Thor Industries, Inc. (THO) - Quarterly Income Statement

Home
THO
Financials

108.66 (USD) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1
Revenue Numbers are in millions	2,534.167	2,801.391	2,207.605	2,500.759	2,738.066	2,928.82	2,346.635	3,108.084	3,821.766	4,657.517	3,875.018	3,958.224	3,592.968	3,459.264	2,727.788	2,537.36	2,324.28	1,681.735	2,003.133	2,158.785	2,311.623	2,506.583	1,290.576	1,755.976	1,874.111	2,251.57	1,971.56	2,231.668	1,934.672	2,015.224	1,588.525	1,708.531	1,292.636	1,284.054	975.071	1,030.351	1,058.156	1,174.255	852.416	921.992	1,043.34	1,046.823	635.33	799.963	914.001	1,049.201	741.6	875.612	888.232	926.458	596.97	673	770.538	852.059	526.227	606.684	663.788	680.192	430.025	502.552	440.924	415.472	226.683	438.817	569.843	707.931	599.17	763.736	754.9	789.643	584.049	727.716	805.291	857.615	642.047	761.323	659.891	728.693	537.041	632.726	625.142	645.69	426.479	490.427	422.495	412.75	329.898	406.262	396.535	369.755	269.216	209.794	222.9	221.029	169.214	205.183	235.324	243.943	193.7	221	227.4	223.7	165.5	189.2	208.7	206.9	134.5	165.5	181	169.3	123.5	150.5	161.6	169.2	119.7	151.5	146.1	163.1	114.4	139.2	143.2	129	90.8	128.2	110.7	117.2	80.3	104	87	77	44.9	64.6	47.5	32.4	27.7	33.4	43	42.9	36.6	40.9	44.6	44	35.8	38.1	45.1	47.1	32.7	37.3	44.2	46.9	34.9	39.2	39	36.9	27.4	32.7
Cost of Revenue Numbers are in millions	2,132.836	2,327.25	1,902.508	2,142.827	2,343.761	2,496.183	2,063.7	2,621.608	3,153.879	3,850.072	3,199.744	3,302.8	2,997.004	2,953.984	2,312.911	2,158.508	1,976.923	1,476.102	1,746.727	1,849.974	1,979.811	2,214.153	1,148.98	1,548.72	1,629.703	1,934.825	1,701.232	1,898.483	1,633.384	1,721.383	1,376.823	1,471.779	1,069.286	1,082.117	826.249	878.135	886.877	1,007.654	750.416	804.327	890.534	904.743	565.003	694.78	773.842	915.402	668.204	775.02	775.284	816.988	537.59	598.022	670.108	743.575	478.584	530.106	568.968	587.693	380.029	432.781	383.054	369.025	218.526	398.754	508.408	617.932	529.453	662.461	644.922	686.663	522.88	635.346	689.137	729.604	552.084	649.681	572.766	634.658	469.209	541.952	534.27	555.569	373.145	424.219	361.009	355.715	284.745	347.668	342.616	320.585	238.437	186.258	196.59	195.827	152.188	178.787	204.767	210.435	167.5	190.4	196.8	193	143.5	165.3	183.9	182.3	118.2	144.9	159.2	150.5	110.3	132.7	139	150.1	106.3	133.6	130.9	144.2	100	118.6	120.2	112	77.5	109.4	93.6	102.3	71	89.9	75.6	65	38	54.5	39.9	29.3	24.7	29.1	36.4	36.9	32.5	35	38.8	37.