.979 | 6.099 | 6.411 | 5.504 | 5.934 | 5.411 | 6.65 | 6.111 | 7.38 | 6.761 | 6.989 | 6.437 | 6.585 | 6.065 | 4.496 | 4.677 | 2.163 | 1.68 | 2.635 | 2.106 | 1.515 | 1.554 | 1.381 | 1.263 | 1.27 | 1.01 | 0.847 | 0.985 | 0.739 | 0.512 | 0.441 | 0.195 | 0.013 | 1.46 | 1.071 | 0.781 | 1.033 | 0.653 | 1.331 | 1.716 | 0.672 | 1.345 | 1.576 | 2.013 | 2.623 | 2.653 | 0.347 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | -0.042 | 0.004 | 0.012 | 0.097 | -0.04 | -0.052 | -0.042 | -0.082 | -0.039 | -0 | -0.058 | 0.185 | 0 | -0.128 | -2.863 | 0.093 | 0 | -0.208 | -0.195 | -0.057 | -0.261 | -0.279 | -0.372 | -0.455 | -0.495 | -0.496 | 0 | 0.002 | -0 | 0.018 | 0.133 | 0.023 | -0.02 | 0 | 0.069 | 0.07 | 0.067 | 0.136 | -0.067 | 0.132 | 0 | 0.137 | -0.03 | -0.063 | -0.028 | -0.055 | -0.027 |
Gross Profit
| 13.03 | 15.564 | 18.906 | 18.079 | 17.47 | 10.963 | 18.386 | 15.888 | 12.64 | 15.215 | 15.512 | 15.519 | 10.289 | 12.458 | 12.343 | 12.348 | 11.853 | 10.019 | 12.473 | 7.938 | 9.782 | 8.958 | 9.411 | 9.674 | 9.024 | 9.031 | 8.605 | 8.962 | 7.396 | 6.319 | 6.694 | 6.78 | 5.92 | 5.295 | 5.82 | 5.554 | 5.651 | 5.442 | 5.738 | 5.958 | 5.119 | 3.141 | 1.694 | -0.191 | 2.192 | 0.042 | 0.061 | 1.284 | 1.228 | 1.105 | 2.591 | 2.133 | 1.906 | 1.864 | 2.137 | 1.579 | 0.943 | 0.944 | 26.053 | 1.506 | 1.627 | 1.634 | 2.135 | 11.505 | 1.575 | 1.128 | 0.616 | 0.71 | 0.711 | 0.599 | 1.294 | 0.748 | 0.8 | 0.287 | 0.367 | 0.412 | 0.004 | 0.475 | 0.319 | 0.344 | 0.631 | 15.102 | 0.503 | 0.446 | 0.782 | 0.779 | 0.897 | 0.941 | 1.028 | 1.14 | 1.206 | 1.381 | 1.436 | 0 | 2.607 | 0.001 | 0.018 | 0.084 | 0.04 | 0.169 | 0.2 | 0.276 | 0.146 | 0.268 | 0.068 | 0.2 | 0.204 | 0.127 | 0.069 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
Gross Profit Ratio
| 0.735 | 0.817 | 0.756 | 0.8 | 0.793 | 0.675 | 0.784 | 0.762 | 0.72 | 0.764 | 0.724 | 0.746 | 0.534 | 0.671 | 0.658 | 0.692 | 0.666 | 0.649 | 0.652 | 0.565 | 0.57 | 0.57 | 0.574 | 0.6 | 0.578 | 0.598 | 0.657 | 0.657 | 0.774 | 0.79 | 0.718 | 0.763 | 0.796 | 0.773 | 0.808 | 0.815 | 0.816 | 0.843 | 0.871 | 0.858 | 0.874 | 0.86 | 0.793 | -52 | 0.994 | 0.028 | 0.054 | 0.622 | 0.543 | 0.629 | 0.661 | 0.554 | 0.739 | 0.581 | 0.575 | 0.44 | 0.264 | 0.262 | 0.987 | 0.93 | 1 | 1 | 1 | 1 | 1 | 1 | 2.796 | 1.062 | 0.994 | 0.98 | 0.931 | 1.056 | 1.07 | 1.17 | 1.288 | 1.105 | 1.101 | 1.138 | 0.634 | 1 | 1.255 | 1.234 | 0.844 | 1 | 1.362 | 1.334 | 1.067 | 1.384 | 1.373 | 1.484 | 1.606 | 1.558 | 1.528 | 0 | 0.999 | 1.55 | 0.5 | 0.386 | 0.631 | 1.137 | 1 | 0.8 | 0.676 | 0.8 | 0.333 | 1.509 | 0.608 | 1 | 0.333 | 1.423 | 1.459 | 1.389 | 1.378 | 1.369 |
