Thermon Group Holdings, Inc.
NYSE:THR
28.45 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178.384 | 115.126 | 127.654 | 215.444 | 123.659 | 106.889 | 122.481 | 122.11 | 100.557 | 95.442 | 102.584 | 100.613 | 81.322 | 71.155 | 73.323 | 79.604 | 66.406 | 56.848 | 88.371 | 100.468 | 102.935 | 91.712 | 114.23 | 119.356 | 90.154 | 88.902 | 102.582 | 92.66 | 61.631 | 51.736 | 67.582 | 64.34 | 68.812 | 63.396 | 72.344 | 74.427 | 69.934 | 65.223 | 74.256 | 87.622 | 79.033 | 67.667 | 67.475 | 71.465 | 72.783 | 65.6 | 71.662 | 76.75 | 67.358 | 67.213 | 69.037 | 68.837 | 68.023 | 64.618 | 115.914 | 64.941 | 63.451 | 49.808 | 122.11 | 100.557 |
Cost of Revenue
| 127.472 | 68.091 | 78.69 | 158.034 | 69.201 | 59.58 | 70.957 | 71.66 | 54.631 | 58.217 | 61.472 | 59.866 | 49.601 | 42.986 | 46.09 | 42.644 | 37.475 | 32.729 | 52.787 | 56.988 | 57.503 | 54.57 | 69.261 | 68.473 | 49.795 | 49.173 | 55.759 | 50.446 | 30.671 | 27.922 | 39.308 | 35.721 | 39.888 | 37.282 | 40.249 | 39.298 | 36.58 | 34.486 | 40.151 | 42.089 | 37.812 | 33.822 | 34.73 | 35.409 | 37.428 | 34.586 | 39.759 | 41.799 | 34.719 | 33.874 | 34.553 | 35.146 | 36.072 | 32.629 | 101.915 | 35.333 | 38.119 | 27.435 | 71.66 | 54.631 |
Gross Profit
| 50.912 | 47.035 | 48.964 | 57.41 | 54.458 | 47.309 | 51.524 | 50.45 | 45.926 | 37.225 | 41.112 | 40.747 | 31.721 | 28.169 | 27.233 | 36.96 | 28.931 | 24.119 | 35.584 | 43.48 | 45.432 | 37.142 | 44.969 | 50.883 | 40.359 | 39.729 | 46.823 | 42.214 | 30.96 | 23.814 | 28.274 | 28.619 | 28.924 | 26.114 | 32.095 | 35.129 | 33.354 | 30.737 | 34.105 | 45.533 | 41.221 | 33.845 | 32.745 | 36.056 | 35.355 | 31.014 | 31.903 | 34.951 | 32.639 | 33.339 | 34.484 | 33.691 | 31.951 | 31.989 | 13.999 | 29.608 | 25.332 | 22.373 | 50.45 | 45.926 |
Gross Profit Ratio
| 0.285 | 0.409 | 0.384 | 0.266 | 0.44 | 0.443 | 0.421 | 0.413 | 0.457 | 0.39 | 0.401 | 0.405 | 0.39 | 0.396 | 0.371 | 0.464 | 0.436 | 0.424 | 0.403 | 0.433 | 0.441 | 0.405 | 0.394 | 0.426 | 0.448 | 0.447 | 0.456 | 0.456 | 0.502 | 0.46 | 0.418 | 0.445 | 0.42 | 0.412 | 0.444 | 0.472 | 0.477 | 0.471 | 0.459 | 0.52 | 0.522 | 0.5 | 0.485 | 0.505 | 0.486 | 0.473 | 0.445 | 0.455 | 0.485 | 0.496 | 0.5 | 0.489 | 0.47 | 0.495 | 0.121 | 0.456 | 0.399 | 0.449 | 0.413 | 0.457 |