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	401.331	474.141	305.097	357.932	394.305	432.637	282.935	486.476	667.887	807.445	675.274	655.424	595.964	505.28	414.877	378.852	347.357	205.633	256.406	308.811	331.812	292.43	141.596	207.256	244.408	316.745	270.328	333.185	301.288	293.841	211.702	236.752	223.35	201.937	148.822	152.216	171.279	166.601	102	117.665	152.806	142.08	70.327	105.183	140.159	133.799	73.396	100.592	112.948	109.47	59.38	74.978	100.43	108.484	47.643	76.578	94.82	92.499	49.996	69.771	57.87	46.447	8.157	40.063	61.435	89.999	69.717	101.275	109.978	102.98	61.169	92.37	116.154	128.011	89.963	111.642	87.124	94.035	67.832	90.774	90.872	90.121	53.334	66.209	61.486	57.035	45.153	58.594	53.919	49.169	30.779	23.537	26.31	25.202	17.026	26.396	30.557	33.508	26.2	30.6	30.6	30.7	22	23.9	24.8	24.6	16.3	20.6	21.8	18.8	13.2	17.8	22.6	19.1	13.4	17.9	15.2	18.9	14.4	20.6	23	17	13.3	18.8	17.1	14.9	9.3	14.1	11.4	12	6.9	10.1	7.6	3.1	3	4.3	6.6	6	4.1	5.9	5.8	6.5	35.8	38.1	45.1	47.1	32.7	37.3	44.2	46.9	34.9	39.2	39	36.9	27.4	32.7
Gross Profit Ratio Numbers are in millions	0.158	0.169	0.138	0.143	0.144	0.148	0.121	0.157	0.175	0.173	0.174	0.166	0.166	0.146	0.152	0.149	0.149	0.122	0.128	0.143	0.144	0.117	0.11	0.118	0.13	0.141	0.137	0.149	0.156	0.146	0.133	0.139	0.173	0.157	0.153	0.148	0.162	0.142	0.12	0.128	0.146	0.136	0.111	0.131	0.153	0.128	0.099	0.115	0.127	0.118	0.099	0.111	0.13	0.127	0.091	0.126	0.143	0.136	0.116	0.139	0.131	0.112	0.036	0.091	0.108	0.127	0.116	0.133	0.146	0.13	0.105	0.127	0.144	0.149	0.14	0.147	0.132	0.129	0.126	0.143	0.145	0.14	0.125	0.135	0.146	0.138	0.137	0.144	0.136	0.133	0.114	0.112	0.118	0.114	0.101	0.129	0.13	0.137	0.135	0.138	0.135	0.137	0.133	0.126	0.119	0.119	0.121	0.124	0.12	0.111	0.107	0.118	0.14	0.113	0.112	0.118	0.104	0.116	0.126	0.148	0.161	0.132	0.146	0.147	0.154	0.127	0.116	0.136	0.131	0.156	0.154	0.156	0.16	0.096	0.108	0.129	0.153	0.14	0.112	0.144	0.13	0.148	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	49.38	0	0	0	36.592	0	0	0	38.998	0	0	0	26.775	0	0	0	19.123	0	0	0	9.381	0	0	0	2.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	153.966	0	0	0	143.474	0	0	0	215.992	0	0	0	205.492	0	0	0	88.132	0	0	0	132.656	0	0	0	79.77	0	0	0	84.449	0	0	0	75.144	0	0	0	57.145	0	0	0	50.16	0	0	0	44.949	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	77.029	0	0	0	66.169	0	0	0	55.461	0	0	0	44.638	0	0	0	67.019	0	0	0	38.643	0	0	0	26.874	0	0	0	24.997	0	0	0	14.472	0	0	0	12.515	0	0	0	9.492	0	0	0	8.794	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	230.995	226.515	220.125	217.896	209.643	210.044	208.743	241.624	271.453	281.676	267.45	295.883	250.13	231.834	206.189	181.763	155.151	128.147	162.357	188.464	171.299	176.983	85.069	102.693	106.644	119.449	117.088	134.263	109.446	111.122	96.969	102.31	89.616	80.833	67.366	68.454	69.66	68.94	54.302	57.989	59.652	56.953	43.766	48.341	53.743	57.846	46.187	51.465	47.486	46.963	