Reseach & Development Expenses
| 2.614 | 2.969 | 5.884 | 2.612 | 4.725 | 3.752 | 5.229 | 5.396 | 10.389 | 9.356 | 9.455 | 8.425 | 11.056 | 8.003 | 8.678 | 8.296 | 6.417 | 4.883 | 6.795 | 4.183 | 3.622 | 3.419 | 3.877 | 2.152 | 2.285 | 2.527 | 1.905 | 2.148 | 1.889 | 1.877 | 2.272 | 2.446 | 2.712 | 1.531 | 0.748 | 1.359 | 1.636 | 1.39 | 0.664 | 1.111 | 1.117 | 0.895 | 0.808 | 0.953 | 1.955 | 1.165 | 1.418 | 2.445 | 1.738 | 1.421 | 1.905 | 1.736 | 1.368 | 1.321 | 1.48 | 2.97 | 3.145 | 3.06 | 3.14 | 2.763 | 3.96 | 3.909 | 4.86 | 5.187 | 5.226 | 4.974 | 1.134 | 9.039 | 9.984 | 9.677 | 9.706 | 8.25 | 6.149 | 6.92 | 4.489 | 5.612 | 4.869 | 3.611 | 3.668 | 3.089 | 2.587 | 2.422 | 3.84 | 2.339 | 4.165 | 4.414 | 6.899 | 4.027 | 4.026 | 3.517 | 3.075 | 3.948 | 3.492 | 3.708 | 3.857 | 2.208 | 1.462 | 1.366 | 1.062 | 0.705 | 0.934 | 1.172 | 1.051 | 0.803 | 0.678 | 0.663 | 0.777 | 0.633 | 0.824 | 0.773 | 0.432 | 0.792 | 1.016 | 0.731 |
General & Administrative Expenses
| 5.48 | 4.23 | 5.059 | 2.947 | 3.09 | 3.756 | 3.739 | 3.71 | 3.716 | 4.452 | 3.956 | 4.209 | 4.823 | 4.368 | 3.537 | 3.633 | 3.884 | 3.562 | 3.255 | 2.699 | 3.706 | 2.57 | 3.258 | 1.772 | 1.784 | 1.516 | 1.759 | 1.482 | 1.279 | 1.202 | 1.172 | 1.024 | 1.26 | 0.935 | 0.963 | 0.982 | 0.85 | 0.799 | 0.844 | 0.653 | 0.815 | 0.815 | 0.994 | 0.841 | 1.263 | 0.872 | 1.114 | 0.703 | 0.879 | 0.945 | 0.558 | 1.075 | 1.742 | 2.055 | 1.253 | 2.17 | 3.783 | 3.215 | 1.715 | 2.175 | 1.857 | 1.908 | 1.656 | 1.317 | 1.704 | 5.191 | 0 | 1.539 | 1.77 | 1.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 6.84 | 6.47 | 7.044 | 6.307 | 6.367 | 5.701 | 6.748 | 6.728 | 6.479 | 6.814 | 7.809 | 8.404 | 15.371 | 7.807 | 8.193 | 7.657 | 6.901 | 6.158 | 6.532 | 7.025 | 6.941 | 6.361 | 7.673 | 6.389 | 6.972 | 5.448 | 6.069 | 5.189 | 5.957 | 5.314 | 5.586 | 5.219 | 4.96 | 2.477 | 2.243 | 2.422 | 2.179 | 2.493 | 2.826 | 2.297 | 1.665 | 1.647 | 0.902 | 1.185 | 1.98 | 1.239 | 0.055 | 0.056 | 0.067 | 0.061 | 0.117 | 0.221 | 0.248 | 0.263 | 0.434 | 0.453 | 0.582 | 0.56 | 0.826 | 0.491 | 0.725 | 0.586 | 1.058 | 0.452 | 0.495 | 0.379 | 0 | 1.206 | 0.954 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.32 | 10.7 | 12.103 | 9.254 | 9.457 | 9.457 | 10.487 | 10.438 | 10.195 | 11.266 | 11.765 | 12.613 | 20.194 | 12.175 | 11.73 | 11.29 | 10.785 | 9.72 | 9.787 | 9.724 | 10.647 | 8.931 | 10.931 | 8.161 | 8.756 | 6.964 | 7.828 | 6.671 | 7.236 | 6.516 | 6.759 | 6.243 | 6.22 | 3.413 | 3.206 | 3.404 | 3.029 | 3.292 | 3.67 | 2.95 | 2.48 | 2.462 | 1.896 | 2.025 | 3.242 | 2.111 | 1.169 | 0.759 | 0.946 | 1.005 | 0.675 | 1.296 | 1.99 | 2.317 | 1.687 | 2.622 | 4.365 | 3.775 | 2.541 | 2.666 | 2.582 | 2.494 | 2.714 | 1.769 | 2.199 | 5.57 | 2.551 | 2.576 | 2.725 | 2.345 | 3.114 | 2.192 | 2.197 | 1.874 | 1.203 | 1.179 | 1.19 | 1.461 | 1.408 | 1.345 | 1.376 | 1.252 | 1.836 | 1.235 | 1.701 | 1.585 | 1.866 | 1.471 | 1.591 | 1.485 | 1.446 | 1.337 | 1.46 | 1.176 | 0.978 | 0.892 | 0.962 | 0.925 | 1.152 | 0.758 | 1.201 | 0.689 | 0.838 | 0.602 | 0.543 | 0.464 | 0.572 | 0.696 | 0.687 | 0.562 | 0.517 | 0.576 | 0.726 | 0.585 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.267 | 0 | 0 | 0.373 | 0.346 | 0.385 | 0.378 | 0.378 | 0.343 | 0.374 | 0.376 | 0.387 | 0.363 | 0.365 | 0.377 | 0.364 | 0.543 | 0.397 | -3.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.738 | -0.422 | 0 | -0.16 | -0.106 | -0.268 | -0.317 | -0.491 | 3.941 | -0.55 | -0.525 | -0.298 | -0.094 | -0.112 | -0.068 | -0.484 | 0.133 | 0.141 | -0.405 | 0.133 | 0.197 | 0.175 | 1.059 | 0.31 | 0.184 | 0.139 | 0.152 | -0.099 | -0.819 | 0.549 | 0.584 | 0 | 1.751 | -0.355 | 0.207 | 0 | -1.441 | 0.137 | 0 | 0.099 | -0.168 | 0.073 | -0.267 | -0.276 | -0.412 | -0.134 | -0.068 | -0.199 | -0.469 | -0.127 | -0.206 | -0.141 | 0.015 | -0.216 | -0.218 | -0.219 |
Operating Expenses
| 14.934 | 13.669 | 17.987 | 11.866 | 14.182 | 13.209 | 15.716 | 15.834 | 20.584 | 20.622 | 21.22 | 21.038 | 31.25 | 20.178 | 20.408 | 19.586 | 17.202 | 14.603 | 16.582 | 13.907 | 14.269 | 12.35 | 14.808 | 10.313 | 11.041 | 9.491 | 8.466 | 8.88 | 9.096 | 8.301 | 9.376 | 9.075 | 9.311 | 5.323 | 4.298 | 5.137 | 5.042 | 5.07 | 4.697 | 4.426 | 3.973 | 3.721 | 3.247 | 3.375 | 1.409 | 3.276 | 2.587 | 3.204 | 2.684 | 2.426 | 2.58 | 3.032 | 3.359 | 3.638 | 3.167 | 5.592 | 7.51 | 6.835 | 6.42 | 5.007 | 6.541 | 6.243 | 7.467 | 6.687 | 7.107 | 10.053 | 7.625 | 11.234 | 12.183 | 11.723 | 12.726 | 10.33 | 8.278 | 8.31 | 5.825 | 6.932 | 5.654 | 5.205 | 5.273 | 4.609 | 4.519 | 3.796 | 5.981 | 3.713 | 6.019 | 5.9 | 7.946 | 5.736 | 5.891 | 5.002 | 6.233 | 4.89 | 5.119 | 4.884 | 3.393 | 3.237 | 2.424 | 2.39 | 2.046 | 1.536 | 1.869 | 1.585 | 1.476 | 1.271 | 1.153 | 0.928 | 0.88 | 1.202 | 1.304 | 1.194 | 0.965 | 1.152 | 1.524 | 1.096 |