Reseach & Development Expenses
| 0 | 0 | 10.025 | 0 | 0 | 0 | 10.902 | 0 | 0 | 0 | 6.782 | 0 | 0 | 0 | 8.232 | 0 | 0 | 0 | 9.168 | 0 | 0 | 0 | 6.768 | 0 | 0 | 0 | 5.735 | 0 | 0 | 0 | 3.997 | 0 | 0 | 0 | 3.791 | 0 | 0 | 0 | 3.248 | 0 | 0 | 0 | 3.376 | 0 | 0 | 0 | 3.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 31.191 | -0.736 | 0.651 | 30.243 | 0.273 | 34.248 | 31.353 | 27.451 | 23.743 | 25.907 | 22.391 | 23.306 | 21.733 | 23.796 | 0 | 23.788 | 27.841 | 28.8 | 26.554 | 0 | 27.718 | 26.648 | 25.796 | 23.917 | 25.712 | 27.526 | 23.754 | 20.521 | 19.317 | 20.026 | 18.357 | 20.224 | 19.108 | 19.938 | 18.897 | 19.005 | 19.849 | 18.895 | 19.631 | 20.008 | 18.334 | 15.652 | 15.516 | 18.123 | 16.171 | 17.239 | 16.885 | 14.494 | 16.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.25 | 32.823 | 31.853 | 30.49 | 28.654 | 33.957 | 30.889 | 27.754 | 24.403 | 26.234 | 22.099 | 23.32 | 21.401 | 23.796 | 20.882 | 23.788 | 27.841 | 27.51 | 26.554 | 0 | 27.718 | 25.63 | 24.755 | 22.832 | 24.708 | 26.634 | 22.859 | 20.521 | 19.317 | 19.282 | 18.357 | 20.224 | 18.202 | 18.953 | 18.007 | 19.005 | 19.849 | 17.903 | 18.701 | 20.008 | 18.334 | 15.021 | 15.516 | 18.123 | 16.171 | 16.767 | 16.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 31.259 | 30.941 | 33.377 | 31.853 | 30.243 | 28.927 | 34.248 | 31.353 | 27.451 | 23.743 | 25.907 | 22.391 | 23.306 | 21.733 | 23.796 | 20.882 | 23.788 | 27.841 | 28.8 | 26.554 | 28.13 | 27.718 | 26.648 | 25.796 | 23.917 | 25.712 | 27.526 | 23.754 | 20.521 | 19.317 | 20.026 | 18.357 | 20.224 | 19.108 | 19.938 | 18.897 | 19.005 | 19.849 | 18.895 | 19.631 | 20.008 | 18.334 | 15.652 | 15.516 | 18.123 | 16.171 | 17.239 | 16.885 | 14.494 | 16.015 | 16.677 | 15.3 | 14.687 | 29.616 | 5.094 | 14.705 | 13.971 | 13.573 | 30.889 | 27.754 |
Other Expenses
| 0 | 0.143 | -0.665 | 0.653 | -0.267 | 0.341 | 2.375 | 2.367 | -0.335 | 2.268 | 2.177 | -0.627 | -2.956 | 0.066 | -0.053 | 0.874 | 0.582 | 0.732 | -1.557 | -0.062 | -0.172 | 0.233 | 0.036 | -0.155 | 0.346 | -0.118 | -0.032 | 0.102 | -0.103 | 0.032 | -0.254 | -0.006 | -0.427 | 0.277 | -0.012 | -0.377 | -0.119 | -0.168 | 0.94 | -0.496 | -0.855 | 0.017 | -0.246 | -0.118 | -0.262 | 0.03 | -0.188 | -0.274 | 2.798 | 2.794 | 2.807 | 2.809 | 2.878 | 2.885 | -10.623 | 3.7 | 6.3 | 0.623 | 0 | 0 |