36.245	38.46	44.839	50.386	40.742	44.891	38.729	42.824	31.087	34.767	25.942	33.971	30.107	34.466	43.936	47.903	39.819	45.41	44.994	51.834	37.424	43.208	48.036	50.317	41.237	44.336	37.296	43.16	35.762	36.281	43.313	37.411	28.728	28.209	27.189	24.557	22.132	23.303	19.132	22.925	18.912	14.212	13.575	14.388	12.656	13.968	14.176	15.197	13.5	13.9	14.2	14.3	11.6	11.7	12.3	12.9	10.4	10.1	11	9.8	8.2	8.5	9.3	10.9	8.6	9.2	7.8	11.5	9.4	10	10	10.2	8.6	8.6	7.2	8.8	6.6	6.6	5.1	6.7	5.1	5.4	4.9	3.5	3.7	3.5	5.3	4.4	3.8	3.7	4.4	4.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	10.512	-84.327	-66.478	-14.913	5.173	35.113	35.199	35.219	4.162	40.725	6.285	7.235	4.822	16.379	8.436	0.615	5.428	-6.157	1.404	-0.37	5.089	-2.34	-0.885	-3.712	0.598	-1.966	2.574	2.758	1.112	1.07	1.22	1.98	0.831	0.895	-0.538	-0.007	0.162	0.563	0.067	0.352	1.969	0.409	0.178	0.642	0.421	0.516	0.468	0.553	2.755	2.756	2.777	2.847	0	4.552	4.52	2.075	18.824	0.152	0.077	0.091	12.724	0	0	0	0.813	0	0	0	0.935	0	0	0.237	0.949	0	0	0	0.967	0	0	0	0.799	0	0	0	0.715	0	0	0	0.57	0	0	0	1.346	0	0	0	1.27	1.107	1.2	1.1	0.9	0.9	1	0.9	1.1	1.2	1	1.1	1.1	1.1	1.2	1.1	1.2	1.3	1.2	1.3	1.2	1.2	1.1	1.1	1.2	1.1	1.1	1.1	1.1	1	1.1	1.1	0	0.7	0.7	0.7	0.5	0.3	0.4	0.4	0.3	0.3	0.4	0.4	0.3	0.4	0	0	-153.1	0	0	0	-153.3	0	0	0	-124.9	0	0	0
Operating Expenses Numbers are in millions	266.415	310.842	286.603	250.24	244.92	245.157	243.942	276.843	311.111	322.401	310.799	329.097	280.203	262.314	235.392	209.19	179.74	152.226	186.63	212.757	196.561	202.242	97.595	115.284	120.526	133.331	130.884	147.821	124.661	126.338	112.248	120.525	99.916	86.613	73.22	74.482	74.069	72.89	58.269	61.678	63.406	60.055	46.992	51.179	56.345	60.641	48.981	54.233	50.241	49.719	39.022	41.307	39.152	54.938	45.262	46.966	57.553	42.976	31.164	34.858	38.666	33.971	30.763	34.466	44.749	47.903	39.819	45.41	45.929	51.834	37.424	43.445	48.985	50.317	41.237	44.336	38.263	43.16	35.762	36.281	44.112	37.411	28.728	28.209	27.904	24.557	22.132	23.303	19.703	22.925	18.912	14.212	14.921	14.388	12.656	13.968	15.446	16.304	14.7	15	15.1	15.2	12.6	12.6	13.4	14.1	11.4	11.2	12.1	10.9	9.4	9.6	10.5	12.2	9.8	10.5	9	12.7	10.5	11.1	11.2	11.3	9.7	9.7	8.3	9.8	7.7	7.7	4.2	7.4	5.8	6.1	5.4	3.8	4.1	3.9	5.6	4.7	4.2	4.1	4.7	4.7	0	0	-153.1	0	0	0	-153.3	0	0	0	-124.9	0	0	0
Operating Income Numbers are in millions	145.428	163.299	18.494	140.036	154.558	181.813	58.351	202.078	356.776	485.266	371.784	326.327	315.761	242.966	179.485	169.662	167.617	53.407	69.776	96.054	135.251	90.188	44.001	92.318	123.882	183.414	139.444	185.364	176.627	167.503	99.454	116.227	123.434	115.324	75.602	77.734	97.21	93.711	43.731	55.987	89.4	82.025	23.335	54.004	75.497	73.634	25.063	47.058	62.707	