Operating Income
| -1.904 | 1.895 | 0.919 | 6.213 | 3.288 | -2.246 | 2.67 | 0.054 | -7.944 | -5.407 | -5.708 | -5.519 | -20.961 | -7.72 | -8.065 | -7.238 | -5.349 | -4.584 | -4.109 | -5.969 | -4.487 | -3.392 | -5.397 | -0.639 | -2.017 | -0.46 | 0.139 | 0.085 | -1.7 | -2.011 | -2.682 | -2.295 | -3.391 | -0.027 | 1.522 | 0.417 | 0.609 | 0.372 | 1.065 | 1.532 | 1.146 | -0.58 | -1.869 | -3.567 | -3.004 | -3.234 | -2.53 | -1.92 | -1.455 | 1.7 | 0.01 | -0.902 | -1.564 | -7.867 | -0.993 | -4.744 | -6.567 | -5.892 | 19.633 | -3.501 | -4.914 | -4.539 | -4.778 | 5.318 | -5.264 | -8.471 | -7.405 | -10.562 | -11.447 | -11.085 | -11.335 | -9.622 | -7.53 | -8.064 | -5.54 | -6.56 | -5.65 | -4.787 | -4.769 | -4.264 | -4.016 | 8.443 | -5.385 | -3.267 | -5.445 | -5.317 | -17.441 | -4.836 | -6.008 | -3.52 | -5.482 | -4.003 | -4.18 | -4.884 | -0.786 | -3.237 | -2.406 | -2.306 | -2.007 | -1.367 | -1.669 | -1.309 | -1.33 | -1.004 | -1.085 | -0.795 | -0.676 | -1.076 | -1.236 | -1.124 | -0.828 | -1.08 | -1.379 | -1.023 |
Operating Income Ratio
| -0.107 | 0.099 | 0.037 | 0.275 | 0.149 | -0.138 | 0.114 | 0.003 | -0.453 | -0.272 | -0.266 | -0.265 | -1.088 | -0.416 | -0.43 | -0.405 | -0.301 | -0.297 | -0.215 | -0.425 | -0.261 | -0.216 | -0.329 | -0.04 | -0.129 | -0.03 | 0.011 | 0.006 | -0.178 | -0.251 | -0.287 | -0.258 | -0.456 | -0.004 | 0.211 | 0.061 | 0.088 | 0.058 | 0.162 | 0.221 | 0.196 | -0.159 | -0.876 | -969.5 | -1.362 | -2.152 | -2.236 | -0.93 | -0.644 | 0.967 | 0.003 | -0.234 | -0.607 | -2.452 | -0.267 | -1.32 | -1.842 | -1.638 | 0.744 | -2.162 | -3.02 | -2.779 | -2.238 | 0.462 | -3.342 | -7.51 | -33.607 | -15.803 | -16.008 | -18.137 | -8.152 | -13.588 | -10.066 | -32.889 | -19.451 | -17.6 | -1,555.25 | -11.467 | -9.472 | -12.384 | -7.987 | 0.69 | -9.033 | -7.332 | -9.486 | -9.107 | -20.753 | -7.115 | -8.021 | -4.582 | -7.299 | -4.518 | -4.448 | 0 | -0.301 | -5,016 | -68.519 | -10.608 | -31.806 | -9.192 | -8.333 | -3.8 | -6.166 | -3 | -5.333 | -6 | -2.008 | -8.5 | -6 | -16 | -6.036 | -15 | -9.5 | -14 |
Total Other Income Expenses Net