Operating Expenses
| 31.259 | 30.941 | 33.377 | 31.853 | 32.47 | 31.314 | 36.623 | 33.72 | 29.888 | 26.011 | 28.084 | 24.578 | 25.496 | 23.969 | 25.976 | 23.017 | 25.885 | 30.874 | 33.219 | 31.014 | 32.591 | 32.151 | 31.259 | 32.996 | 31.687 | 31.489 | 33.27 | 28.507 | 23.543 | 22.256 | 22.994 | 21.32 | 23.249 | 21.924 | 23.071 | 22.032 | 22.033 | 22.665 | 21.495 | 22.314 | 22.749 | 21.085 | 18.394 | 18.298 | 20.902 | 18.959 | 20.045 | 19.698 | 17.292 | 18.809 | 19.484 | 18.109 | 17.565 | 32.501 | 5.094 | 18.405 | 20.271 | 14.196 | 30.889 | 27.754 |
Operating Income
| 15.203 | 16.094 | 15.587 | 21.449 | 21.684 | 15.414 | 13.876 | 14.062 | 16.038 | 11.214 | 13.028 | 16.169 | 6.225 | 4.614 | 1.326 | 10.16 | 3.046 | -6.755 | 2.365 | 12.466 | 12.841 | 4.991 | -13.71 | 17.887 | 8.672 | 8.24 | 13.553 | 10.21 | 7.417 | 1.558 | 5.28 | 7.299 | 5.675 | 4.19 | 5.541 | 11.827 | 11.321 | 8.072 | 12.61 | 23.219 | 18.472 | 12.76 | 14.351 | 17.758 | 14.453 | 12.055 | 11.858 | 15.253 | 15.347 | 14.53 | 15 | 15.582 | 14.386 | -0.512 | 17.102 | 11.203 | 5.061 | 8.177 | 14.062 | 16.038 |
Operating Income Ratio
| 0.085 | 0.14 | 0.122 | 0.1 | 0.175 | 0.144 | 0.113 | 0.115 | 0.159 | 0.117 | 0.127 | 0.161 | 0.077 | 0.065 | 0.018 | 0.128 | 0.046 | -0.119 | 0.027 | 0.124 | 0.125 | 0.054 | -0.12 | 0.15 | 0.096 | 0.093 | 0.132 | 0.11 | 0.12 | 0.03 | 0.078 | 0.113 | 0.082 | 0.066 | 0.077 | 0.159 | 0.162 | 0.124 | 0.17 | 0.265 | 0.234 | 0.189 | 0.213 | 0.248 | 0.199 | 0.184 | 0.165 | 0.199 | 0.228 | 0.216 | 0.217 | 0.226 | 0.211 | -0.008 | 0.148 | 0.173 | 0.08 | 0.164 | 0.115 | 0.159 |
Total Other Income Expenses Net
| -2.227 | -5.063 | -1.924 | -1.101 | -0.571 | -0.24 | -1.245 | -1.218 | -0.335 | -1.751 | -1.434 | -0.627 | -2.956 | 0.48 | 0.016 | -2.909 | 0.582 | 0.732 | -1.557 | -0.062 | -0.172 | 0.233 | 0.036 | -0.155 | 0.346 | -0.118 | -0.032 | -9.365 | -0.103 | 0.032 | -0.254 | -0.006 | -0.427 | 0.277 | -3.495 | -1.647 | -0.119 | -0.168 | 0.94 | -0.496 | -0.855 | 0.017 | -0.246 | -0.118 | -0.262 | -15.455 | -0.188 | -0.274 | 0.093 | 0.044 | -0.899 | -0.444 | -3.509 | -0.644 | 6.828 | -1.029 | -0.938 | -0.405 | -1.218 | -1.743 |