60.586	21.222	34.597	61.278	54.45	2.381	30.565	37.267	49.523	18.832	34.913	19.204	12.476	-22.042	5.597	16.686	42.096	29.898	55.865	64.049	51.146	23.745	48.925	67.169	77.694	48.726	67.306	48.861	50.875	32.07	54.493	46.76	52.711	24.606	38	33.582	32.478	23.02	35.291	34.217	26.244	11.867	9.325	11.389	10.814	4.37	12.427	15.111	17.204	11.5	15.6	15.5	15.5	9.4	11.3	11.4	10.5	4.9	9.4	9.7	7.9	3.8	8.2	12.1	6.9	3.6	7.4	6.2	6.2	3.9	9.5	11.8	5.7	3.6	9.1	8.8	5.1	1.6	6.4	7.2	4.6	1.1	4	2.2	-0.7	-1.1	0.4	1	1.3	-0.1	1.8	1.1	1.8	35.8	38.1	-108	47.1	32.7	37.3	-109.1	46.9	34.9	39.2	-85.9	36.9	27.4	32.7
Operating Income Ratio Numbers are in millions	0.057	0.058	0.008	0.056	0.056	0.062	0.025	0.065	0.093	0.104	0.096	0.082	0.088	0.07	0.066	0.067	0.072	0.032	0.035	0.044	0.059	0.036	0.034	0.053	0.066	0.081	0.071	0.083	0.091	0.083	0.063	0.068	0.095	0.09	0.078	0.075	0.092	0.08	0.051	0.061	0.086	0.078	0.037	0.068	0.083	0.07	0.034	0.054	0.071	0.065	0.036	0.051	0.08	0.064	0.005	0.05	0.056	0.073	0.044	0.069	0.044	0.03	-0.097	0.013	0.029	0.059	0.05	0.073	0.085	0.065	0.041	0.067	0.083	0.091	0.076	0.088	0.074	0.07	0.06	0.086	0.075	0.082	0.058	0.077	0.079	0.079	0.07	0.087	0.086	0.071	0.044	0.044	0.051	0.049	0.026	0.061	0.064	0.071	0.059	0.071	0.068	0.069	0.057	0.06	0.055	0.051	0.036	0.057	0.054	0.047	0.031	0.054	0.075	0.041	0.03	0.049	0.042	0.038	0.034	0.068	0.082	0.044	0.04	0.071	0.079	0.044	0.02	0.062	0.083	0.06	0.024	0.062	0.046	-0.022	-0.04	0.012	0.023	0.03	-0.003	0.044	0.025	0.041	1	1	-2.395	1	1	1	-2.468	1	1	1	-2.203	1	1	1
Total Other Income Expenses Net Numbers are in millions	-8.507	10.486	-43.828	-67.454	-23.96	-31.339	-6.275	-30.362	-18.414	-22.637	-18.222	-13.485	-14.137	-10.287	-15.526	-23.343	-19.447	-32.178	-34.913	-27.42	-25.498	-48.665	-42.128	-60.455	0.466	-2.889	1.621	1.727	-0.637	-1.272	-1.089	-0.427	0.017	37.09	-9.714	-0.043	0.281	31.009	13.87	-2.97	2.328	27.623	-2.659	18.047	-1.031	-6.762	0.468	4.644	0.621	-1.288	-1.639	-1.87	-7.136	-0.78	0.48	4.174	25.415	2.53	0.421	2.34	14.32	-7.904	-0.909	2.653	-4.305	2.244	5.308	4.615	3.554	2.813	2.497	3.273	3.006	2.448	1.942	2.132	3.67	1.279	0.839	1.523	1.208	1.034	2.82	1.081	1.156	0.834	0.713	-0.83	-1.465	0.382	0.198	1.06	1.114	0.708	0.704	1.761	0.909	-0.26	-0.1	0.9	0.6	-0.2	-0.2	0.7	-3.6	-0.1	1.2	0.7	0.5	-0.1	-0.3	0.4	-2.5	-0.1	-0.2	0.1	-2.9	0	-0.3	0	-3.1	-0.1	-0.1	0.1	-2.7	-0.3	-0.1	0	-2.1	-0.3	-0.2	0	-0.2	0.2	-0.1	0.4	0.4	0.2	0.3	0.6	0.6	0.4	-35.8	-38.1	108	-47.1	-32.7	-37.3	109.1	-46.9	-34.9	-39.2	85.9	-36.9	-27.4	-32.7