| -2.312 | -1.471 | -7.801 | -2.366 | -2.183 | -2.125 | -5.352 | -0.674 | -1.943 | -4.94 | -2.078 | -1.879 | -1.644 | -1.285 | -1.817 | -2.254 | -1.023 | -1.332 | -1.424 | -0.799 | -1.319 | -1.152 | -1.058 | -1 | -1.157 | -0.768 | -1.006 | -1.072 | -0.206 | -0.076 | -0.379 | 0.012 | -3.371 | -1.673 | -0.923 | 0.261 | -0.991 | -0.485 | -0.279 | -0.641 | -0.488 | -0.142 | -1.475 | -0.467 | 3.941 | 0.065 | 0.092 | 0.094 | 0.131 | 0.121 | 0.167 | 0.212 | 0.184 | 0.346 | 0.24 | 0.453 | 0.453 | -0.21 | 1.129 | 0.335 | 0.392 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.381 | 0.363 | -0.038 | -0 | 0 | 0 | 0 | 0.156 | -0.193 | -0.129 | -6.344 | 0 | -4.839 | -0.012 | 0.393 | 3.353 | 3.426 | 0.224 | 1.365 | -0.242 | 0.494 | 0.92 | 4.129 | 4.05 | -1.455 | 22.676 | 2.406 | 0.269 | 5.051 | 4.411 | -0.067 | 0.069 | 0 | 0 | 0.203 | 0.133 | -0.05 | 0.19 | 0.206 | 0.141 | 0.062 | 0.142 | 0.145 | 0.073 |
Income Before Tax
| -4.216 | 0.424 | -6.882 | 3.847 | 1.105 | -4.371 | -2.682 | -0.62 | -9.887 | -10.347 | -7.786 | -7.398 | -22.605 | -9.005 | -9.882 | -9.492 | -6.372 | -5.916 | -5.533 | -6.768 | -5.806 | -4.544 | -6.455 | -1.639 | -3.174 | -1.228 | -0.866 | -0.987 | -1.908 | -2.087 | -3.061 | -2.283 | -6.762 | -1.689 | 0.6 | 0.678 | -0.382 | -0.113 | 0.775 | 0.89 | 0.658 | -0.723 | -2.836 | -4.034 | 0.939 | -3.169 | -2.438 | -1.826 | -1.324 | 1.817 | -4.376 | -0.69 | -1.38 | -7.521 | -0.753 | -4.291 | -6.114 | -6.101 | 20.618 | -3.166 | -4.522 | -4.06 | 0 | 0 | 0 | -8.471 | 0 | 0 | 0 | 0 | -11.716 | -9.26 | -7.568 | 0 | 0 | 0 | 0 | -4.631 | -4.962 | -4.393 | -10.361 | 7.436 | -10.474 | -3.28 | -5.051 | -2.214 | -14.015 | -4.612 | -4.643 | -3.762 | -4.988 | -3.083 | -0.05 | -0.834 | -2.241 | 19.439 | 1.393 | -2.036 | 2.368 | 3.022 | -1.735 | -1.311 | 0 | 0 | -0.882 | -0.663 | -0.421 | -0.886 | -1.03 | -0.984 | -0.766 | -1.056 | -1.233 | -0.95 |
Income Before Tax Ratio
| -0.238 | 0.022 | -0.275 | 0.17 | 0.05 | -0.269 | -0.114 | -0.03 | -0.563 | -0.52 | -0.363 | -0.355 | -1.173 | -0.485 | -0.527 | -0.532 | -0.358 | -0.383 | -0.289 | -0.482 | -0.338 | -0.289 | -0.394 | -0.102 | -0.203 | -0.081 | -0.066 | -0.072 | -0.2 | -0.261 | -0.328 | -0.257 | -0.909 | -0.247 | 0.083 | 0.099 | -0.055 | -0.017 | 0.118 | 0.128 | 0.112 | -0.198 | -1.328 | -1,096.5 | 0.426 | -2.109 | -2.155 | -0.884 | -0.586 | 1.034 | -1.116 | -0.179 | -0.535 | -2.344 | -0.203 | -1.194 | -1.715 | -1.696 | 0.781 | -1.955 | -2.779 | -2.485 | 0 | 0 | 0 | -7.51 | 0 | 0 | 0 | 0 | -8.426 | -13.076 | -10.118 | 0 | 0 | 0 | 0 | -11.093 | -9.855 | -12.758 | -20.604 | 0.608 | -17.569 | -7.359 | -8.801 | -3.792 | -16.677 | -6.785 | -6.198 | -4.896 | -6.641 | -3.479 | -0.054 | 0 | -0.859 | 30,124 | 39.667 | -9.368 | 37.536 | 20.324 | -8.667 | -3.805 | 0 | 0 | -4.333 | -5 | -1.251 | -7 | -5 | -14 | -5.586 | -14.673 | -8.5 | -13 |