Income Before Tax
| 12.976 | 11.031 | 13.663 | 20.348 | 19.492 | 14.171 | 12.631 | 12.844 | 14.295 | 9.463 | 11.594 | 14.7 | 1.247 | 2.515 | -1.508 | 8.601 | 1.212 | -8.578 | -2.076 | 8.866 | 8.783 | 1.505 | 9.596 | 13.871 | 5.081 | 4.595 | 8.966 | 1.716 | 6.766 | 0.941 | 4.379 | 6.562 | 4.482 | 3.659 | 4.728 | 10.623 | 10.022 | 6.993 | 12.66 | 21.767 | 16.548 | 11.587 | 12.884 | 16.337 | 12.917 | -9.375 | 8.64 | 11.899 | 10.777 | 10.234 | 10.423 | 11.007 | 5.923 | -7.855 | 23.93 | 4.601 | -1.562 | 5.937 | 12.844 | 14.295 |
Income Before Tax Ratio
| 0.073 | 0.096 | 0.107 | 0.094 | 0.158 | 0.133 | 0.103 | 0.105 | 0.142 | 0.099 | 0.113 | 0.146 | 0.015 | 0.035 | -0.021 | 0.108 | 0.018 | -0.151 | -0.023 | 0.088 | 0.085 | 0.016 | 0.084 | 0.116 | 0.056 | 0.052 | 0.087 | 0.019 | 0.11 | 0.018 | 0.065 | 0.102 | 0.065 | 0.058 | 0.065 | 0.143 | 0.143 | 0.107 | 0.17 | 0.248 | 0.209 | 0.171 | 0.191 | 0.229 | 0.177 | -0.143 | 0.121 | 0.155 | 0.16 | 0.152 | 0.151 | 0.16 | 0.087 | -0.122 | 0.206 | 0.071 | -0.025 | 0.119 | 0.105 | 0.142 |
Income Tax Expense
| 3.482 | 2.52 | 3.58 | 4.511 | 4.762 | 3.233 | 4.93 | 4.419 | 3.311 | 2.907 | 2.909 | 3.43 | 0.77 | 1.648 | -0.745 | 2.426 | -0.626 | -2.493 | 0.892 | 2.344 | 1.862 | 0.044 | 2.847 | 4.154 | 1.756 | 1.217 | 2.372 | 0.883 | 1.688 | 0.227 | 1.03 | 1.245 | 0.808 | 1.015 | 1.254 | 1.954 | 3.041 | 2.467 | 2.159 | 6.164 | 4.8 | 0.053 | 3.302 | 3.754 | 2.345 | -2.437 | 2.991 | 4.161 | 3.79 | 3.634 | 4.174 | 4.074 | 2.109 | -2.889 | -17.518 | 1.592 | 0.235 | 1.725 | 4.419 | 3.311 |
Net Income
| 9.494 | 8.511 | 10.083 | 15.837 | 14.73 | 10.938 | 7.701 | 8.425 | 10.984 | 6.556 | 8.685 | 11.27 | 0.477 | 0.867 | -0.763 | 6.175 | 1.838 | -6.085 | -2.968 | 6.522 | 6.912 | 1.471 | 6.768 | 9.719 | 3.227 | 3.042 | 6.057 | 0.599 | 4.778 | 0.479 | 3.251 | 5.358 | 3.506 | 2.526 | 3.204 | 8.48 | 6.896 | 4.429 | 10.501 | 15.603 | 11.748 | 11.534 | 9.582 | 12.583 | 10.572 | -6.938 | 5.649 | 7.738 | 6.987 | 6.6 | 6.249 | 6.933 | 3.814 | -4.966 | 41.448 | 3.009 | -1.797 | 4.212 | 8.425 | 10.984 |
Net Income Ratio