Income Before Tax Numbers are in millions	127.018	142.35	6.894	72.582	131.913	155.451	32.718	179.271	338.362	462.407	346.253	312.842	301.624	232.679	163.959	146.319	148.17	21.229	34.863	68.634	109.753	41.523	1.873	31.517	124.348	180.525	141.065	187.091	175.99	166.231	98.365	115.8	123.451	116.283	65.888	77.691	97.491	94.561	44.137	56.706	91.728	82.748	23.902	54.441	82.783	62.625	25.531	47.611	63.328	61.219	21.496	34.648	54.142	57.318	7.381	33.786	62.682	52.205	19.253	37.253	33.524	4.572	-22.951	8.25	12.381	44.34	35.206	60.48	67.603	53.959	26.242	52.198	70.175	80.142	50.668	69.438	52.532	52.154	32.908	56.016	47.968	53.745	27.426	39.081	34.738	33.312	23.733	34.461	32.751	26.626	12.065	10.385	12.503	11.522	5.074	14.188	16.021	16.944	11.4	16.5	16.1	15.3	9.2	12	7.8	10.4	6.1	10.1	10.2	7.8	3.5	8.6	9.6	6.8	3.4	7.5	3.3	6.2	3.6	9.5	8.7	5.6	3.5	9.2	6.1	4.8	1.5	6.4	5.1	4.3	0.9	4	2	-0.5	-1.2	0.8	1.4	1.5	0.2	2.4	1.7	2.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.05	0.051	0.003	0.029	0.048	0.053	0.014	0.058	0.089	0.099	0.089	0.079	0.084	0.067	0.06	0.058	0.064	0.013	0.017	0.032	0.047	0.017	0.001	0.018	0.066	0.08	0.072	0.084	0.091	0.082	0.062	0.068	0.096	0.091	0.068	0.075	0.092	0.081	0.052	0.062	0.088	0.079	0.038	0.068	0.091	0.06	0.034	0.054	0.071	0.066	0.036	0.051	0.07	0.067	0.014	0.056	0.094	0.077	0.045	0.074	0.076	0.011	-0.101	0.019	0.022	0.063	0.059	0.079	0.09	0.068	0.045	0.072	0.087	0.093	0.079	0.091	0.08	0.072	0.061	0.089	0.077	0.083	0.064	0.08	0.082	0.081	0.072	0.085	0.083	0.072	0.045	0.05	0.056	0.052	0.03	0.069	0.068	0.069	0.059	0.075	0.071	0.068	0.056	0.063	0.037	0.05	0.045	0.061	0.056	0.046	0.028	0.057	0.059	0.04	0.028	0.05	0.023	0.038	0.031	0.068	0.061	0.043	0.039	0.072	0.055	0.041	0.019	0.062	0.059	0.056	0.02	0.062	0.042	-0.015	-0.043	0.024	0.033	0.035	0.005	0.059	0.038	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	35.554	28.773	1.568	17.549	40.631	35.722	6.912	41.848	56.575	116.389	80.618	68.039	70.302	49.96	32.769	30.68	28.441	-1.555	7.837	16.789	17.262	10.085	7.29	17.564	36.143	46.737	61.313	58.685	56.526	54.968	33.583	37.055	40.605	37.09	20.641	26.955	28.502	31.009	13.87	17.505	24.949	27.623	6.684	18.047	27.588	18.868	5.635	16.623	18.968	19.878	7.816	12.29	17.253	17.31	1.693	10.098	22.082	18.094	7.329	13.824	8.743	2.47	-8.091	3.13	7.34	16.486	13.604	22.271	17.35	18.39	7.99	19.6	24.089	29.003	18.794	26.073	19.425	19.204	12.271	20.943	15.89	20.961	9.906	15.377	12.479	13.158	8.365	13.612	12.536	10.031	4.386	3.693	4.066	4.792	1.909	5.797	6.362	6.854	4.7	6.8	6.7	6.3	3.7	5	3.5	4.3	2.3	4.1	4.1	3.2	1.5	3.5	3.9	2.8	1.4	3.1	1.2	2.5	1.4	3.7	3.5	2.1	1.5	3.8	2.4	1.8	0.7	2.6	2.2	1.7	0.4	1.6	0.8	-0.2	-0.4	0.3	0.4	0.6	0.1	1	0.9	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	90.015	114.511	7.217	53.565	90.287	120.719	27.08	136.185	280.943	348.051	266.568	242.242	230.28	183.311	132.524	