Income Tax Expense
| 0.246 | 0.307 | 1.021 | 0.756 | 0.118 | 0.11 | 0.073 | 0.126 | 0.126 | 0.096 | 0.143 | 0.151 | 0.122 | 0.027 | 0.019 | 0.018 | 0.02 | 0.006 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | -1.28 | 0.188 | 0 | 0.202 | 0.228 | 0 | 0.317 | 0.476 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0.008 | 0.001 | 0.007 | 0.011 | 0.007 | -0.001 | 0.009 | 0.016 | 0.039 | -0.009 | 0.013 | -0.005 | 0.006 | 0.029 | -0.032 | -0.032 | -0.036 | 1.565 | -0.41 | -0.392 | -0.55 | -0.555 | -0.499 | -0.55 | 0 | 0.465 | 0 | -0.005 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | -0 | 0.038 | -0 | -0.204 | 0 | -0.651 | -0.972 | -0.43 | -3.905 | -2.401 | -0.031 | -0.009 | 0.015 | -0.016 | 0.018 | -0.008 | 0.183 | 2.953 | -23.648 | -4.248 | -0.771 | -4.812 | -4.863 | -0.198 | -0.276 | -0.345 | -0.133 | -0.271 | 0.066 | 0.05 | -0.184 | -0.273 | -0.141 | -0.062 | -0.071 | 0.073 | 0.073 |
Net Income
| -4.462 | 0.117 | -7.903 | 3.091 | 0.987 | -4.481 | -2.755 | -0.746 | -10.013 | -10.443 | -7.929 | -7.549 | -22.727 | -9.032 | -9.901 | -9.51 | -6.392 | -5.922 | -5.549 | -6.768 | -5.806 | -4.544 | -6.455 | -1.639 | -3.174 | -1.228 | -0.894 | 0.282 | -1.908 | -2.087 | -3.268 | -2.308 | -6.762 | -1.689 | 0.124 | 0.678 | -0.382 | -0.113 | 0.357 | 0.89 | 0.658 | -0.731 | -2.838 | -4.041 | 0.928 | -3.176 | -2.437 | -1.836 | -1.341 | 1.817 | -4.367 | -0.703 | -1.375 | -7.527 | -0.782 | -4.26 | -6.082 | -6.065 | 20.422 | -3.09 | -4.522 | -4.06 | -4.778 | 5.318 | -4.982 | -8.471 | -7.87 | -10.566 | -11.463 | -11.112 | -11.716 | -9.26 | -7.563 | -8.064 | -5.54 | -6.56 | -5.65 | -4.787 | -4.962 | -4.393 | -10.157 | 7.514 | -10.117 | -3.161 | -4.338 | -1.411 | -11.614 | -4.581 | -5.046 | -3.777 | -4.971 | -3.101 | -0.043 | -1.018 | -3.739 | 20.411 | 1.842 | -1.535 | 2.806 | 3.496 | -1.468 | -1.034 | -0.986 | -0.803 | -0.814 | -0.729 | -0.726 | -0.886 | -0.961 | -0.984 | -0.766 | -1.008 | -1.306 | -1.023 |
Net Income Ratio