| 0.053 | 0.074 | 0.079 | 0.074 | 0.119 | 0.102 | 0.063 | 0.069 | 0.109 | 0.069 | 0.085 | 0.112 | 0.006 | 0.012 | -0.01 | 0.078 | 0.028 | -0.107 | -0.034 | 0.065 | 0.067 | 0.016 | 0.059 | 0.081 | 0.036 | 0.034 | 0.059 | 0.006 | 0.078 | 0.009 | 0.048 | 0.083 | 0.051 | 0.04 | 0.044 | 0.114 | 0.099 | 0.068 | 0.141 | 0.178 | 0.149 | 0.17 | 0.142 | 0.176 | 0.145 | -0.106 | 0.079 | 0.101 | 0.104 | 0.098 | 0.091 | 0.101 | 0.056 | -0.077 | 0.358 | 0.046 | -0.028 | 0.085 | 0.069 | 0.109 |
EPS
| 0.28 | 0.25 | 0.3 | 0.47 | 0.44 | 0.33 | 0.23 | 0.25 | 0.33 | 0.2 | 0.26 | 0.34 | 0.01 | -0.01 | -0.023 | 0.19 | 0.06 | -0.18 | -0.09 | 0.2 | 0.21 | 0.05 | 0.21 | 0.3 | 0.1 | 0.09 | 0.19 | 0.02 | 0.15 | 0.01 | 0.1 | 0.17 | 0.11 | 0.08 | 0.1 | 0.26 | 0.21 | 0.14 | 0.33 | 0.49 | 0.37 | 0.36 | 0.3 | 0.4 | 0.34 | -0.22 | 0.18 | 0.25 | 0.23 | 0.22 | 0.21 | 0.23 | 0.13 | -0.18 | 0.88 | 0.12 | -0.072 | 0.089 | 0.25 | 0.33 |
EPS Diluted
| 0.28 | 0.25 | 0.29 | 0.46 | 0.43 | 0.32 | 0.23 | 0.25 | 0.33 | 0.2 | 0.26 | 0.33 | 0.01 | -0.01 | -0.023 | 0.18 | 0.06 | -0.18 | -0.089 | 0.2 | 0.21 | 0.04 | 0.2 | 0.29 | 0.1 | 0.09 | 0.18 | 0.02 | 0.15 | 0.01 | 0.1 | 0.16 | 0.11 | 0.08 | 0.1 | 0.26 | 0.21 | 0.14 | 0.32 | 0.48 | 0.36 | 0.36 | 0.3 | 0.39 | 0.33 | -0.22 | 0.18 | 0.24 | 0.22 | 0.21 | 0.21 | 0.22 | 0.12 | -0.18 | 0.79 | 0.11 | -0.072 | 0.081 | 0.25 | 0.33 |
EBITDA
| 15.203 | 21.657 | 21.349 | 21.449 | 26.084 | 20.775 | 20.081 | 19.756 | 20.66 | 15.193 | 14.557 | 20.514 | 8.355 | 9.557 | 3.368 | 19.807 | 8.526 | -0.236 | 6.784 | 19.584 | 19.805 | 12.16 | 18.321 | 25.087 | 16.372 | 14.017 | 19.297 | 27.927 | 12.445 | 6.395 | 8.248 | 11.872 | 9.901 | 7.006 | 15.64 | 17.502 | 15.625 | 12.023 | 15.21 | 25.29 | 21.312 | 16.443 | 17.093 | 21.263 | 17.783 | 15.644 | 14.664 | 18.066 | 16.421 | 17.324 | 18.231 | 18.939 | 17.854 | 3.525 | -8.21 | 15.438 | 11.363 | 9.33 | 14.062 | 16.038 |
EBITDA Ratio
| 0.085 | 0.188 | 0.167 | 0.1 | 0.211 | 0.194 | 0.164 | 0.162 | 0.205 | 0.159 | 0.142 | 0.204 | 0.103 | 0.134 | 0.046 | 0.249 | 0.128 | -0.004 | 0.077 | 0.195 | 0.192 | 0.133 | 0.16 | 0.21 | 0.182 | 0.158 | 0.188 | 0.301 | 0.202 | 0.124 | 0.122 | 0.185 | 0.144 | 0.111 | 0.216 | 0.235 | 0.223 | 0.184 | 0.205 | 0.289 | 0.27 | 0.243 | 0.253 | 0.298 | 0.244 | 0.238 | 0.205 | 0.235 | 0.244 | 0.258 | 0.264 | 0.275 | 0.262 | 0.055 | -0.071 | 0.238 | 0.179 | 0.187 | 0.115 | 0.159 |