113.757	119.168	24.068	28.673	51.065	92.055	32.684	-5.417	13.953	88.205	133.788	79.752	128.406	119.464	111.263	64.782	78.745	82.772	78.582	44.668	50.497	68.967	62.845	28.648	38.925	66.58	55.122	16.192	41.108	58.221	43.757	19.896	30.988	44.36	41.341	13.68	22.358	36.889	40.008	5.688	23.688	40.6	34.111	11.924	23.429	24.781	2.102	-14.86	5.12	5.041	27.854	21.602	38.209	50.313	35.569	18.252	32.598	46.086	51.139	31.874	43.365	33.107	32.95	20.638	35.073	32.078	32.784	17.52	23.704	22.26	20.154	15.369	20.849	20.216	16.595	7.678	6.692	8.436	6.731	3.164	8.391	9.659	10.09	6.7	9.7	9.4	9	5.5	7	4.3	6.1	3.8	6	6.1	4.6	2	5.1	5.7	4	2	4.4	2.1	3.7	2.2	5.8	5.2	3.5	2	5.4	4.3	3	0.8	3.8	2.9	2.6	0.5	2.4	1.2	-0.3	-0.8	0.5	1	0.9	0.1	1.4	0.8	1.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.036	0.041	0.003	0.021	0.033	0.041	0.012	0.044	0.074	0.075	0.069	0.061	0.064	0.053	0.049	0.045	0.051	0.014	0.014	0.024	0.04	0.013	-0.004	0.008	0.047	0.059	0.04	0.058	0.062	0.055	0.041	0.046	0.064	0.061	0.046	0.049	0.065	0.054	0.034	0.042	0.064	0.053	0.025	0.051	0.064	0.042	0.027	0.035	0.05	0.045	0.023	0.033	0.048	0.047	0.011	0.039	0.061	0.05	0.028	0.047	0.056	0.005	-0.066	0.012	0.009	0.039	0.036	0.05	0.067	0.045	0.031	0.045	0.057	0.06	0.05	0.057	0.05	0.045	0.038	0.055	0.051	0.051	0.041	0.048	0.053	0.049	0.047	0.051	0.051	0.045	0.029	0.032	0.038	0.03	0.019	0.041	0.041	0.041	0.035	0.044	0.041	0.04	0.033	0.037	0.021	0.029	0.028	0.036	0.034	0.027	0.016	0.034	0.035	0.024	0.017	0.029	0.014	0.023	0.019	0.042	0.036	0.027	0.022	0.042	0.039	0.026	0.01	0.037	0.033	0.034	0.011	0.037	0.025	-0.009	-0.029	0.015	0.023	0.021	0.003	0.034	0.018	0.027	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.69	2.15	0.14	1	1.69	2.26	0.51	2.54	5.17	6.34	4.8	4.37	4.16	3.31	2.39	2.06	2.16	0.44	0.52	0.93	1.67	0.59	-0.1	0.26	1.67	2.54	1.51	2.44	2.27	2.12	1.23	1.5	1.58	1.5	0.85	0.96	1.31	1.18	0.54	0.73	1.25	1.03	0.3	0.77	1.1	0.83	0.38	0.59	0.82	0.78	0.25	0.41	0.67	0.72	0.1	0.44	0.77	0.66	0.22	0.42	0.45	0.04	-0.27	0.09	0.091	0.51	0.39	0.69	0.9	0.64	0.33	0.55	0.82	0.9	0.53	0.77	0.58	0.58	0.36	0.61	0.56	0.57	0.31	0.21	0.39	0.36	0.27	0.37	0.37	0.073	0.034	0.035	0.18	0.14	0.017	0.18	0.2	0.052	0.14	0.05	0.19	0.046	0.028	0.036	0.088	0.031	0.012	0.019	0.12	0.015	0.005	0.015	0.11	0.013	0.006	0.014	0.039	0.012	0.007	0.018	0.098	0.011	0.006	0.017	0.08	0.01	0.003	0.012	0.067	0.007	0.001	0.006	0.025	-0.007	-0.019	0.001	0.023	0.002	0	0.004	0.018	0.003	0	0.003	0.038	0.004	0.002	0.004	0.05	0.005	0.003	0.004	0.04	0.004	0.001	0.002