| -0.252 | 0.006 | -0.316 | 0.137 | 0.045 | -0.276 | -0.117 | -0.036 | -0.571 | -0.525 | -0.37 | -0.363 | -1.18 | -0.487 | -0.528 | -0.533 | -0.359 | -0.384 | -0.29 | -0.482 | -0.338 | -0.289 | -0.394 | -0.102 | -0.203 | -0.081 | -0.068 | 0.021 | -0.2 | -0.261 | -0.35 | -0.26 | -0.909 | -0.247 | 0.017 | 0.099 | -0.055 | -0.017 | 0.054 | 0.128 | 0.112 | -0.2 | -1.329 | -1,098.5 | 0.421 | -2.114 | -2.154 | -0.889 | -0.593 | 1.034 | -1.113 | -0.183 | -0.534 | -2.346 | -0.211 | -1.186 | -1.706 | -1.686 | 0.774 | -1.909 | -2.779 | -2.485 | -2.238 | 0.462 | -3.162 | -7.51 | -35.719 | -15.808 | -16.031 | -18.182 | -8.426 | -13.076 | -10.111 | -32.889 | -19.451 | -17.6 | -1,555.25 | -11.467 | -9.855 | -12.758 | -20.198 | 0.614 | -16.971 | -7.094 | -7.558 | -2.417 | -13.82 | -6.74 | -6.736 | -4.916 | -6.619 | -3.5 | -0.045 | 0 | -1.433 | 31,630.999 | 52.445 | -7.063 | 44.475 | 23.511 | -7.333 | -3 | -4.569 | -2.4 | -4 | -5.5 | -2.158 | -7 | -4.667 | -14 | -5.586 | -14 | -9 | -14 |
EPS
| -0.09 | 0.002 | -0.15 | 0.06 | 0.02 | -0.091 | -0.038 | -0.01 | -0.1 | -0.11 | -0.083 | -0.079 | -0.24 | -0.095 | -0.1 | -0.1 | -0.068 | -0.07 | -0.066 | -0.088 | -0.075 | -0.059 | -0.084 | -0.021 | -0.041 | -0.016 | -0.012 | 0.004 | -0.025 | -0.027 | -0.041 | -0.031 | -0.092 | -0.024 | 0.002 | 0.008 | -0.006 | -0.002 | 0.005 | 0.015 | 0.008 | -0.012 | -0.047 | -0.066 | 0.018 | -0.052 | -0.04 | -0.03 | -0.022 | 0.029 | -0.072 | -0.012 | -0.023 | -0.12 | -0.013 | -0.07 | -0.1 | -0.1 | 0.34 | -0.051 | -0.075 | -0.067 | -0.079 | 0.091 | -0.083 | -0.14 | -0.13 | -0.18 | -0.2 | -0.2 | -0.21 | -0.17 | -0.14 | -0.17 | -0.12 | -0.14 | -0.13 | -0.13 | -0.14 | -0.12 | -0.29 | 0.21 | -0.28 | -0.089 | -0.12 | -0.045 | -0.37 | -0.15 | -0.16 | -0.12 | -0.16 | -0.1 | -0.001 | -0.034 | -0.12 | 0.74 | 0.065 | -0.056 | 0.1 | 0.14 | -0.06 | -0.048 | -0.046 | -0.04 | -0.041 | -0.04 | -0.04 | -0.044 | -0.055 | -0.056 | -0.044 | -0.058 | -0.073 | -0.059 |
EPS Diluted
| -0.09 | 0.002 | -0.16 | 0.063 | 0.02 | -0.091 | -0.038 | -0.01 | -0.1 | -0.11 | -0.083 | -0.079 | -0.24 | -0.095 | -0.1 | -0.1 | -0.068 | -0.07 | -0.066 | -0.088 | -0.075 | -0.059 | -0.084 | -0.021 | -0.041 | -0.016 | -0.012 | 0.004 | -0.025 | -0.027 | -0.041 | -0.031 | -0.092 | -0.024 | 0.002 | 0.008 | -0.006 | -0.002 | 0.005 | 0.015 | 0.008 | -0.012 | -0.047 | -0.066 | 0.018 | -0.052 | -0.04 | -0.03 | -0.022 | 0.029 | -0.072 | -0.012 | -0.023 | -0.12 | -0.013 | -0.07 | -0.1 | -0.1 | 0.34 | -0.051 | -0.075 | -0.067 | -0.079 | 0.091 | -0.083 | -0.14 | -0.13 | -0.18 | -0.2 | -0.2 | -0.21 | -0.17 | -0.14 | -0.17 | -0.12 | -0.14 | -0.13 | -0.13 | -0.14 | -0.12 | -0.29 | 0.21 | -0.28 | -0.089 | -0.12 | -0.045 | -0.37 | -0.15 | -0.16 | -0.12 | -0.16 | -0.1 | -0.001 | -0.034 | -0.12 | 0.72 | 0.065 | -0.056 | 0.1 | 0.13 | -0.06 | -0.048 | -0.046 | -0.04 | -0.041 | -0.04 | -0.04 | -0.044 | -0.055 | -0.056 | -0.044 | -0.058 | -0.073 | -0.059 |
EBITDA
| -2.636 | 2.04 | -3.974 | 6.618 | 4.467 | -1.206 | 0.711 | 0.839 | -6.472 | -7.091 | -4.589 | -4.983 | -12.737 | -5.502 | -6.312 | -5.844 | -2.746 | -2.348 | -1.969 | -3.256 | -2.334 | -1.21 | -3.261 | 1.565 | 0.03 | 1.655 | 1.907 | 1.788 | -1.303 | -1.482 | -2.509 | -1.665 | -6.093 | -1.001 | 1.289 | 1.37 | 0.389 | 0.715 | 1.603 | 1.751 | 1.547 | 0.103 | -1.981 | -3.156 | 1.241 | -3.221 | -5.846 | -1.801 | -1.3 | 1.897 | -4.015 | -0.836 | -1.278 | -1.636 | -0.663 | -4.188 | -6.026 | -5.443 | 22.252 | -3.109 | -4.265 | -3.849 | -5.157 | 4.96 | -5.129 | -8.817 | -3.373 | -10.925 | -11.907 | -11.438 | -10.972 | -9.347 | -7.263 | -7.858 | -5.343 | -6.312 | -5.412 | -4.554 | -4.489 | -3.99 | -3.963 | 8.651 | -5.062 | -3.081 | -5.151 | -5.022 | 3.914 | -4.415 | -4.088 | -3.189 | -4.918 | -3.686 | -3.861 | -4.649 | -0.562 | -3.064 | -2.275 | -2.207 | -1.915 | -1.292 | -1.602 | -1.24 | -1.193 | -0.937 | -1.017 | -0.928 | -0.737 | -1.012 | -1.236 | -1.054 | -0.759 | -1.08 | -1.524 | -1.096 |
EBITDA Ratio
| -0.149 | 0.107 | -0.159 | 0.293 | 0.203 | -0.074 | 0.03 | 0.04 | -0.369 | -0.356 | -0.214 | -0.239 | -0.661 | -0.296 | -0.337 | -0.327 | -0.154 | -0.152 | -0.103 | -0.232 | -0.136 | -0.077 | -0.199 | 0.097 | 0.002 | 0.11 | 0.146 | 0.131 | -0.136 | -0.185 | -0.269 | -0.187 | -0.82 | -0.146 | 0.179 | 0.201 | 0.056 | 0.111 | 0.243 | 0.252 | 0.264 | 0.028 | -0.928 | -858 | 0.563 | -2.144 | -5.166 | -0.872 | -0.575 | 1.079 | -1.024 | -0.217 | -0.496 | -0.51 | -0.179 | -1.166 | -1.69 | -1.513 | 0.843 | -1.92 | -2.621 | -2.356 | -2.416 | 0.431 | -3.256 | -7.817 | -15.308 | -16.346 | -16.651 | -18.715 | -7.891 | -13.199 | -9.71 | -32.045 | -18.759 | -16.935 | -1,489.857 | -10.909 | -8.915 | -11.586 | -7.881 | 0.707 | -8.492 | -6.914 | -8.975 | -8.602 | 4.657 | -6.495 | -5.457 | -4.151 | -6.548 | -4.159 | -4.109 | 0 | -0.216 | -4,747.805 | -64.762 | -10.153 | -30.351 | -8.688 | -8 | -3.6 | -5.532 | -2.8 | -5 | -7 | -2.19 | -8 | -6 | -15 | -5.536 | -15 | -10.5 | -15 |