EPS Diluted Numbers are in millions	1.68	2.13	0.13	0.99	1.68	2.24	0.5	2.53	5.15	6.32	4.79	4.34	4.12	3.29	2.38	2.05	2.14	0.43	0.52	0.92	1.67	0.59	-0.1	0.26	1.67	2.53	1.51	2.43	2.26	2.11	1.23	1.49	1.57	1.49	0.85	0.96	1.31	1.17	0.54	0.73	1.25	1.03	0.3	0.77	1.09	0.82	0.37	0.58	0.82	0.78	0.25	0.41	0.67	0.72	0.1	0.44	0.76	0.66	0.22	0.42	0.45	0.04	-0.27	0.09	0.091	0.5	0.39	0.68	0.9	0.64	0.33	0.55	0.81	0.9	0.52	0.76	0.58	0.58	0.36	0.61	0.56	0.57	0.3	0.21	0.39	0.35	0.27	0.36	0.37	0.073	0.034	0.035	0.18	0.14	0.017	0.18	0.2	0.052	0.14	0.049	0.19	0.046	0.028	0.036	0.088	0.031	0.012	0.019	0.11	0.015	0.005	0.015	0.11	0.013	0.006	0.014	0.039	0.012	0.007	0.018	0.098	0.011	0.006	0.017	0.08	0.01	0.003	0.012	0.067	0.007	0.001	0.006	0.025	-0.007	-0.019	0.001	0.023	0.002	0	0.004	0.018	0.003	0	0.003	0.038	0.004	0.002	0.004	0.05	0.005	0.003	0.004	0.04	0.004	0.001	0.002
EBITDA Numbers are in millions	208.513	231.172	86.377	174.97	223.487	255.631	106.675	269.071	428.735	556.69	440.37	391.28	376.699	318.176	244.838	223.901	219.173	98.866	118.721	146.261	186.518	202.536	67.523	115.03	147.599	206.947	165.694	211.201	200.587	192.671	124.661	144.955	141.997	127.597	87.009	89.167	101.619	101.315	51.162	59.676	93.154	88.195	26.561	60.32	92.202	76.842	30.702	50.383	69.696	67.525	27.856	41.152	60.628	63.685	13.264	36.05	66.214	47.243	22.617	40.622	36.877	16.942	-22.042	9.09	23.049	48.316	29.898	55.865	67.597	51.146	23.745	49.186	70.48	77.694	50.04	70.324	51.775	53.579	34.748	56.972	48.891	52.711	26.744	39.995	35.283	34.132	24.574	36.767	35.597	27.899	13.099	10.322	12.818	11.703	5.639	13.781	16.381	18.31	12.7	16.7	16.4	16.4	10.4	12.2	12.5	11.7	5.9	10.5	10.8	9	5	9.3	13.3	8.2	4.8	8.7	7.4	7.4	5.1	10.6	13	6.8	4.7	10.2	9.9	6.2	2.5	7.5	6.3	5.3	1.8	4.7	2.7	-0.4	-0.7	0.8	1.3	1.6	0.3	2.2	1.4	2.2	35.8	38.1	-108	47.1	32.7	37.3	-109.1	46.9	34.9	39.2	-85.9	36.9	27.4	32.7
EBITDA Ratio Numbers are in millions	0.086	0.083	0.039	0.064	0.084	0.085	0.054	0.087	0.104	0.12	0.105	0.101	0.096	0.092	0.09	0.089	0.074	0.056	0.06	0.068	0.072	0.045	0.076	0.064	0.074	0.088	0.084	0.095	0.099	0.096	0.078	0.085	0.11	0.1	0.089	0.087	0.096	0.087	0.06	0.065	0.089	0.085	0.042	0.077	0.097	0.077	0.043	0.062	0.08	0.072	0.046	0.061	0.09	0.074	0.025	0.059	0.103	0.069	0.054	0.079	0.083	0.041	0.857	0.019	0.051	0.064	0.052	0.077	0.089	0.069	0.046	0.071	0.087	0.094	0.083	0.091	0.074	0.073	0.064	0.089	0.077	0.084	0.057	0.08	0.082	0.081	0.073	0.094	0.094	0.075	0.048	0.048	0.055	0.053	0.032	0.065	0.069	0.079	0.069	0.076	0.079	0.074	0.063	0.061	0.078	0.057	0.034	0.059	0.057	0.053	0.04	0.058	0.097	0.048	0.04	0.057	0.068	0.044	0.046	0.076	0.091	0.053	0.052	0.08	0.113	0.053	0.031	0.07	0.091	0.068	0.042	0.073	0.057	-0.015	-0.022	0.012	0.021	0.033	0.016	0.039	0.02	0.041	1	1	-2.395	1	1	1	-2.468	1	1	1	-2.203	1	1	1

Thor Industries, Inc.

NYSE:THO Add to watchlist

NYSE:THO